Merck & Co., Inc. (MRK) operating KPIs
Close on Oct 29, 2026Market cap $361.02BP/E 117.1Yield 2.24%
KPIs
Operating metrics that drive Merck's business · fiscal year ends Calendar fiscal year ending December 31 (FY2025 ended December 31, 2025; Q2 2026 ended June 30, 2026)
The chart is empty. Tick the box next to any metric in the table below to plot it — tick several to compare them on one chart.
| Add to chart | Metric | Q2 2026 2026-06-30 | Q1 2026 2026-03-31 | Q4 2025 2025-12-31 | Q3 2025 2025-09-30 | Q2 2025 2025-06-30 | Q1 2025 2025-03-31 | Q4 2024 2024-12-31 | Q3 2024 2024-09-30 | Q2 2024 2024-06-30 | Q1 2024 2024-03-31 | Q4 2023 2023-12-31 | Q3 2023 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — Worldwide sales ($M)($M)5 | 7,904 | 7,906 | 8,337 | 8,142 | 7,956 | 7,205 | 7,836 | 7,429 | 7,270 | 6,947 | 6,608 | 6,338 | |
Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — U.S. sales ($M)($M)1 | 4,611 | 4,599 | 4,892 | 4,879 | 4,749 | 4,308 | 4,841 | 4,500 | 4,412 | 4,119 | 3,972 | 3,795 | |
Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — U.S. reported growth YoY (%)(%) | -3.0% | 1.0% | 8.0% | 8.0% | 5.0% | 22.0% | 19.0% | 14.0% | 18.0% | 18.0% | 14.0% | ||
Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — International sales ($M)($M)1 | 3,293 | 3,307 | 3,445 | 3,263 | 3,207 | 2,897 | 2,996 | 2,929 | 2,858 | 2,828 | 2,636 | 2,543 | |
Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — International reported growth YoY (%)(%) | 3.0% | 15.0% | 11.0% | 12.0% | 2.0% | 14.0% | 15.0% | 19.0% | 22.0% | 27.0% | 21.0% | ||
Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — Worldwide reported growth YoY (%)(%) | -1.0% | 6.0% | 10.0% | 9.0% | 4.0% | 19.0% | 17.0% | 16.0% | 20.0% | 21.0% | 17.0% | ||
Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -2.0% | 5.0% | 8.0% | 9.0% | 21.0% | 21.0% | 24.0% | 22.0% | 17.0% | ||||
Keytruda Qlex (pembrolizumab and berahyaluronidase alfa-pmph subcutaneous, launched Q3 2025) — Worldwide sales ($M)($M)2 | 463 | 128 | 0 | 0 | |||||||||
Keytruda Qlex (pembrolizumab and berahyaluronidase alfa-pmph subcutaneous, launched Q3 2025) — U.S. sales ($M)($M) | 395 | 106 | 0 | 0 | |||||||||
Keytruda Qlex (pembrolizumab and berahyaluronidase alfa-pmph subcutaneous, launched Q3 2025) — International sales ($M)($M) | 68 | 21 | 0 | 0 | |||||||||
Welireg (belzutifan — HIF-2α inhibitor) — Worldwide sales ($M)($M)4 | 271 | 199 | 220 | 196 | 162 | 137 | 160 | 139 | 126 | 85 | 72 | 54 | |
Welireg (belzutifan — HIF-2α inhibitor) — U.S. sales ($M)($M)1 | 214 | 152 | 181 | 161 | 138 | 123 | 146 | 127 | 116 | 77 | 68 | 51 | |
Welireg (belzutifan — HIF-2α inhibitor) — U.S. reported growth YoY (%)(%) | 55.0% | 24.0% | 27.0% | 19.0% | 59.0% | 114.0% | 148.0% | 138.0% | 89.0% | ||||
Welireg (belzutifan — HIF-2α inhibitor) — International sales ($M)($M) | 57 | 47 | 39 | 35 | 24 | 15 | 14 | 12 | 10 | 7 | 4 | 3 | |
Welireg (belzutifan — HIF-2α inhibitor) — Worldwide reported growth YoY (%)(%) | 67.0% | 37.0% | 42.0% | 29.0% | 62.0% | 122.0% | 156.0% | 150.0% | 102.0% | 79.0% | 43.0% | ||
Welireg (belzutifan — HIF-2α inhibitor) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 67.0% | 37.0% | 41.0% | 29.0% | 123.0% | 150.0% | 102.0% | 78.0% | 43.0% | ||||
Lynparza (olaparib — AstraZeneca oncology alliance revenue) — Worldwide sales ($M)($M)4 | 365 | 341 | 389 | 379 | 370 | 312 | 365 | 337 | 317 | 292 | 315 | 299 | |
Lynparza (olaparib — AstraZeneca oncology alliance revenue) — U.S. sales ($M)($M)1 | 167 | 149 | 180 | 184 | 174 | 145 | 177 | 161 | 153 | 135 | 168 | 153 | |
Lynparza (olaparib — AstraZeneca oncology alliance revenue) — U.S. reported growth YoY (%)(%) | -4.0% | 1.0% | 14.0% | 14.0% | 7.0% | 5.0% | 5.0% | 6.0% | -4.0% | 7.0% | 7.0% | ||
Lynparza (olaparib — AstraZeneca oncology alliance revenue) — International sales ($M)($M)1 | 198 | 192 | 209 | 195 | 195 | 168 | 187 | 177 | 165 | 157 | 147 | 146 | |
Lynparza (olaparib — AstraZeneca oncology alliance revenue) — International reported growth YoY (%)(%) | 2.0% | 12.0% | 11.0% | 19.0% | 7.0% | 28.0% | 21.0% | -1.0% | 18.0% | 9.0% | 4.0% | ||
Lynparza (olaparib — AstraZeneca oncology alliance revenue) — Worldwide reported growth YoY (%)(%) | -1.0% | 7.0% | 12.0% | 17.0% | 7.0% | 16.0% | 13.0% | 2.0% | 6.0% | 8.0% | 5.0% | ||
Lynparza (olaparib — AstraZeneca oncology alliance revenue) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -2.0% | 4.0% | 12.0% | 15.0% | 18.0% | 4.0% | 7.0% | 8.0% | 6.0% | ||||
Lenvima (lenvatinib — Eisai oncology alliance revenue) — Worldwide sales ($M)($M)4 | 283 | 256 | 272 | 258 | 265 | 258 | 255 | 251 | 249 | 255 | 226 | 260 | |
Lenvima (lenvatinib — Eisai oncology alliance revenue) — U.S. sales ($M)($M)1 | 194 | 176 | 191 | 177 | 183 | 186 | 182 | 173 | 177 | 173 | 181 | 160 | |
Lenvima (lenvatinib — Eisai oncology alliance revenue) — U.S. reported growth YoY (%)(%) | 6.0% | 5.0% | 2.0% | 3.0% | 8.0% | 1.0% | 9.0% | 8.0% | 13.0% | 18.0% | 13.0% | ||
