VSANasdaqServices-Educational ServicesFiscal year ends December 31

VisionSys AI Inc

Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on May 11, 2026

$1.87−0.05 (-2.60%)

Close on Oct 19, 2026

VisionSys AI Inc income statement

AnnualQuarterlyTTM

Millions of CNY, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31
Revenue	1.04	1,171	1,375	1,400	1,236	1,898	2,051	2,085	1,754	1,520	1,178	837	–	–
Cost of Revenue	0.81	747	751	728	796	1,067	1,174	919	593	443	334	240	–	–
Gross Profit	0.23	424	624	671	441	831	878	1,167	1,161	1,077	844	597	–	–
Research & Development	–	19	12	20	40	100	133	167	100	66	51	33	–	–
Selling, General & Admin	–	236	280	678	797	1,537	1,843	1,594	1,062	789	636	445	–	–
Selling & Marketing	–	222	268	280	437	906	1,120	1,048	707	524	385	261	–	–
General & Administrative	40	14	12	397	359	631	723	547	355	264	251	184	–	–
Advertising Expenses	–	41	43	42	78	297	417	339	271	213	152	103	–	–
Operating Income	-40	-14	-12	-26	-397	-806	-1,098	-595	-1.27	222	158	118	–	–
Interest Expense	–	0.47	0.93	2.81	0.12	5.05	0.57	0.02	0	–	–	–	–	–
Income from Equity Investments	–	22	-4.32	2.57	1.38	-0.08	0.03	-1.55	-0.05	0.07	–	–	–	–
Other Non-Operating Income	0.00	2.85	0.72	8.15	1.47	5.20	0.25	-34	17	16	12	15	–	–
Asset Impairment Charges	–	49	0	0	0	0	0	–	–	–	–	–	–	–
Gain (Loss) on Sale of Assets	–	-1.47	-1.31	-0.64	-0.93	-3.30	-5.12	-1.24	-0.92	-0.30	-0.50	-1.10	–	–
Pretax Income	-40	-14	-11	-17	-393	-806	-1,080	-597	25	254	183	167	–	–
Income Tax Expense	–	31	-7.97	-15	116	-35	-42	-4.87	25	28	3.97	15	–	–
Income from Continuing Operations	-40	-14	-11	-2.06	-509	–	–	–	–	–	–	–	–	–
Income from Discontinued Operations	1,759	-573	22	87	34	–	–	–	–	–	–	–	–	–
Net Income incl. Noncontrolling Interests	–	-587	10	85	-476	-771	-1,039	-592	-0.15	226	179	152	–	–
Minority Interest in Earnings	–	–	–	1.71	-1.23	-4.55	-2.79	-2.03	–	–	–	–	–	–
Net Income	1,719	-587	10	–	–	–	–	–	–	–	–	–	–	–
Net Income to Common	1,719	-587	8.93	84	-475	-767	-1,036	-590	-0.15	226	179	148	–	–
EPS (Basic)(per share)	–	–	–	7.64	-42.17	-70.54	-19.41	-10.74	0.00	4.07	3.32	3.11	–	–
EPS (Diluted)(per share)	–	–	–	7.23	-42.17	-70.54	-19.41	-10.74	0.00	3.83	3.04	2.69	–	–
Shares Outstanding (Basic, Weighted)(shares)	194	50	54	55	56	54	53	55	57	56	54	41	11	11
Shares Outstanding (Diluted, Weighted)(shares)	194	50	54	58	58	54	53	55	57	59	59	48	11	11
EBITDA	-36	27	35	41	-325	-629	-903	-436	99	296	213	161	–	–
Net Interest Income	–	-0.08	1.09	1.96	2.61	-0.20	16	26	–	–	–	–	–	–

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Dec 31, 2025

Profitability, FY2025

Gross margin: 22.0%
Operating margin: -3848.0%
Net margin: 165435.0%
Return on equity, FY2025: -202.2%

Financial strength

Current ratio: 14.43
Debt to equity: –
Debt to assets: –
Cash to current liabilities: 1439.4%

Valuation

P/E ratio: –
Price to sales: –
Price to book: –
Dividend yield: –

Valuation ratios need the share price and fill in once daily prices are connected.