StockData

Texas Instruments vs Vertiv

TXN and VRT side by side, both in electronic components and accessories. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.

How TXN and VRT compare

Texas Instruments is the larger company, worth 3.6 times as much as Vertiv ($283B against $79.5B).

On earnings, Vertiv is cheaper: it trades at 38.6× trailing earnings, against 40.2× for Texas Instruments.

Vertiv grew revenue faster over the last twelve months (35.3% versus 20.3% for Texas Instruments).

Texas Instruments keeps more of each dollar of sales as profit, with a net margin of 34.3% compared with 16.0% at Vertiv.

Both pay dividends: Texas Instruments yields 1.9% and Vertiv 0.12%.

Vertiv scores higher on the StockData Score (20 against 15 for Texas Instruments), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.

Key numbers

A dot marks the better figure where higher or lower is clearly better.

MetricTXNVRT
Size and price
Market cap$283B$79.5B
Share price$309.81$206.51
Change, 1 year92.9%9.9%
Change, 5 years58.7%665%
Beta (5Y)1.142.17
Employees33K34K
StockData Score
Total score1520 (better)
Valuation score03 (better)
Growth score34 (better)
Performance score45 (better)
Health score45 (better)
Dividend score4 (better)3
Valuation
P/E40.2×38.6× (better)
P/S13.6×6.1× (better)
P/B14.8×14.5× (better)
EV/EBITDA34.1×25.8× (better)
P/FCF38.7×25.3× (better)
FCF yield2.6%4.0% (better)
Fair value$225.01$234.92
Margin of safety−37.7%12.1% (better)
Growth
Revenue growth (TTM)20.3%35.3% (better)
Revenue growth, 5Y average4.1%18.5% (better)
Net income growth (TTM)41.0%103% (better)
EPS growth (TTM)41.0%102% (better)
EPS growth, 5Y average−1.8%–
Profitability
Gross margin60.2% (better)38.1%
Operating margin40.8% (better)20.1%
Net margin34.3% (better)16.0%
FCF margin35.2% (better)24.0%
Return on equity39.7%46.6% (better)
Return on invested capital29.6%42.8% (better)
Financial health
Debt / equity0.710.53 (better)
Net debt / EBITDA0.64 (better)−0.19
Interest coverage–73.2×
Current ratio5.59 (better)1.39
Altman Z-score13.46 (better)5.39
Piotroski F-score7 (better)6
Dividends and buybacks
Dividend yield1.9% (better)0.12%
Payout ratio72.7%4.6%
Years of dividend growth16–
Dividend growth, 5Y average8.1%–
Buyback yield0.22%–
Shareholder yield2.1% (better)0.12%
Ownership
Held by institutions89.4%81.9%
Held by insiders0.16%1.6%
Insider net buying, 12 months−$124M (better)−$127M
Superinvestors holding8 (better)3
Short interest, % of float2.0%2.9%

Go deeper

Other comparisons

For information only, not investment advice. Check the source filings before relying on any figure.