Lenvima (lenvatinib — Eisai oncology alliance revenue) — International sales ($M)($M)1 | 90 | 80 | 80 | 81 | 83 | 72 | 73 | 78 | 73 | 82 | 45 | 100 | |
Lenvima (lenvatinib — Eisai oncology alliance revenue) — International reported growth YoY (%)(%) | 8.0% | 11.0% | 4.0% | 14.0% | -12.0% | 63.0% | -22.0% | -7.0% | 3.0% | -28.0% | 67.0% | ||
Lenvima (lenvatinib — Eisai oncology alliance revenue) — Worldwide reported growth YoY (%)(%) | 7.0% | 7.0% | 3.0% | 6.0% | 1.0% | 13.0% | -3.0% | 3.0% | 10.0% | 5.0% | 29.0% | ||
Lenvima (lenvatinib — Eisai oncology alliance revenue) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 6.0% | 6.0% | 2.0% | 5.0% | 14.0% | 4.0% | 10.0% | 5.0% | 30.0% | ||||
Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — Worldwide sales ($M)($M)4 | 122 | 148 | 164 | 136 | 107 | 119 | 110 | 100 | 90 | 71 | 70 | 52 | |
Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — U.S. sales ($M)($M)1 | 98 | 128 | 133 | 111 | 88 | 101 | 88 | 82 | 75 | 58 | 60 | 43 | |
Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — U.S. reported growth YoY (%)(%) | 11.0% | 51.0% | 35.0% | 18.0% | 72.0% | 47.0% | 93.0% | 110.0% | 93.0% | 68.0% | 34.0% | ||
Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — International sales ($M)($M)1 | 25 | 20 | 31 | 25 | 19 | 18 | 22 | 18 | 15 | 12 | 10 | 10 | |
Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — International reported growth YoY (%)(%) | 31.0% | 37.0% | 40.0% | 24.0% | 47.0% | 124.0% | 83.0% | 36.0% | 74.0% | 42.0% | |||
Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — Worldwide reported growth YoY (%)(%) | 15.0% | 48.0% | 36.0% | 19.0% | 68.0% | 58.0% | 91.0% | 92.0% | 66.0% | 69.0% | 35.0% | ||
Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 15.0% | 48.0% | 36.0% | 19.0% | 58.0% | 92.0% | 66.0% | 69.0% | 35.0% | ||||
Koselugo (selumetinib — AstraZeneca NF1 alliance revenue) — Worldwide ($M)($M) | 0 | 132 | 27 | 11 | 5 | 95 | 56 | 39 | 37 | 38 | 23 | 26 | |
Total Vaccines Franchise — Worldwide sales ($M)($M) | 0 | 132 | 579 | 703 | 5 | 95 | 546 | 592 | 715 | 745 | 2,962 | 4,002 | |
Gardasil / Gardasil 9 (HPV recombinant vaccine) — Worldwide sales ($M)($M)5 | 1,169 | 1,069 | 1,031 | 1,749 | 1,126 | 1,327 | 1,550 | 2,306 | 2,478 | 2,249 | 1,871 | 2,585 | |
Gardasil / Gardasil 9 (HPV recombinant vaccine) — U.S. sales ($M)($M)1 | 542 | 485 | 406 | 1,154 | 545 | 536 | 380 | 1,020 | 536 | 488 | 365 | 838 | |
Gardasil / Gardasil 9 (HPV recombinant vaccine) — U.S. reported growth YoY (%)(%) | -1.0% | 7.0% | 13.0% | 2.0% | 10.0% | 4.0% | 22.0% | 17.0% | |||||
Gardasil / Gardasil 9 (HPV recombinant vaccine) — International sales ($M)($M)1 | 626 | 585 | 625 | 595 | 581 | 790 | 1,170 | 1,285 | 1,941 | 1,761 | 1,506 | 1,746 | |
Gardasil / Gardasil 9 (HPV recombinant vaccine) — International reported growth YoY (%)(%) | 8.0% | -47.0% | -54.0% | -70.0% | -55.0% | -22.0% | -26.0% | 13.0% | |||||
Gardasil / Gardasil 9 (HPV recombinant vaccine) — Worldwide reported growth YoY (%)(%) | 4.0% | -34.0% | -24.0% | -55.0% | -41.0% | -17.0% | -11.0% | 1.0% | 14.0% | ||||
Gardasil / Gardasil 9 (HPV recombinant vaccine) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 3.0% | -35.0% | -25.0% | -55.0% | -18.0% | 4.0% | 17.0% | ||||||
Gardasil / Gardasil 9 — China sales ($M)($M) | 0 | 0 | 0 | 193 | 446 | 517 | 1,312 | 1,253 | |||||
ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — Worldwide sales ($M)($M)7 | 592 | 538 | 619 | 684 | 609 | 539 | 594 | 703 | 617 | 570 | 545 | 713 | |
ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — U.S. sales ($M)($M)1 | 438 | 409 | 427 | 554 | 481 | 423 | 419 | 572 | 490 | 438 | 402 | 567 | |
ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — U.S. reported growth YoY (%)(%) | -9.0% | 2.0% | -3.0% | -2.0% | -3.0% | 4.0% | 1.0% | 4.0% | |||||
ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — International sales ($M)($M)1 | 154 | 129 | 192 | 130 | 128 | 116 | 175 | 131 | 127 | 133 | 143 | 146 | |
ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — International reported growth YoY (%)(%) | 20.0% | 9.0% | -1.0% | 1.0% | -12.0% | 23.0% | -10.0% | 24.0% | |||||
ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — Worldwide reported growth YoY (%)(%) | -3.0% | 4.0% | -3.0% | -1.0% | -5.0% | 9.0% | -1.0% | 6.0% | 8.0% | ||||
ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -3.0% | 3.0% | -3.0% | -2.0% | 9.0% | 7.0% | 8.0% | ||||||
Varivax (varicella live virus vaccine) — Worldwide sales ($M)($M)2 | 260 | 235 | 264 | 288 | 240 | 249 | 274 | 301 | 266 | 262 | 252 | 325 | |
Varivax — Worldwide reported growth YoY (%)(%) | 8.0% | -6.0% | -4.0% | -10.0% | -5.0% | -7.0% | 4.0% | 11.0% | 16.0% | ||||
Varivax — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 8.0% | -7.0% | -5.0% | -10.0% | -4.0% | -7.0% | 5.0% | 11.0% | 15.0% | ||||
ProQuad (measles, mumps, rubella and varicella virus vaccine) — Worldwide sales ($M)($M)2 | 235 | 198 | 262 | 273 | 273 | 121 | 203 | 274 | 239 | 204 | 192 | 267 | |
ProQuad — Worldwide reported growth YoY (%)(%) | -14.0% | 64.0% | 15.0% | -41.0% | 3.0% | 7.0% | 8.0% | 1.0% | |||||
