TMENYSERadio Broadcasting StationsFiscal year ends December 31Also trades as TCMEF
Tencent Music Entertainment Group
Financials through fiscal 2024, year ended Dec 31, 2024Last filing: 20-F on Apr 17, 2026
$8.67+0.04 (+0.46%)
Close on Oct 19, 2026
Margins
Share of revenue, fiscal years 2016 to 2024
Gross margin
42.3%+8.2 pts over 5 years
Operating margin
30.7%+12.5 pts over 5 years
Net margin
23.4%+7.7 pts over 5 years
Growth rates
Compound annual growth to fiscal 2024
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +2.3% | -3.1% | +2.2% | – | |
| Gross profit | +22.8% | +8.5% | +6.8% | – | |
| Operating income | +43.8% | +31.8% | +13.5% | – | |
| Net income | +35.0% | +29.9% | +10.8% | – | |
| Free cash flow | +38.8% | +25.1% | +10.3% | – |
Returns and balance sheet
9 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2019 | FY2024 | Trend |
|---|---|---|---|---|
| Return on equity | – | 9.8% | 10.7% | |
| Return on assets | – | 8.2% | 8.0% | |
| Current ratio | – | 3.17 | 2.09 | |
| Interest coverage | – | 72.2× | 92.7× | |
| Inventory turnover | – | 549.5× | 1056.5× | |
| Capex to revenue | 0.9% | 0.4% | 1.1% | |
| Diluted shares | 1.90B | 3.35B | 3.13B |
Where the cash went
Fiscal 2020 to 2024, five years combined
Tencent Music Entertainment generated CN¥35.22B from operations and spent CN¥12.26B on capital expenditure, dividends and share buybacks. 7% of that went back into the business.
Generated
CN¥35.22B
Used
CN¥12.26B
Capital expenditureCN¥836.00M7%DividendsCN¥1.51B12%Share buybacksCN¥9.91B81%
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin23.4%
×Asset turnover0.34×
×Equity multiplier1.34×
=Return on equity, FY202410.7%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2024 | 23.4% | 0.34× | 1.34× | 10.7% |
| FY2023 | 17.7% | 0.39× | 1.37× | 9.5% |
| FY2022 | 13.0% | 0.42× | 1.36× | 7.5% |
| FY2021 | 9.7% | 0.46× | 1.32× | 5.9% |
| FY2020 | 14.3% | 0.48× | 1.26× | 8.7% |
| FY2019 | 15.7% | 0.52× | 1.20× | 9.8% |
| FY2018 | 9.7% | 0.51× | 1.17× | 5.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2024 against fiscal 2023
6of 8 tests passed in fiscal 2024. Some tests lack the figures they need.
- ProfitableNet income above zeroCN¥6.64B
- Cash generatingOperating cash flow above zeroCN¥10.28B
- Return on assets improvedROA up on the prior year7.3% → 8.8%
- Earnings backed by cashOperating cash flow above net incomeCN¥10.28B vs CN¥6.64B
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose2.49 → 2.09
- No dilutionShare count did not rise3.17B → 3.13B
- Gross margin improvedGross margin up on the prior year35.29% → 42.34%
- More efficientAsset turnover rose0.41 → 0.38