WSNYSESteel Works, Blast Furnaces & Rolling & Finishing MillsFiscal year ends May 31
Worthington Steel, Inc.
Financials through Q1 FY2027, quarter ended Aug 31, 2026Last filing: 10-Q on Oct 13, 2026
$41.66+1.98 (+4.99%)
Close on Oct 19, 2026
- Market cap
- $2.08B
- P/E (TTM)
- –
- Dividend yield
- 1.54%
Worthington Steel statistics
Financials through Aug 31, 2026, price as of Oct 19, 2026, median of Steel Works, Blast Furnaces & Rolling & Finishing Mills companies for comparison
Valuation
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Market Cap | $2.12B | $940.88M |
| Enterprise Value | $4.67B | $1.52B |
| PS Ratio | 0.40 | 1.28 |
| PB Ratio | 2.06 | 2.42 |
| P/TBV Ratio | 2.33 | 2.76 |
| P/FCF Ratio | 45.45 | 24.45 |
| P/OCF Ratio | 10.53 | 13.21 |
Enterprise value
| Measure | Worthington Steel | Industry median |
|---|---|---|
| EV / Sales | 0.88 | 1.39 |
| EV / EBITDA | 47.70 | 11.65 |
| EV / EBIT | 742.05 | 18.75 |
| EV / FCF | 100.11 | 28.49 |
Income (trailing twelve months)
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Revenue | $5.30B | $1.90B |
| Gross Profit | $549.30M | $499.62M |
| Operating Income | $6.30M | $74.88M |
| Pretax Income | -$32.90M | $70.73M |
| Net Income | -$38.30M | $40.87M |
| EBITDA | $98.00M | $139.80M |
| EPS (Diluted) | -$0.76 | $0.97 |
Margins
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Gross Margin | 10.4% | 18.8% |
| Operating Margin | 0.12% | 6.10% |
| Pretax Margin | -0.62% | 6.28% |
| Profit Margin | -0.72% | 5.14% |
| EBITDA Margin | 1.85% | 10.9% |
| FCF Margin | 0.88% | 2.93% |
Returns
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Return on Equity (ROE) | -3.58% | 9.38% |
| Return on Assets (ROA) | -0.93% | 5.27% |
| Return on Invested Capital (ROIC) | 0.23% | 5.59% |
| Return on Capital Employed (ROCE) | 0.16% | 5.67% |
Growth
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 69.1% | 12.4% |
| Net Income Growth (YoY) | -132.2% | 30.6% |
| EPS Growth (YoY) | -132.3% | 38.7% |
| FCF Growth (YoY) | 50.2% | 5.60% |
| Revenue Growth (3Y CAGR) | -1.54% | -0.88% |
| EPS Growth (3Y CAGR) | -54.2% | -6.85% |
Balance sheet
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $248.20M | $58.50M |
| Total Debt | $2.20B | $623.58M |
| Net Cash (Debt) | -$1.95B | -$30.51M |
| Net Cash Per Share | -$38.24 | -$0.82 |
| Equity (Book Value) | $1.03B | $745.44M |
| Book Value Per Share | $20.26 | $14.37 |
| Tangible Book Value | $912.80M | $318.29M |
| Working Capital | $1.72B | $326.66M |
Financial position
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Current Ratio | 1.81 | 2.33 |
| Quick Ratio | 0.78 | 1.01 |
| Debt / Equity | 2.13 | 0.38 |
| Debt / EBITDA | 22.41 | 2.21 |
| Debt / FCF | 47.03 | 4.43 |
| Net Debt / EBITDA | 19.88 | 1.49 |
| Interest Coverage | 0.10 | 3.29 |
Cash flow (trailing twelve months)
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Operating Cash Flow | $201.50M | $128.41M |
| Capital Expenditures | -$154.80M | -$55.47M |
| Free Cash Flow | $46.70M | $42.40M |
| FCF Per Share | $0.92 | $0.97 |
Efficiency
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Asset Turnover | 1.28 | 0.92 |
| Inventory Turnover | 4.34 | 4.34 |
| Revenue Per Employee | $981.02K | $641.98K |
| Profits Per Employee | -$7.09K | $19.60K |
| Employee Count | 5,400 | 3,353 |
Dividends and yields
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Earnings Yield | -1.80% | 2.52% |
| FCF Yield | 2.20% | 2.72% |
| Dividend Yield | 1.54% | 0.85% |
| Shareholder Yield | 1.54% | 1.40% |
| Dividend Per Share | $0.64 | $0.76 |
| Dividend Growth (YoY) | 0.00% | 0.00% |
| Years of Dividend Growth | 0 | 0 |
| FCF Payout Ratio | 70.0% | 19.6% |
Shares
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Shares Outstanding | 50,948,100 | 45,826,200 |
| Shares Change (YoY) | 0.25% | 0.02% |
| Shares Change (QoQ) | 0.30% | 0.02% |
| Float | 49,747,500 | 38,458,600 |
| Shares Held by Insiders | 2.36% | 6.76% |
| Shares Held by Institutions | 55.3% | 79.9% |
Taxes
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Income Tax | $18.70M | $27.00M |
Scores
| Measure | Worthington Steel | Industry median |
|---|---|---|
| Altman Z-Score | 1.55 | 2.63 |
| Piotroski F-Score | 4 | 6 |
| Beneish M-Score | -2.79 | -2.54 |
Calculated by StockData from Worthington Steel's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.