ProQuad — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -15.0% | 60.0% | -1.0% | 14.0% | -40.0% | 3.0% | 8.0% | 7.0% | 1.0% | ||||
M-M-R II (measles, mumps and rubella virus vaccine) — Worldwide sales ($M)($M)2 | 96 | 105 | 93 | 123 | 95 | 168 | 118 | 129 | 113 | 104 | 101 | 122 | |
M-M-R II — Worldwide reported growth YoY (%)(%) | 1.0% | -38.0% | -5.0% | -15.0% | 62.0% | 5.0% | 8.0% | 2.0% | -2.0% | ||||
M-M-R II — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 1.0% | -39.0% | -6.0% | -16.0% | 63.0% | 6.0% | 9.0% | 2.0% | -4.0% | ||||
Vaxneuvance (15-valent pneumococcal conjugate vaccine) — Worldwide sales ($M)($M)4 | 148 | 202 | 140 | 226 | 229 | 230 | 161 | 239 | 189 | 219 | 176 | 214 | |
Vaxneuvance (15-valent pneumococcal conjugate vaccine) — U.S. sales ($M)($M)1 | 69 | 123 | 50 | 134 | 136 | 139 | 64 | 137 | 99 | 161 | 138 | 182 | |
Vaxneuvance (15-valent pneumococcal conjugate vaccine) — U.S. reported growth YoY (%)(%) | -50.0% | -22.0% | -1.0% | 38.0% | -14.0% | -53.0% | -25.0% | -33.0% | 72.0% | 5.0% | |||
Vaxneuvance (15-valent pneumococcal conjugate vaccine) — International sales ($M)($M) | 80 | 78 | 90 | 91 | 93 | 92 | 96 | 103 | 90 | 58 | 38 | 33 | |
Vaxneuvance (15-valent pneumococcal conjugate vaccine) — Worldwide reported growth YoY (%)(%) | -35.0% | -13.0% | -6.0% | 21.0% | 5.0% | -9.0% | 12.0% | 13.0% | 106.0% | 28.0% | |||
Vaxneuvance (15-valent pneumococcal conjugate vaccine) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -36.0% | -16.0% | -7.0% | 20.0% | -9.0% | 16.0% | 106.0% | 26.0% | |||||
Capvaxive (21-valent adult pneumococcal conjugate vaccine, launched Q2 2024) — Worldwide sales ($M)($M)2 | 184 | 142 | 279 | 244 | 129 | 107 | 50 | 97 | 50 | 47 | |||
Capvaxive (21-valent adult pneumococcal conjugate vaccine, launched Q2 2024) — U.S. sales ($M)($M) | 138 | 118 | 258 | 238 | 129 | 106 | 49 | 47 | 0 | 0 | |||
Capvaxive (21-valent adult pneumococcal conjugate vaccine, launched Q2 2024) — International sales ($M)($M) | 45 | 23 | 21 | 7 | 0 | 1 | 0 | 0 | 0 | 0 | |||
RotaTeq (rotavirus live oral pentavalent vaccine) — Worldwide sales ($M)($M)4 | 134 | 206 | 119 | 204 | 121 | 228 | 139 | 193 | 163 | 216 | 185 | 156 | |
RotaTeq (rotavirus live oral pentavalent vaccine) — U.S. sales ($M)($M)1 | 84 | 165 | 60 | 141 | 60 | 164 | 84 | 131 | 107 | 149 | 112 | 108 | |
RotaTeq (rotavirus live oral pentavalent vaccine) — U.S. reported growth YoY (%)(%) | 39.0% | -28.0% | 8.0% | -44.0% | 10.0% | -25.0% | 21.0% | 15.0% | -17.0% | 37.0% | -30.0% | ||
RotaTeq (rotavirus live oral pentavalent vaccine) — International sales ($M)($M)1 | 50 | 42 | 59 | 63 | 61 | 64 | 55 | 62 | 56 | 67 | 73 | 48 | |
RotaTeq (rotavirus live oral pentavalent vaccine) — International reported growth YoY (%)(%) | -18.0% | 8.0% | 2.0% | 9.0% | -4.0% | -25.0% | 28.0% | 50.0% | -43.0% | 28.0% | -53.0% | ||
RotaTeq (rotavirus live oral pentavalent vaccine) — Worldwide reported growth YoY (%)(%) | 10.0% | -14.0% | 6.0% | -26.0% | 5.0% | -25.0% | 24.0% | 25.0% | -27.0% | 34.0% | -39.0% | ||
RotaTeq (rotavirus live oral pentavalent vaccine) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 9.0% | -15.0% | 5.0% | -26.0% | -25.0% | 26.0% | -27.0% | 33.0% | -39.0% | ||||
Vaqta (hepatitis A vaccine, legacy) — Worldwide sales ($M)($M)2 | 29 | 69 | |||||||||||
Vaqta (hepatitis A vaccine, legacy) — U.S. sales ($M)($M) | 28 | 32 | |||||||||||
Vaqta (hepatitis A vaccine, legacy) — International sales ($M)($M) | 1 | 37 | |||||||||||
Winrevair (sotatercept — PAH activin signaling inhibitor, launched Q2 2024) — Worldwide sales ($M)($M)2 | 588 | 525 | 467 | 360 | 336 | 280 | 200 | 200 | 149 | 70 | 0 | 0 | |
Winrevair (sotatercept — PAH activin signaling inhibitor, launched Q2 2024) — U.S. sales ($M)($M) | 522 | 477 | 432 | 335 | 323 | 268 | 192 | 147 | 70 | 0 | 0 | 0 | |
Winrevair (sotatercept — PAH activin signaling inhibitor, launched Q2 2024) — International sales ($M)($M) | 66 | 48 | 35 | 25 | 12 | 12 | 9 | 3 | 0 | 0 | 0 | 0 | |
Ohtuvayre (ensifentrine — COPD maintenance therapy, acquired via Verona Pharma Q4 2025) — Worldwide sales ($M)($M)2 | 204 | 131 | 0 | 0 | |||||||||
Ohtuvayre (ensifentrine — COPD maintenance therapy, acquired via Verona Pharma Q4 2025) — U.S. sales ($M)($M) | 204 | 131 | 0 | 0 | |||||||||
Ohtuvayre (ensifentrine — COPD maintenance therapy, acquired via Verona Pharma Q4 2025) — International sales ($M)($M) | 0 | 0 | 0 | 0 | |||||||||
Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — Worldwide sales ($M)($M)5 | 126 | 109 | 129 | 112 | 123 | 106 | 109 | 102 | 106 | 98 | 108 | 92 | |
Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — U.S. sales ($M)($M)1 | 112 | 109 | 112 | 103 | 108 | 97 | 105 | 96 | 98 | 90 | 102 | 96 | |
Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — U.S. reported growth YoY (%)(%) | 4.0% | 7.0% | 8.0% | 10.0% | 8.0% | 3.0% | -1.0% | 41.0% | 8.0% | 20.0% | 13.0% | ||
Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — International sales ($M)($M)1 | 14 | 0 | 17 | 8 | 15 | 9 | 5 | 7 | 8 | 8 | 6 | -4 | |
Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — International reported growth YoY (%)(%) | -1.0% | 25.0% | 89.0% | 12.0% | -27.0% | -51.0% | |||||||
Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — Worldwide reported growth YoY (%)(%) | 3.0% | 18.0% | 9.0% | 16.0% | 8.0% | 1.0% | 11.0% | 56.0% | -1.0% | 31.0% | 5.0% | ||
Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 3.0% | 18.0% | 9.0% | 16.0% | 1.0% | 56.0% | -1.0% | 31.0% | 5.0% | ||||
Adempas (riociguat — direct Merck territory sales) — Worldwide sales ($M)($M)4 | 78 | 78 | 83 | 82 | 80 | 68 | 73 | 72 | 72 | 70 | 66 | 65 | |
Adempas (riociguat — direct Merck territory sales) — U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Adempas (riociguat — direct Merck territory sales) — International sales ($M)($M) | 78 | 78 | 83 | 82 | 80 | 68 | 73 | 72 | 72 | 70 | 66 | 65 | |
Adempas (riociguat — direct Merck territory sales) — Worldwide reported growth YoY (%)(%) | -2.0% | 14.0% | 14.0% | 10.0% | 11.0% | 11.0% | 18.0% | 15.0% | 15.0% | ||||
Adempas (riociguat — direct Merck territory sales) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -4.0% | 9.0% | 7.0% | 6.0% | 9.0% | 15.0% | 18.0% | 11.0% | 11.0% | ||||
Bridion (sugammadex — neuromuscular blockade reversal) — Worldwide sales ($M)($M)4 | 497 | 472 | 499 | 439 | 461 | 441 | 449 | 420 | 455 | 440 | 429 | 424 | |
Bridion (sugammadex — neuromuscular blockade reversal) — U.S. sales ($M)($M)1 | 460 | 427 | 451 | 392 | 411 | 378 | 382 | 339 | 351 | 329 | 315 | 265 | |
Bridion (sugammadex — neuromuscular blockade reversal) — U.S. reported growth YoY (%)(%) | 12.0% | 18.0% | 15.0% | 17.0% | 15.0% | 21.0% | 28.0% | 17.0% | 19.0% | 22.0% | 14.0% | ||
Bridion (sugammadex — neuromuscular blockade reversal) — International sales ($M)($M)1 | 37 | 45 | 49 | 47 | 50 | 63 | 67 | 81 | 104 | 111 | 113 | 159 | |
Bridion (sugammadex — neuromuscular blockade reversal) — International reported growth YoY (%)(%) | -25.0% | -28.0% | -42.0% | -52.0% | -43.0% | -41.0% | -49.0% | -49.0% | -47.0% | -38.0% | -17.0% | ||
Bridion (sugammadex — neuromuscular blockade reversal) — Worldwide reported growth YoY (%)(%) | 8.0% | 11.0% | 5.0% | 1.0% | 5.0% | -1.0% | -9.0% | -10.0% | -3.0% | ||||
Bridion (sugammadex — neuromuscular blockade reversal) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 8.0% | 11.0% | 4.0% | 1.0% | 5.0% | -8.0% | -8.0% | -3.0% | |||||
Prevymis (letermovir — CMV prophylaxis) — Worldwide sales ($M)($M)4 | 295 | 272 | 275 | 266 | 228 | 208 | 215 | 208 | 188 | 174 | 175 | 157 | |
Prevymis (letermovir — CMV prophylaxis) — U.S. sales ($M)($M)1 | 147 | 135 | 130 | 128 | 115 | 102 | 106 | 101 | 90 | 74 | 78 | 70 | |
Prevymis (letermovir — CMV prophylaxis) — U.S. reported growth YoY (%)(%) | 28.0% | 23.0% | 27.0% | 27.0% | 37.0% | 36.0% | 43.0% | 47.0% | 37.0% | 49.0% | 43.0% | ||
Prevymis (letermovir — CMV prophylaxis) — International sales ($M)($M)1 | 148 | 138 | 146 | 138 | 113 | 106 | 109 | 107 | 98 | 100 | 98 | 87 | |
Prevymis (letermovir — CMV prophylaxis) — International reported growth YoY (%)(%) | 31.0% | 33.0% | 29.0% | 16.0% | 6.0% | 12.0% | 24.0% | 19.0% | 33.0% | 50.0% | 35.0% | ||
Prevymis (letermovir — CMV prophylaxis) — Worldwide reported growth YoY (%)(%) | 29.0% | 28.0% | 28.0% | 21.0% | 19.0% | 23.0% | 32.0% | 31.0% | 35.0% | 49.0% | 38.0% | ||
Prevymis (letermovir — CMV prophylaxis) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 28.0% | 26.0% | 25.0% | 20.0% | 23.0% | 35.0% | 39.0% | 49.0% | 38.0% | ||||
Dificid (fidaxomicin — C. difficile infection) — Worldwide sales ($M)($M)4 | 22 | 34 | 25 | 43 | 96 | 83 | 79 | 96 | 92 | 73 | 87 | 74 | |
Dificid (fidaxomicin — C. difficile infection) — U.S. sales ($M)($M)1 | 11 | 24 | 17 | 30 | 83 | 72 | 72 | 83 | 79 | 68 | 75 | 69 | |
Dificid (fidaxomicin — C. difficile infection) — U.S. reported growth YoY (%)(%) | -87.0% | -76.0% | -64.0% | 4.0% | 6.0% | -4.0% | 20.0% | 16.0% | 10.0% | 32.0% | -3.0% | ||
Dificid (fidaxomicin — C. difficile infection) — International sales ($M)($M)1 | 12 | 10 | 8 | 13 | 13 | 11 | 7 | 13 | 12 | 5 | 12 | 5 | |
Dificid (fidaxomicin — C. difficile infection) — International reported growth YoY (%)(%) | -11.0% | 13.0% | -2.0% | 8.0% | 117.0% | -42.0% | 190.0% | 56.0% | 49.0% | 17.0% | -20.0% | ||
Dificid (fidaxomicin — C. difficile infection) — Worldwide reported growth YoY (%)(%) | -77.0% | -68.0% | -55.0% | 5.0% | 13.0% | -9.0% | 31.0% | 20.0% | 12.0% | 30.0% | -4.0% | ||
Dificid (fidaxomicin — C. difficile infection) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -77.0% | -68.0% | -55.0% | 5.0% | -9.0% | 20.0% | 12.0% | 30.0% | -4.0% | ||||
Zerbaxa (ceftolozane and tazobactam) — Worldwide sales ($M)($M)4 | 77 | 82 | 87 | 81 | 74 | 70 | 70 | 64 | 62 | 56 | 61 | 53 | |
Zerbaxa (ceftolozane and tazobactam) — U.S. sales ($M)($M)1 | 44 | 52 | 50 | 49 | 45 | 42 | 40 | 39 | 33 | 33 | 33 | 29 | |
Zerbaxa (ceftolozane and tazobactam) — U.S. reported growth YoY (%)(%) | -3.0% | 25.0% | 25.0% | 35.0% | 27.0% | 23.0% | 34.0% | 12.0% | 23.0% | 31.0% | 19.0% | ||
