BRC Group Holdings, Inc. (RILYL) stock analysis
Close on Nov 6, 2026Market cap $271.75MP/E 1.8Yield –
StockData Score
Prices as of Nov 6, 2026How the score works
Mixed9 of 30 checks passed
BRC passes 9 of the 30 checks behind our score; 14 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 6/6
- Growth
- 1/6
- Past performance
- 2/6
- Financial health
- 0/6
- Dividend
- 0/6
What stands out
Margin of safety over 20%
The price is 89.1% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $3.65 is below our fair value estimate of $33.55.
Earnings grew over 5 years
Net income grew 8.4% a year on average over the last five fiscal years.
P/E below its 5-year median
BRC's P/E of 1.0 is below its own 5-year median of 1.1.
What to watch
Revenue growing under 10% a year
Revenue grew 1.0% a year over the last three fiscal years, short of the 10% we look for.
Earnings growth not accelerating
Net income grew -64.4% over the last twelve months, against a 5-year average of 8.4% a year.
Interest not well covered
Operating income covers interest expense 1.5 times; we look for at least 5.
Elevated bankruptcy risk
The Altman Z-score is 0.18; above 3 is the safe zone and below 1.8 the distress zone.
Valuation6/6
P/E below its 5-year median
BRC's P/E of 1.0 is below its own 5-year median of 1.1.
P/E below the industry
BRC's P/E of 1.0 is below the Services Allied with the Exchange of Securities median of 21.0.
EV/EBITDA below its 5-year median
BRC's EV/EBITDA of 0.4 is below its 5-year median of 4.6.
P/S below the industry
BRC's price-to-sales of 0.16 is below the Services Allied with the Exchange of Securities median of 2.85 (book value is negative, so we use sales).
Trading below fair value
The share price of $3.65 is below our fair value estimate of $33.55.
Margin of safety over 20%
The price is 89.1% below fair value, more than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 1.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings growth not accelerating
Net income grew -64.4% over the last twelve months, against a 5-year average of 8.4% a year.
Growing slower than the industry
Revenue grew 4.0% over the last twelve months; the Services Allied with the Exchange of Securities median is 8.7%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin improving
Gross margin was 85.5% over the last twelve months, against 82.1% a year earlier.
Past performance2/6
Return on equity
Needs positive equity and five years of results.
Return on invested capital
Needs operating income and invested capital.
Return on equity against the industry
Needs positive equity.
Earnings grew over 5 years
Net income grew 8.4% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 8.8% over the last twelve months, against a 5-year average of -13.2%.
Net margin below the industry
BRC's net margin of 8.8% is below the Services Allied with the Exchange of Securities median of 15.7%.
Financial health0/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt coverage
Needs operating cash flow.
Interest not well covered
Operating income covers interest expense 1.5 times; we look for at least 5.
Short-term liquidity
The balance sheet is not split into current and non-current items.
Elevated bankruptcy risk
The Altman Z-score is 0.18; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
BRC has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$33.55
The share price is 89% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 11.0× | 1.1× | 21.0× | $41.18 | 44% |
| EV/EBITDA | 8.0× | 4.6× | 11.5× | $32.02 | 39% |
| Earnings power | 11.3% cost of equity | – | – | $16.75 | 17% |
| Fair value | $33.55 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 1.1
- Services Allied with the Exchange of Securities median 21.0
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $4.03M
- Value traded per 1% price move
- $1.39M
Downside
High risk
- Typical loss in a bad month
- 30.4%
- Volatility (annualized)
- 97%
- Sharpe ratio, 1 year
- -0.31
- Beta to the S&P 500 (5Y)
- 1.29
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +29.6% | +1.0% | +3.0% | +24.0% | |
| Gross profit | +42.1% | -2.2% | – | +22.3% | |
| Operating income | – | +36.3% | -22.8% | +13.1% | |
| Net income | – | – | +8.4% | +38.5% | |
| EPS, diluted | – | – | +5.3% | +29.7% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 16.6% | 47.0% | -93.2% | |
| Return on assets | 10.8% | 8.2% | 17.6% | |
| Debt to equity | 0.19 | 1.70 | – | |
| Net debt to EBITDA | -1.65× | 2.59× | – | |
| Interest coverage | 24.4× | 4.2× | 0.8× | |
| Inventory turnover | – | – | 2.6× | |
| Capex to revenue | 0.4% | – | – | |
| Diluted shares | 18M | 27M | 31M |
Cash use needs five years of cash flow figures
BRC does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 31.8% | 0.55× | -5.29× | -93.2% |
| FY2024 | -102.4% | 0.19× | -39.91× | 775.7% |
| FY2023 | -6.8% | 0.24× | 16.53× | -27.1% |
| FY2022 | -17.0% | 0.16× | 10.80× | -28.9% |
| FY2021 | 28.6% | 0.37× | 7.25× | 75.8% |
| FY2020 | 24.6% | 0.33× | 5.70× | 47.0% |
| FY2019 | 12.5% | 0.31× | 6.91× | 26.4% |
| FY2018 | 3.9% | 0.25× | 6.38× | 6.2% |
| FY2017 | 3.6% | 0.39× | 3.98× | 5.6% |
| FY2016 | 11.3% | 0.96× | 1.53× | 16.6% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$307.42M
- Cash generatingOperating cash flow above zero-$59.71M
- Return on assets improvedROA up on the prior year-12.6% → 17.2%
- Earnings backed by cashOperating cash flow above net income-$59.71M vs $307.42M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise30M → 31M
- Gross margin improvedGross margin up on the prior year77.54% → 84.98%
- More efficientAsset turnover rose0.12 → 0.54
See a number that looks wrong?