ODDNasdaqPerfumes, Cosmetics & Other Toilet PreparationsFiscal year ends December 31
Oddity Tech Ltd
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Mar 17, 2026
$23.03+0.60 (+2.67%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- 12.8
- Dividend yield
- –
Margins
Share of revenue, fiscal years 2020 to 2025
Gross margin
72.7%
Operating margin
14.7%
Net margin
13.7%
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +25.2% | +35.6% | – | – | |
| Gross profit | +25.7% | +39.2% | – | – | |
| Operating income | +2.7% | +62.5% | – | – | |
| Net income | +9.1% | +72.1% | – | – | |
| EPS, diluted | +9.8% | +66.5% | – | – | |
| Free cash flow | -37.8% | +31.6% | – | – |
Returns and balance sheet
6 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2020 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 32.6% | |
| Return on assets | – | – | 14.0% | |
| Current ratio | – | – | 5.24 | |
| Inventory turnover | – | – | 1.9× | |
| Capex to revenue | – | – | 0.5% |
Where the cash went
Fiscal 2021 to 2025, five years combined
Oddity Tech generated $362.06M from operations and spent $161.31M on capital expenditure, dividends and share buybacks. 9% of that went back into the business.
Generated
$362.06M
Used
$161.31M
Capital expenditure$14.03M9%Dividends$00%Share buybacks$147.28M91%
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin13.7%
×Asset turnover1.03×
×Equity multiplier2.32×
=Return on equity, FY202532.6%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 13.7% | 1.03× | 2.32× | 32.6% |
| FY2024 | 15.7% | 1.53× | 1.49× | 35.9% |
| FY2023 | 11.5% | 1.64× | 1.63× | 30.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
6of 7 tests passed in fiscal 2025. Some tests lack the figures they need.
- ProfitableNet income above zero$110.75M
- Cash generatingOperating cash flow above zero$87.58M
- Return on assets improvedROA up on the prior year25.1% → 25.2%
- Earnings backed by cashOperating cash flow above net income$87.58M vs $110.75M
- Less leverageLong-term debt to assets fell– → 51.4%
- Better liquidityCurrent ratio rose1.79 → 5.24
- No dilutionShare count did not rise– → –
- Gross margin improvedGross margin up on the prior year72.38% → 72.69%
- More efficientAsset turnover rose1.60 → 1.85