Zerbaxa (ceftolozane and tazobactam) — International sales ($M)($M)1 | 34 | 30 | 36 | 32 | 29 | 28 | 30 | 26 | 28 | 23 | 28 | 24 | |
Zerbaxa (ceftolozane and tazobactam) — International reported growth YoY (%)(%) | 14.0% | 23.0% | 25.0% | 5.0% | 20.0% | 4.0% | 6.0% | 17.0% | 1.0% | 18.0% | 27.0% | ||
Zerbaxa (ceftolozane and tazobactam) — Worldwide reported growth YoY (%)(%) | 4.0% | 24.0% | 25.0% | 21.0% | 24.0% | 14.0% | 22.0% | 14.0% | 13.0% | 25.0% | 23.0% | ||
Zerbaxa (ceftolozane and tazobactam) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 2.0% | 23.0% | 24.0% | 21.0% | 16.0% | 18.0% | 15.0% | 23.0% | 22.0% | ||||
Primaxin (imipenem and cilastatin, legacy) — Worldwide sales ($M)($M)4 | 39 | 41 | |||||||||||
Primaxin (imipenem and cilastatin, legacy) — U.S. sales ($M)($M) | -1 | 0 | |||||||||||
Primaxin (imipenem and cilastatin, legacy) — International sales ($M)($M) | 38 | 41 | |||||||||||
Primaxin (imipenem and cilastatin, legacy) — Worldwide reported growth YoY (%)(%) | -28.0% | -35.0% | |||||||||||
Primaxin (imipenem and cilastatin, legacy) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -28.0% | -31.0% | |||||||||||
Noxafil (posaconazole, legacy) — Worldwide sales ($M)($M)4 | 36 | 41 | 45 | 56 | 46 | 51 | |||||||
Noxafil (posaconazole, legacy) — U.S. sales ($M)($M)1 | -2 | 1 | 0 | 8 | 4 | 4 | |||||||
Noxafil (posaconazole, legacy) — U.S. reported growth YoY (%)(%) | -149.0% | -85.0% | -43.0% | -72.0% | -71.0% | ||||||||
Noxafil (posaconazole, legacy) — International sales ($M)($M)1 | 37 | 40 | 44 | 48 | 43 | 47 | |||||||
Noxafil (posaconazole, legacy) — International reported growth YoY (%)(%) | -12.0% | -15.0% | 4.0% | -7.0% | -3.0% | ||||||||
Noxafil (posaconazole, legacy) — Worldwide reported growth YoY (%)(%) | -23.0% | -20.0% | -20.0% | -7.0% | -21.0% | -18.0% | |||||||
Noxafil (posaconazole, legacy) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -17.0% | -9.0% | 4.0% | -16.0% | -12.0% | ||||||||
Total Diabetes Franchise (Januvia + Janumet) — Worldwide sales ($M)2 | |||||||||||||
Januvia (sitagliptin — DPP-4 inhibitor) — Worldwide sales ($M)($M)4 | 258 | 367 | 302 | 382 | 372 | 549 | 232 | 278 | 405 | 419 | 547 | 581 | |
Januvia (sitagliptin — DPP-4 inhibitor) — U.S. sales ($M)($M)1 | 149 | 252 | 180 | 258 | 216 | 344 | 41 | 67 | 177 | 183 | 309 | 328 | |
Januvia (sitagliptin — DPP-4 inhibitor) — U.S. reported growth YoY (%)(%) | -31.0% | 22.0% | 88.0% | -87.0% | -80.0% | -27.0% | -32.0% | 6.0% | -1.0% | ||||
Januvia (sitagliptin — DPP-4 inhibitor) — International sales ($M)($M)1 | 109 | 116 | 122 | 124 | 155 | 204 | 191 | 211 | 227 | 236 | 239 | 252 | |
Januvia (sitagliptin — DPP-4 inhibitor) — International reported growth YoY (%)(%) | -30.0% | -36.0% | -42.0% | -32.0% | -13.0% | -20.0% | -16.0% | -15.0% | -16.0% | -12.0% | -34.0% | ||
Januvia (sitagliptin — DPP-4 inhibitor) — Worldwide reported growth YoY (%)(%) | -31.0% | 30.0% | 37.0% | -8.0% | 31.0% | -58.0% | -52.0% | -21.0% | -24.0% | -2.0% | -19.0% | ||
Januvia (sitagliptin — DPP-4 inhibitor) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -30.0% | 30.0% | 37.0% | -8.0% | -56.0% | -16.0% | -21.0% | -2.0% | -17.0% | ||||
Janumet (sitagliptin and metformin HCl) — Worldwide sales ($M)($M)4 | 171 | 207 | 199 | 243 | 251 | 247 | 255 | 204 | 224 | 251 | 240 | 255 | |
Janumet (sitagliptin and metformin HCl) — U.S. sales ($M)($M)1 | 28 | 68 | 57 | 78 | 68 | 65 | 91 | 15 | 17 | 39 | 41 | 43 | |
Janumet (sitagliptin and metformin HCl) — U.S. reported growth YoY (%)(%) | -59.0% | -37.0% | 68.0% | 122.0% | -67.0% | -80.0% | -32.0% | -58.0% | -52.0% | ||||
Janumet (sitagliptin and metformin HCl) — International sales ($M)($M)1 | 143 | 139 | 142 | 165 | 184 | 182 | 164 | 190 | 208 | 212 | 198 | 211 | |
Janumet (sitagliptin and metformin HCl) — International reported growth YoY (%)(%) | -22.0% | -14.0% | -13.0% | -12.0% | -14.0% | -17.0% | -10.0% | -24.0% | -22.0% | -22.0% | -35.0% | ||
Janumet (sitagliptin and metformin HCl) — Worldwide reported growth YoY (%)(%) | -32.0% | -22.0% | 19.0% | 12.0% | -2.0% | 7.0% | -20.0% | -37.0% | -24.0% | -32.0% | -39.0% | ||
Janumet (sitagliptin and metformin HCl) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -33.0% | -22.0% | 20.0% | 14.0% | 11.0% | -32.0% | -20.0% | -32.0% | -38.0% | ||||
Lagevrio (molnupiravir — COVID-19 oral antiviral, Ridgeback alliance) — Worldwide sales ($M)($M)4 | 5 | 28 | 57 | 138 | 83 | 102 | 121 | 383 | 110 | 350 | 193 | 640 | |
Lagevrio (molnupiravir — COVID-19 oral antiviral, Ridgeback alliance) — U.S. sales ($M)($M) | 1 | 16 | 11 | 24 | 30 | 35 | 32 | 84 | 15 | 45 | 10 | 0 | |
Lagevrio (molnupiravir — COVID-19 oral antiviral, Ridgeback alliance) — International sales ($M)($M)1 | 3 | 12 | 45 | 114 | 52 | 67 | 88 | 299 | 95 | 305 | 183 | 640 | |
Lagevrio (molnupiravir — COVID-19 oral antiviral, Ridgeback alliance) — International reported growth YoY (%)(%) | -94.0% | -49.0% | -62.0% | -45.0% | -78.0% | -52.0% | -53.0% | -23.0% | |||||
