Vistra Corp.
Close on Nov 2, 2026Market cap $45.18BP/E 22.7Yield 0.67%
Vistra Ongoing Operations Adjusted EBITDA by Year
Ongoing Operations Adjusted EBITDA ($M) ($M)
Vistra Ongoing Operations Adjusted EBITDA: $5,912M in FY2025, up 4.8% from a year earlier.
Where the FY2025 figure comes from
Source: Vistra Corp. 2025 Q4 Form 8-K EX-99.1 (0001193125-26-073364) ↗
Primary non-GAAP segment performance metric evaluated by management; standalone Q1–Q4 and FY figures from Form 8-K EX-99.1 Non-GAAP Reconciliations.
Annual history
Hover a value to see the sentence it was read from; calculated values show their formula
| Period | Ended | Ongoing Operations Adjusted EBITDA ($M) ($M) | Year on year | Source |
|---|---|---|---|---|
| FY2025 | Dec 31, 2025 | 5,912 | +4.8% | Vistra Corp. 2025 Q4 Form 8-K EX-99.1 (0001193125-26-073364) ↗ |
| FY2024 | Dec 31, 2024 | 5,643 | +37.9% | Vistra Corp. 2025 Q4 Form 8-K EX-99.1 (0001193125-26-073364) ↗ |
| FY2023 | Dec 31, 2023 | 4,093 | +31.2% | Vistra Corp. 2025 Q4 Form 8-K EX-99.1 (0001193125-26-073364) ↗ |
| FY2022 | Dec 31, 2022 | 3,119 | +53.7% | Vistra Corp. 2023 Q4 Form 8-K EX-99.1 (0001193125-24-049124) ↗ |
| FY2021 | Dec 31, 2021 | 2,029 | -46.1% | Vistra Corp. 2022 Q4 Form 8-K EX-99.1 (0001193125-23-055104) ↗ |
| FY2020 | Dec 31, 2020 | 3,766 | – | Vistra Corp. 2021 Q4 Form 8-K EX-99.1 (0001193125-22-053117) ↗ |
Breakdown
What makes up ongoing Operations Adjusted EBITDA
- Retail Segment Adjusted EBITDA ($M)1,622 · FY2025
- Texas Segment Adjusted EBITDA ($M)1,834 · FY2025
- East Segment Adjusted EBITDA ($M)2,282 · FY2025
- West Segment Adjusted EBITDA ($M)244 · FY2025
- Sunset Segment Adjusted EBITDA ($M — Legacy Pre-4Q24)358 · FY2023
- Eliminations / Corporate & Other Adjusted EBITDA ($M)-70 · FY2025
- Asset Closure Segment Adjusted EBITDA ($M)-74 · FY2025
- Vistra Corp. Consolidated Adjusted EBITDA ($M)5,838 · FY2025
- 2026 Guidance — Ongoing Operations Adjusted EBITDA Low ($M)–
- 2026 Guidance — Ongoing Operations Adjusted EBITDA High ($M)–
Cite this data
StockData. (2026). Vistra Ongoing Operations Adjusted EBITDA ($M), annual FY2020–FY2025 [Data set]. Compiled from Vistra SEC filings and investor materials. https://stockdatahq.com/stocks/vst/kpis/adj-ebitda-ongoing-m
See every metric in the Vistra KPI table. Data updated Nov 1, 2026.