XNETNasdaqServices-Prepackaged Software
Xunlei Ltd
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 28, 2026
$4.14−0.07 (-1.66%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- 1.2
- Dividend yield
- 0.00%
Xunlei statistics
Financials through Dec 31, 2025, price as of Oct 19, 2026, median of Services-Prepackaged Software companies for comparison
Valuation
| Measure | Xunlei | Industry median |
|---|---|---|
| Market Cap | $1.30B | $288.87M |
| Enterprise Value | $1.07B | $296.43M |
| PE Ratio | 1.25 | 25.42 |
| PS Ratio | 2.83 | 2.45 |
| PB Ratio | 0.95 | 2.73 |
| P/TBV Ratio | 1.00 | 4.95 |
| P/FCF Ratio | 47.96 | 15.04 |
| P/OCF Ratio | 40.06 | 13.19 |
Enterprise value
| Measure | Xunlei | Industry median |
|---|---|---|
| EV / Sales | 2.33 | 2.21 |
| EV / EBITDA | 161.47 | 16.37 |
| EV / EBIT | 161.47 | 21.97 |
| EV / FCF | 39.46 | 15.16 |
Income (trailing twelve months)
| Measure | Xunlei | Industry median |
|---|---|---|
| Revenue | $460.43M | $289.17M |
| Gross Profit | $217.54M | $161.98M |
| Operating Income | $6.63M | -$613.24K |
| Pretax Income | $1.05B | -$294.07K |
| Net Income | $1.05B | -$301.07K |
| EBITDA | $6.63M | -$156.35K |
| EPS (Diluted) | $3.31 | $0.00 |
Margins
| Measure | Xunlei | Industry median |
|---|---|---|
| Gross Margin | 47.2% | 55.8% |
| Operating Margin | 1.44% | -1.81% |
| Pretax Margin | 227.3% | -0.50% |
| Profit Margin | 227.7% | -1.80% |
| EBITDA Margin | 1.44% | 0.60% |
| FCF Margin | 5.89% | 10.0% |
Returns
| Measure | Xunlei | Industry median |
|---|---|---|
| Return on Equity (ROE) | 123.9% | 0.83% |
| Return on Assets (ROA) | 99.6% | -2.82% |
| Return on Invested Capital (ROIC) | 1.10% | -0.05% |
| Return on Capital Employed (ROCE) | 0.47% | -0.44% |
Growth
| Measure | Xunlei | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 42.5% | 9.72% |
| Net Income Growth (YoY) | 86177.0% | 7.14% |
| EPS Growth (YoY) | 87071.1% | 8.91% |
| FCF Growth (YoY) | 18.2% | 17.2% |
| Revenue Growth (3Y CAGR) | 10.5% | 7.66% |
| Revenue Growth (5Y CAGR) | 19.8% | 12.4% |
| EPS Growth (3Y CAGR) | 273.1% | 13.7% |
Balance sheet
| Measure | Xunlei | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $305.18M | $43.42M |
| Total Debt | $75.62M | $204.00M |
| Net Cash (Debt) | $229.55M | $2.04M |
| Net Cash Per Share | $0.73 | $0.13 |
| Equity (Book Value) | $1.37B | $52.29M |
| Book Value Per Share | $4.37 | $1.90 |
| Tangible Book Value | $1.30B | $3.06M |
| Working Capital | $191.22M | $15.22M |
Financial position
| Measure | Xunlei | Industry median |
|---|---|---|
| Current Ratio | 1.92 | 1.40 |
| Quick Ratio | 1.79 | 0.94 |
| Debt / Equity | 0.06 | 0.53 |
| Debt / EBITDA | 11.41 | 2.78 |
| Debt / FCF | 2.79 | 2.83 |
| Net Debt / EBITDA | -34.62 | 1.50 |
| Interest Coverage | 3.90 | -0.66 |
Cash flow (trailing twelve months)
| Measure | Xunlei | Industry median |
|---|---|---|
| Operating Cash Flow | $32.48M | $8.52M |
| Capital Expenditures | -$5.35M | -$5.56M |
| Free Cash Flow | $27.13M | $43.71M |
| FCF Per Share | $0.09 | $0.69 |
Efficiency
| Measure | Xunlei | Industry median |
|---|---|---|
| Asset Turnover | 0.44 | 0.64 |
| Inventory Turnover | 292.99 | 13.06 |
| Revenue Per Employee | $419.72K | $392.99K |
| Profits Per Employee | $955.57K | -$4.94K |
| Employee Count | 1,097 | 544 |
Dividends and yields
| Measure | Xunlei | Industry median |
|---|---|---|
| Earnings Yield | 80.6% | -0.85% |
| FCF Yield | 2.09% | 3.98% |
| Dividend Yield | 0.00% | 1.31% |
| Shareholder Yield | 0.00% | 3.32% |
| Dividend Per Share | $0.00 | $1.04 |
| Years of Dividend Growth | 0 | 1 |
Shares
| Measure | Xunlei | Industry median |
|---|---|---|
| Shares Outstanding | 314,277,000 | 60,427,600 |
| Shares Change (YoY) | -0.84% | 2.21% |
| Float | 44,553,500 | 53,528,000 |
| Shares Held by Insiders | 85.8% | 13.1% |
| Shares Held by Institutions | 2.20% | 66.9% |
Taxes
| Measure | Xunlei | Industry median |
|---|---|---|
| Income Tax | -$1.29M | $1.69M |
| Effective Tax Rate | -0.12% | 22.0% |
Scores
| Measure | Xunlei | Industry median |
|---|---|---|
| Graham Number | $18.05 | $15.96 |
| Graham Upside | 335.9% | -56.1% |
| Altman Z-Score | 4.22 | 1.51 |
| Piotroski F-Score | 6 | 5 |
Calculated by StockData from Xunlei's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.