Lagevrio (molnupiravir — COVID-19 oral antiviral, Ridgeback alliance) — Worldwide reported growth YoY (%)(%) | -95.0% | -53.0% | -64.0% | -25.0% | -71.0% | -37.0% | -46.0% | -11.0% | -77.0% | 47.0% | |||
Lagevrio (molnupiravir — COVID-19 oral antiviral, Ridgeback alliance) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -95.0% | -53.0% | -65.0% | -27.0% | -37.0% | -42.0% | -5.0% | -76.0% | 51.0% | ||||
Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — Worldwide sales ($M)($M)4 | 60 | 59 | 67 | 82 | 86 | 90 | 92 | 102 | 89 | 111 | 105 | 119 | |
Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — U.S. sales ($M)($M)1 | 36 | 35 | 37 | 44 | 48 | 51 | 38 | 54 | 43 | 50 | 50 | 58 | |
Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — U.S. reported growth YoY (%)(%) | -26.0% | -3.0% | -18.0% | 13.0% | 2.0% | -23.0% | -6.0% | -24.0% | -3.0% | ||||
Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — International sales ($M)($M)1 | 24 | 24 | 30 | 37 | 38 | 39 | 53 | 48 | 46 | 61 | 56 | 61 | |
Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — International reported growth YoY (%)(%) | -36.0% | -44.0% | -23.0% | -18.0% | -35.0% | -4.0% | -21.0% | -42.0% | -14.0% | ||||
Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — Worldwide reported growth YoY (%)(%) | -30.0% | -27.0% | -20.0% | -3.0% | -19.0% | -13.0% | -14.0% | -35.0% | -10.0% | ||||
Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -31.0% | -28.0% | -21.0% | -4.0% | -7.0% | -31.0% | -7.0% | ||||||
Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — Worldwide sales ($M)($M)4 | 101 | 75 | 79 | 77 | 83 | 67 | 69 | 65 | 60 | 56 | 54 | 54 | |
Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — U.S. sales ($M)($M)1 | 13 | 10 | 14 | 13 | 14 | 15 | 14 | 15 | 14 | 12 | 12 | 13 | |
Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — U.S. reported growth YoY (%)(%) | -7.0% | -1.0% | -13.0% | -5.0% | 28.0% | 19.0% | 15.0% | 13.0% | 9.0% | ||||
Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — International sales ($M)($M)1 | 88 | 65 | 65 | 64 | 70 | 52 | 55 | 50 | 45 | 44 | 42 | 40 | |
Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — International reported growth YoY (%)(%) | 27.0% | 19.0% | 29.0% | 55.0% | 17.0% | 30.0% | 23.0% | 21.0% | 34.0% | ||||
Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — Worldwide reported growth YoY (%)(%) | 21.0% | 15.0% | 19.0% | 40.0% | 19.0% | 28.0% | 21.0% | 19.0% | 28.0% | ||||
Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 17.0% | 9.0% | 13.0% | 35.0% | 29.0% | 23.0% | 30.0% | ||||||
Pifeltro (doravirine — HIV-1 NNRTI) — Worldwide sales ($M)($M)4 | 42 | 43 | 41 | 45 | 40 | 42 | 39 | 42 | 33 | 37 | |||
Pifeltro (doravirine — HIV-1 NNRTI) — U.S. sales ($M)($M)1 | 26 | 29 | 25 | 32 | 26 | 31 | 27 | 29 | 23 | 27 | |||
Pifeltro (doravirine — HIV-1 NNRTI) — U.S. reported growth YoY (%)(%) | -3.0% | -7.0% | -4.0% | 8.0% | 16.0% | 12.0% | -1.0% | 22.0% | |||||
Pifeltro (doravirine — HIV-1 NNRTI) — International sales ($M)($M)1 | 17 | 14 | 16 | 13 | 13 | 12 | 12 | 13 | 10 | 10 | |||
Pifeltro (doravirine — HIV-1 NNRTI) — International reported growth YoY (%)(%) | 23.0% | 21.0% | 26.0% | 2.0% | 29.0% | 20.0% | 15.0% | 25.0% | |||||
Pifeltro (doravirine — HIV-1 NNRTI) — Worldwide reported growth YoY (%)(%) | 6.0% | 1.0% | 5.0% | 7.0% | 20.0% | 14.0% | 3.0% | 23.0% | |||||
Pifeltro (doravirine — HIV-1 NNRTI) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 4.0% | -1.0% | 4.0% | 20.0% | 4.0% | 23.0% | |||||||
Simponi (golimumab — immunology, legacy ex-U.S. marketing rights) — Worldwide sales ($M)($M)4 | 0 | 0 | 0 | 0 | 543 | 189 | 172 | 184 | 710 | 171 | |||
Simponi (golimumab — immunology, legacy ex-U.S. marketing rights) — U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Simponi (golimumab — immunology, legacy ex-U.S. marketing rights) — International sales ($M)($M) | 0 | 0 | 0 | 0 | -2 | 189 | 172 | 184 | 171 | 179 | |||
Simponi (golimumab — immunology, legacy ex-U.S. marketing rights) — Worldwide reported growth YoY (%)(%) | -4.0% | 2.0% | 3.0% | 3.0% | |||||||||
Simponi (golimumab — immunology, legacy ex-U.S. marketing rights) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -24.0% | -2.0% | 1.0% | -2.0% | -2.0% | ||||||||
Remicade (infliximab — immunology, legacy ex-U.S. marketing rights) — Worldwide sales ($M)($M)3 | 0 | 0 | 0 | 0 | 114 | 41 | 35 | 39 | 187 | 43 | |||
Remicade (infliximab — immunology, legacy ex-U.S. marketing rights) — U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Remicade (infliximab — immunology, legacy ex-U.S. marketing rights) — International sales ($M)($M) | 0 | 0 | 0 | 0 | -1 | 41 | 35 | 39 | 43 | 45 | |||
Remicade (infliximab — immunology, legacy ex-U.S. marketing rights) — Worldwide reported growth YoY (%)(%) | -27.0% | -24.0% | -1.0% | -8.0% | |||||||||
Belsomra (suvorexant — insomnia orexin receptor antagonist) — Worldwide sales ($M)($M)4 | 49 | 47 | 40 | 50 | 45 | 78 | 53 | 46 | 54 | 58 | |||
