Bank of Marin Bancorp (BMRC) stock analysis
Close on Nov 12, 2026Market cap $461.86MP/E –Yield 3.51%
StockData Score
Prices as of Nov 11, 2026How the score works
Weak8 of 30 checks passed
Bank of Marin Bancorp passes 8 of the 30 checks behind our score; 15 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 0/6
- Past performance
- 0/6
- Financial health
- 4/6
- Dividend
- 3/6
What stands out
Covered by free cash flow
Dividends take 38.2% of free cash flow.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Well capitalized
Equity is 9.8% of total assets; 8% or more is a comfortable cushion.
Loans funded by deposits
Loans equal 62.5% of deposits, so lending is funded by customer deposits.
What to watch
Return on equity under 15%
Return on equity was -2.9% over the last twelve months and averaged 2.6% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew -40.3% a year over the last three fiscal years, short of the 10% we look for.
Return on assets under 1%
Return on assets was -0.3%; for a bank or insurer, 1% or more is considered good.
Return on equity below the industry
Bank of Marin Bancorp's return on equity of -2.9% is below the Commercial Banks median of 11.5%.
Valuation1/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
P/S against the industry
Not enough revenue data to compare.
P/B below the industry
Bank of Marin Bancorp's price-to-book of 1.22 is below the Commercial Banks median of 1.29.
Price against fair value
We could not estimate a fair value: it needs at least two valuation methods with positive inputs.
Margin of safety
Depends on the fair value estimate.
Growth0/6
Revenue growing under 10% a year
Revenue grew -40.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growth against the industry
Needs revenue for this year and last.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
Banks and insurers do not report gross profit.
Past performance0/6
Return on equity under 15%
Return on equity was -2.9% over the last twelve months and averaged 2.6% over five years; we look for 15% on both.
Return on assets under 1%
Return on assets was -0.3%; for a bank or insurer, 1% or more is considered good.
Return on equity below the industry
Bank of Marin Bancorp's return on equity of -2.9% is below the Commercial Banks median of 11.5%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin against its history
Needs five years of revenue and net income.
Net margin against the industry
Needs revenue and net income.
Financial health4/6
Well capitalized
Equity is 9.8% of total assets; 8% or more is a comfortable cushion.
Loans funded by deposits
Loans equal 62.5% of deposits, so lending is funded by customer deposits.
Adequate loan-loss reserve
The allowance for credit losses is 1.1% of loans; we look for at least 1%.
High cost base
Non-interest expense takes 128% of revenue; under 60% is efficient for a bank.
Deposits growing
Deposits grew 0.4% over the past year.
Borrowings
Needs debt and equity figures.
Dividend3/6
Pays a dividend
Bank of Marin Bancorp paid dividends worth 3.5% of the share price over the last twelve months.
Yield below Treasuries
The 3.5% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Bank of Marin Bancorp yields 3.5%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Earnings cover
Needs dividends paid and net income.
Covered by free cash flow
Dividends take 38.2% of free cash flow.
Fair value
How we estimate itWe don't publish a fair value for Bank of Marin Bancorp. It needs a US-dollar share price, at least two valuation methods with positive inputs (earnings, EBITDA, book value or sales) and, for companies with several share classes, classes that trade at the same price.
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 13.6
- Commercial Banks median 12.1
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $3.22M
- Value traded per 1% price move
- $2.99M
Downside
Low risk
- Typical loss in a bad month
- 11.9%
- Volatility (annualized)
- 25%
- Sharpe ratio, 1 year
- 0.20
- Beta to the S&P 500 (5Y)
- 0.61
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -58.2% | -40.3% | -22.5% | -9.1% | |
| Free cash flow | +33.8% | -11.1% | -1.3% | +5.3% | |
| Dividend per share | 0.0% | +0.7% | +1.7% | +8.3% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 10.4% | 8.7% | -8.6% | |
| Return on assets | 1.1% | 1.1% | -0.9% | |
| Capex to revenue | 1.3% | 0.9% | 6.2% | |
| Diluted shares | 12M | 14M | 16M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Bank of Marin Bancorp generated $203.63M from operations and spent $134.17M on capital expenditure, dividends and share buybacks. 6% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | -121.4% | 0.01× | 9.16× | -8.6% |
| FY2024 | -12.0% | 0.02× | 8.58× | -1.9% |
| FY2023 | 18.9% | 0.03× | 9.34× | 4.7% |
| FY2022 | 33.7% | 0.03× | 9.81× | 10.8% |
| FY2021 | 28.9% | 0.03× | 8.94× | 8.2% |
| FY2020 | 28.7% | 0.04× | 8.08× | 8.7% |
| FY2019 | 32.7% | 0.04× | 8.00× | 10.5% |
| FY2018 | 32.1% | 0.04× | 8.13× | 10.6% |
| FY2017 | 19.2% | 0.04× | 8.51× | 6.1% |
| FY2016 | 28.1% | 0.04× | 9.11× | 10.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero-$35.68M
- Cash generatingOperating cash flow above zero$39.08M
- Return on assets improvedROA up on the prior year-0.2% → -1.0%
- Earnings backed by cashOperating cash flow above net income$39.08M vs -$35.68M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise16M → 16M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.02 → 0.01
See a number that looks wrong?