TKLFNasdaqRetail-Retail Stores, NECFiscal year ends March 31
Tokyo Lifestyle Co., Ltd.
Financials through fiscal 2026, year ended Mar 31, 2026Last filing: 20-F on Jul 10, 2026
$1.52+0.01 (+0.99%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- 76.3
- Dividend yield
- –
Tokyo Lifestyle statistics
Financials through Mar 31, 2026, price as of Oct 19, 2026, median of Retail-Retail Stores, NEC companies for comparison
Valuation
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Market Cap | $6.45M | $99.16M |
| Enterprise Value | $68.07M | $119.46M |
| PE Ratio | 7.63 | 17.53 |
| PS Ratio | 0.02 | 0.56 |
| PB Ratio | 0.16 | 1.75 |
| P/TBV Ratio | 0.16 | 2.92 |
Enterprise value
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| EV / Sales | 0.18 | 0.60 |
| EV / EBITDA | 15.57 | 10.75 |
| EV / EBIT | 21.13 | 11.21 |
Income (trailing twelve months)
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Revenue | $373.22M | $366.90M |
| Operating Income | $3.22M | -$275.87K |
| Pretax Income | $3.75M | -$646.71K |
| Net Income | $716.73K | -$948.56K |
| EBITDA | $4.37M | $185.52K |
| EPS (Diluted) | $0.02 | $0.00 |
Margins
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Operating Margin | 0.86% | -0.44% |
| Pretax Margin | 1.01% | -0.66% |
| Profit Margin | 0.19% | -0.34% |
| EBITDA Margin | 1.17% | 1.22% |
| FCF Margin | -2.84% | 1.51% |
Returns
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Return on Equity (ROE) | 1.70% | -6.32% |
| Return on Assets (ROA) | 0.37% | -2.25% |
| Return on Invested Capital (ROIC) | 1.56% | -2.51% |
| Return on Capital Employed (ROCE) | 4.94% | 0.09% |
Growth
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 77.6% | 5.86% |
| Net Income Growth (YoY) | -89.2% | 7.00% |
| EPS Growth (YoY) | -87.5% | 5.26% |
| Revenue Growth (3Y CAGR) | 30.0% | -1.38% |
| Revenue Growth (5Y CAGR) | 10.7% | 4.80% |
| EPS Growth (5Y CAGR) | -35.6% | 8.19% |
Balance sheet
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $2.12M | $22.34M |
| Total Debt | $63.63M | $63.88M |
| Net Cash (Debt) | -$61.51M | $10.47K |
| Net Cash Per Share | -$1.45 | $0.00 |
| Equity (Book Value) | $41.07M | $22.99M |
| Book Value Per Share | $0.97 | $0.92 |
| Tangible Book Value | $41.07M | $2.81M |
| Working Capital | $51.07M | $3.42M |
Financial position
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Current Ratio | 1.30 | 1.15 |
| Quick Ratio | 1.12 | 0.44 |
| Debt / Equity | 1.55 | 0.49 |
| Debt / EBITDA | 14.55 | 2.93 |
| Net Debt / EBITDA | 14.07 | 1.53 |
| Interest Coverage | 1.62 | -0.20 |
Cash flow (trailing twelve months)
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Operating Cash Flow | -$10.30M | $1.90M |
| Capital Expenditures | -$314.00K | -$11.69M |
| Free Cash Flow | -$10.61M | $9.09M |
| FCF Per Share | -$0.25 | $0.30 |
Efficiency
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Asset Turnover | 1.91 | 1.46 |
| Revenue Per Employee | $5.49M | $406.50K |
| Profits Per Employee | $10.54K | -$4.56K |
| Employee Count | 68 | 445 |
Dividends and yields
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Earnings Yield | 11.1% | -2.24% |
| FCF Yield | -164.4% | 3.52% |
| Payout Ratio | 74.1% | 26.1% |
Shares
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Shares Outstanding | 42,327,800 | 41,358,250 |
| Shares Change (YoY) | 0.20% | 1.64% |
| Float | 3,640,000 | 36,489,750 |
| Shares Held by Insiders | 91.4% | 8.11% |
| Shares Held by Institutions | 0.00% | 50.2% |
Taxes
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Income Tax | $3.10M | $1.09M |
| Effective Tax Rate | 82.7% | 22.8% |
Scores
| Measure | Tokyo Lifestyle | Industry median |
|---|---|---|
| Graham Number | $0.66 | $26.68 |
| Graham Upside | 333.3% | -35.4% |
| Altman Z-Score | 2.09 | 1.41 |
| Piotroski F-Score | 2 | 5 |
Calculated by StockData from Tokyo Lifestyle's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.