Belsomra (suvorexant — insomnia orexin receptor antagonist) — U.S. sales ($M)($M)1 | 22 | 28 | 18 | 13 | 19 | 20 | 19 | 15 | 21 | 23 | |||
Belsomra (suvorexant — insomnia orexin receptor antagonist) — U.S. reported growth YoY (%)(%) | 18.0% | 40.0% | -1.0% | -10.0% | -12.0% | -12.0% | -12.0% | -9.0% | 10.0% | 12.0% | |||
Belsomra (suvorexant — insomnia orexin receptor antagonist) — International sales ($M)($M)1 | 27 | 19 | 21 | 37 | 26 | 58 | 34 | 32 | 33 | 35 | |||
Belsomra (suvorexant — insomnia orexin receptor antagonist) — International reported growth YoY (%)(%) | 1.0% | -67.0% | -37.0% | 16.0% | -20.0% | 66.0% | -18.0% | -21.0% | -17.0% | -15.0% | |||
Belsomra (suvorexant — insomnia orexin receptor antagonist) — Worldwide reported growth YoY (%)(%) | 8.0% | -40.0% | -24.0% | 8.0% | -17.0% | 35.0% | -16.0% | -17.0% | -8.0% | -6.0% | |||
Belsomra (suvorexant — insomnia orexin receptor antagonist) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 9.0% | -40.0% | -26.0% | -17.0% | -8.0% | -11.0% | -6.0% | -4.0% | |||||
Other Pharmaceutical Products — Worldwide sales ($M)($M)5 | 641 | 774 | 770 | 1,004 | 703 | 865 | 699 | 638 | 618 | 632 | 576 | 568 | |
Other Pharmaceutical Products — U.S. sales ($M)($M)1 | 150 | 166 | 126 | 239 | 184 | 184 | 121 | 167 | 190 | 165 | 137 | 189 | |
Other Pharmaceutical Products — U.S. reported growth YoY (%)(%) | -18.0% | 4.0% | 43.0% | -28.0% | 12.0% | 26.0% | 13.0% | 20.0% | -8.0% | -20.0% | 2.0% | ||
Other Pharmaceutical Products — International sales ($M)($M)1 | 489 | 608 | 531 | 716 | 520 | 545 | 581 | 466 | 430 | 467 | 438 | 381 | |
Other Pharmaceutical Products — International reported growth YoY (%)(%) | -6.0% | -9.0% | 54.0% | 5.0% | 17.0% | 24.0% | 12.0% | -4.0% | -8.0% | 11.0% | -14.0% | ||
Other Pharmaceutical Products — Worldwide reported growth YoY (%)(%) | -9.0% | -6.0% | 50.0% | -6.0% | 16.0% | 25.0% | 13.0% | 2.0% | -8.0% | 2.0% | -9.0% | ||
Other Pharmaceutical Products — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | -9.0% | -5.0% | 49.0% | -7.0% | 25.0% | 6.0% | -6.0% | 2.0% | -7.0% | ||||
Upfront & milestone payments received for out-licensed products — Worldwide ($M)($M) | 0 | 132 | 27 | 11 | 5 | 95 | 15 | 15 | 15 | 61 | |||
Animal Health Segment — Worldwide sales ($M)($M)6 | 1,775 | 1,791 | 1,505 | 1,615 | 1,646 | 1,588 | 1,397 | 1,487 | 1,482 | 1,511 | 1,278 | 1,400 | |
Animal Health Segment — U.S. sales ($M)($M)1 | 535 | 448 | 504 | 499 | 502 | 444 | 487 | 455 | 474 | 387 | 462 | ||
Animal Health Segment — U.S. reported growth YoY (%)(%) | 7.0% | 1.0% | 3.0% | 9.0% | 6.0% | 15.0% | 6.0% | -4.0% | -2.0% | -2.0% | -3.0% | ||
Animal Health Segment — International sales ($M)($M)1 | 1,240 | 1,056 | 1,112 | 1,147 | 1,086 | 953 | 999 | 1,027 | 1,037 | 891 | 938 | ||
Animal Health Segment — International reported growth YoY (%)(%) | 8.0% | 11.0% | 11.0% | 12.0% | 5.0% | 7.0% | 6.0% | 5.0% | 3.0% | 7.0% | 5.0% | ||
Animal Health Segment — Worldwide reported growth YoY (%)(%) | 8.0% | 8.0% | 9.0% | 11.0% | 5.0% | 9.0% | 6.0% | 2.0% | 1.0% | 4.0% | 2.0% | ||
Animal Health Segment — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 5.0% | 6.0% | 7.0% | 11.0% | 13.0% | 6.0% | 4.0% | 4.0% | 2.0% | ||||
Animal Health — Livestock (cattle, poultry, swine & aqua) — Worldwide sales ($M)($M)4 | 1,041 | 1,064 | 987 | 1,023 | 961 | 924 | 889 | 886 | 837 | 850 | 808 | 874 | |
Animal Health — Livestock (cattle, poultry, swine & aqua) — U.S. sales ($M)($M)1 | 202 | 211 | 209 | 213 | 190 | 194 | 203 | 194 | 168 | 166 | 158 | 205 | |
Animal Health — Livestock (cattle, poultry, swine & aqua) — U.S. reported growth YoY (%)(%) | 6.0% | 3.0% | 10.0% | 13.0% | 17.0% | 28.0% | -5.0% | 2.0% | -5.0% | -16.0% | 10.0% | ||
Animal Health — Livestock (cattle, poultry, swine & aqua) — International sales ($M)($M)1 | 838 | 853 | 777 | 811 | 771 | 730 | 686 | 692 | 669 | 683 | 649 | 669 | |
Animal Health — Livestock (cattle, poultry, swine & aqua) — International reported growth YoY (%)(%) | 9.0% | 13.0% | 17.0% | 15.0% | 7.0% | 6.0% | 3.0% | 4.0% | 1.0% | 4.0% | 4.0% | ||
Animal Health — Livestock (cattle, poultry, swine & aqua) — Worldwide reported growth YoY (%)(%) | 8.0% | 11.0% | 16.0% | 15.0% | 9.0% | 10.0% | 1.0% | 4.0% | -1.0% | 5.0% | |||
Animal Health — Livestock (cattle, poultry, swine & aqua) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 6.0% | 9.0% | 14.0% | 16.0% | 14.0% | 11.0% | 4.0% | 7.0% | |||||
Animal Health — Companion Animal (vaccines & parasiticides) — Worldwide sales ($M)($M)5 | 734 | 727 | 518 | 592 | 685 | 664 | 508 | 601 | 645 | 661 | 470 | 526 | |
Animal Health — Companion Animal (vaccines & parasiticides) — U.S. sales ($M)($M)1 | 333 | 308 | 239 | 291 | 309 | 308 | 241 | 293 | 287 | 308 | 229 | 257 | |
Animal Health — Companion Animal (vaccines & parasiticides) — U.S. reported growth YoY (%)(%) | 8.0% | -1.0% | -1.0% | 8.0% | 5.0% | 14.0% | -7.0% | 10.0% | -11.0% | ||||
Animal Health — Companion Animal (vaccines & parasiticides) — International sales ($M)($M)1 | 402 | 419 | 279 | 301 | 376 | 356 | 267 | 307 | 358 | 354 | 242 | 269 | |
