Advance Auto Parts Inc (AAP) stock analysis
Close on Nov 12, 2026Market cap $2.76BP/E 27.8Yield 2.19%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed9 of 30 checks passed
Advance Auto Parts passes 9 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 3/6
- Growth
- 1/6
- Past performance
- 1/6
- Financial health
- 1/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $45.69 is below our fair value estimate of $56.84.
Covered by free cash flow
Dividends take 68.2% of free cash flow.
Covered by earnings
Dividends take 60.0% of net income.
EV/EBITDA below its 5-year median
Advance Auto Parts's EV/EBITDA of 6.0 is below its 5-year median of 10.1.
What to watch
Margin of safety under 20%
The price is 19.6% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 4.5% over the last twelve months and averaged 4.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 8.4%, below the 10% that usually covers the cost of capital.
High debt
Debt is 150% of shareholders' equity, above the 40% we consider low.
Valuation3/6
P/E above its 5-year median
Advance Auto Parts's P/E of 27.9 is above its own 5-year median of 23.6.
P/E above the industry
Advance Auto Parts's P/E of 27.9 is above the Automotive Dealers and Gasoline Service Stations median of 15.6.
EV/EBITDA below its 5-year median
Advance Auto Parts's EV/EBITDA of 6.0 is below its 5-year median of 10.1.
P/B below the industry
Advance Auto Parts's price-to-book of 1.22 is below the Automotive Dealers and Gasoline Service Stations median of 1.59.
Trading below fair value
The share price of $45.69 is below our fair value estimate of $56.84.
Margin of safety under 20%
The price is 19.6% below fair value, less than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew -2.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -54.3% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew -0.3% over the last twelve months; the Automotive Dealers and Gasoline Service Stations median is 4.4%.
Guidance lowered
Advance Auto Parts lowered its Full Year 2026 Market hub openings outlook on Aug 20, 2026.
Gross margin improving
Gross margin was 45.0% over the last twelve months, against 37.2% a year earlier.
Past performance1/6
Return on equity under 15%
Return on equity was 4.5% over the last twelve months and averaged 4.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 8.4%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Advance Auto Parts's return on equity of 4.5% is below the Automotive Dealers and Gasoline Service Stations median of 11.8%.
Earnings shrank over 5 years
Net income shrank 38.3% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 1.2% over the last twelve months, against a 5-year average of 1.5%.
Net margin above the industry
Advance Auto Parts's net margin of 1.2% is above the Automotive Dealers and Gasoline Service Stations median of -1.9%.
Financial health1/6
High debt
Debt is 150% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 29.2% five years ago to 150%.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 11.3% of total debt; we look for at least 20%.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.63 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 1.75; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Advance Auto Parts paid dividends worth 2.2% of the share price over the last twelve months.
Yield below Treasuries
The 2.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Advance Auto Parts yields 2.2%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 60.0% of net income.
Covered by free cash flow
Dividends take 68.2% of free cash flow.
Fair value
How we estimate itOur estimate per share
$56.84
The share price is 20% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 19.6× | 23.6× | 15.6× | $32.22 | 47% |
| EV/EBITDA | 10.7× | 10.1× | 11.2× | $84.48 | 41% |
| P/B | 1.6× | 1.5× | 1.6× | $58.59 | 12% |
| Fair value | $56.84 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 23.6
- Automotive Dealers and Gasoline Service Stations median 15.6
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $74.91M
- Value traded per 1% price move
- $40.82M
Downside
High risk
- Typical loss in a bad month
- 26.1%
- Volatility (annualized)
- 57%
- Sharpe ratio, 1 year
- -0.15
- Beta to the S&P 500 (5Y)
- 0.92
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -5.4% | -2.0% | -3.2% | -1.2% | |
| Gross profit | +9.5% | -4.1% | -3.6% | -1.7% | |
| Net income | – | -54.4% | -38.3% | -21.1% | |
| EPS, diluted | – | -54.3% | -36.6% | -19.5% | |
| Dividend per share | 0.0% | -45.0% | 0.0% | +15.3% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 17.1% | 13.9% | 2.0% | |
| Return on assets | 5.6% | 4.3% | 0.4% | |
| Current ratio | 1.41 | 1.32 | 1.75 | |
| Debt to equity | 0.36 | 0.29 | 1.55 | |
| Net debt to EBITDA | 0.87× | 0.21× | 1.26× | |
| Inventory turnover | 1.2× | 1.3× | 1.3× | |
| Capex to revenue | 2.7% | 2.6% | 2.9% | |
| Diluted shares | 74M | 69M | 61M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Advance Auto Parts generated $2.26B from operations and spent $3.72B on capital expenditure, dividends and share buybacks. 36% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 0.5% | 0.76× | 5.18× | 2.0% |
| FY2024 | -3.7% | 0.79× | 4.92× | -14.3% |
| FY2023 | 0.3% | 0.76× | 4.74× | 1.2% |
| FY2022 | 5.1% | 0.76× | 4.25× | 16.3% |
| FY2021 | 5.4% | 0.92× | 3.63× | 18.0% |
| FY2020 | 4.9% | 0.88× | 3.26× | 13.9% |
| FY2019 | 5.0% | 0.96× | 2.86× | 13.7% |
| FY2018 | 4.4% | 1.09× | 2.52× | 12.2% |
| FY2017 | 5.1% | 1.12× | 2.65× | 15.0% |
| FY2016 | 4.8% | 1.16× | 3.06× | 17.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$44.00M
- Cash generatingOperating cash flow above zero-$46.00M
- Return on assets improvedROA up on the prior year-2.7% → 0.4%
- Earnings backed by cashOperating cash flow above net income-$46.00M vs $44.00M
- Less leverageLong-term debt to assets fell16.6% → 28.9%
- Better liquidityCurrent ratio rose1.32 → 1.75
- No dilutionShare count did not rise60M → 61M
- Gross margin improvedGross margin up on the prior year37.49% → 43.40%
- More efficientAsset turnover rose0.74 → 0.80
See a number that looks wrong?