Animal Health — Companion Animal (vaccines & parasiticides) — International reported growth YoY (%)(%) | 7.0% | 4.0% | -2.0% | 5.0% | 1.0% | 11.0% | 14.0% | 6.0% | 6.0% | 16.0% | 6.0% | ||
Animal Health — Companion Animal (vaccines & parasiticides) — Worldwide reported growth YoY (%)(%) | 7.0% | 2.0% | -2.0% | 6.0% | 8.0% | 14.0% | -1.0% | 3.0% | 13.0% | -3.0% | |||
Animal Health — Companion Animal (vaccines & parasiticides) — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 5.0% | 0.0% | -3.0% | 6.0% | 10.0% | 1.0% | 4.0% | 12.0% | -4.0% | ||||
Bravecto (fluralaner parasiticides line) — Quarterly sales Q1–Q3 ($M; Q4 not separately disclosed)($M)1 | 359 | 379 | 262 | 335 | 266 | 235 | |||||||
Bravecto — Worldwide reported growth YoY (%)(%) | 7.0% | 16.0% | -1.0% | 1.0% | -3.0% | ||||||||
Pharmaceutical Segment — Worldwide sales ($M)($M)12 | 14,760 | 14,349 | 14,843 | 15,611 | 14,050 | 13,638 | 14,042 | 14,943 | 14,408 | 14,006 | 13,141 | 14,263 | |
Pharmaceutical Sales — United States ($M)($M)2 | 8,827 | 8,512 | 8,662 | 9,493 | 8,328 | 7,927 | 7,728 | 8,227 | 7,399 | 6,936 | 6,698 | 7,153 | |
Pharmaceutical Sales — United States share of Pharmaceutical revenue (%)(%) | 59.8% | 59.3% | 58.4% | 60.8% | 59.3% | 58.1% | 55.0% | 55.1% | 51.4% | 49.5% | 51.0% | 50.1% | |
Pharmaceutical Segment — U.S. reported growth YoY (%)(%) | 6.0% | 12.0% | 15.0% | 13.0% | 14.0% | 15.0% | 15.0% | 13.0% | 13.0% | 14.0% | 8.0% | ||
Pharmaceutical Segment — Total International sales ($M)($M) | 5,933 | 5,837 | 6,181 | 6,118 | 5,722 | 5,711 | 6,314 | 6,717 | 7,009 | 7,070 | 6,443 | 7,110 | |
Pharmaceutical Sales — Europe ($M)($M)1 | 2,801 | 2,725 | 2,839 | 2,675 | 2,551 | 2,384 | 2,498 | 2,620 | 2,572 | 2,555 | 2,491 | 2,497 | |
Pharmaceutical Sales — Europe share of Pharmaceutical revenue (%)(%) | 19.0% | 19.0% | 19.1% | 17.1% | 18.2% | 17.5% | 17.8% | 17.5% | 17.9% | 18.2% | 19.0% | 17.5% | |
Pharmaceutical Sales — China ($M)($M)1 | 368 | 353 | 364 | 377 | 407 | 668 | 864 | 996 | 1,790 | 1,744 | 1,456 | 1,674 | |
Pharmaceutical Sales — China share of Pharmaceutical revenue (%)(%) | 2.5% | 2.5% | 2.5% | 2.4% | 2.9% | 4.9% | 6.2% | 6.7% | 12.4% | 12.5% | 11.1% | 11.7% | |
Pharmaceutical Sales — Japan ($M)($M)1 | 558 | 535 | 684 | 693 | 604 | 651 | 813 | 919 | 664 | 802 | 629 | 1,062 | |
Pharmaceutical Sales — Japan share of Pharmaceutical revenue (%)(%) | 3.8% | 3.7% | 4.6% | 4.4% | 4.3% | 4.8% | 5.8% | 6.2% | 4.6% | 5.7% | 4.8% | 7.4% | |
Pharmaceutical Sales — Asia Pacific (other than China and Japan) ($M)($M)1 | 636 | 569 | 586 | 593 | 609 | 535 | 612 | 669 | 595 | 580 | 616 | 636 | |
Pharmaceutical Sales — Asia Pacific (other than China and Japan) share of Pharmaceutical revenue (%)(%) | 4.3% | 4.0% | 4.0% | 3.8% | 4.3% | 3.9% | 4.4% | 4.5% | 4.1% | 4.1% | 4.7% | 4.5% | |
Pharmaceutical Sales — Latin America ($M)($M)1 | 636 | 624 | 644 | 691 | 654 | 589 | 680 | 730 | 661 | 601 | 596 | 696 | |
Pharmaceutical Sales — Latin America share of Pharmaceutical revenue (%)(%) | 4.3% | 4.3% | 4.3% | 4.4% | 4.7% | 4.3% | 4.8% | 4.9% | 4.6% | 4.3% | 4.5% | 4.9% | |
Pharmaceutical Sales — Eastern Europe / Middle East / Africa ($M)($M)1 | 408 | 413 | 348 | 365 | 451 | 435 | 348 | 400 | 353 | 395 | 299 | 301 | |
Pharmaceutical Sales — Eastern Europe / Middle East / Africa share of Pharmaceutical revenue (%)(%) | 2.8% | 2.9% | 2.3% | 2.3% | 3.2% | 3.2% | 2.5% | 2.7% | 2.4% | 2.8% | 2.3% | 2.1% | |
Pharmaceutical Sales — Canada ($M)($M)1 | 154 | 137 | 153 | 134 | 135 | 125 | 144 | 133 | 143 | 138 | 138 | 133 | |
Pharmaceutical Sales — Canada share of Pharmaceutical revenue (%)(%) | 1.0% | 1.0% | 1.0% | 0.9% | 1.0% | 0.9% | 1.0% | 0.9% | 1.0% | 1.0% | 1.1% | 0.9% | |
Pharmaceutical Sales — Other Countries ($M)($M)1 | 372 | 481 | 563 | 590 | 311 | 324 | 355 | 249 | 231 | 255 | 218 | 111 | |
Pharmaceutical Sales — Other Countries share of Pharmaceutical revenue (%)(%) | 2.5% | 3.3% | 3.8% | 3.9% | 2.1% | 2.4% | 2.5% | 1.5% | 1.6% | 1.9% | 1.5% | 0.9% | |
Pharmaceutical Segment — Worldwide reported growth YoY (%)(%) | 5.0% | 6.0% | 4.0% | -2.0% | -3.0% | 7.0% | 5.0% | 7.0% | 10.0% | 8.0% | 10.0% | ||
Pharmaceutical Segment — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 4.0% | 4.0% | 3.0% | -3.0% | 8.0% | 11.0% | 13.0% | 8.0% | 11.0% | ||||
Total Company Sales — Worldwide ($M)($M)5 | 16,607 | 16,286 | 16,400 | 17,276 | 15,806 | 15,529 | 15,624 | 16,657 | 16,112 | 15,775 | 14,630 | 15,962 | |
Total Company Sales — United States ($M)($M)1 | 9,367 | 9,164 | 9,139 | 10,012 | 8,836 | 8,522 | 8,188 | 8,736 | 7,876 | 7,478 | 7,088 | 7,715 | |
Total Company Sales — U.S. reported growth YoY (%)(%) | 6.0% | 12.0% | 15.0% | 12.0% | 14.0% | 16.0% | 13.0% | 12.0% | 12.0% | 13.0% | 5.0% | ||
Total Company Sales — International ($M)($M)1 | 7,240 | 7,122 | 7,261 | 7,264 | 6,969 | 7,007 | 7,436 | 7,922 | 8,236 | 8,297 | 7,542 | 8,247 | |
Total Company Sales — International reported growth YoY (%)(%) | 4.0% | -2.0% | -8.0% | -15.0% | -16.0% | -1.0% | -4.0% | 3.0% | 6.0% | 8.0% | |||
Other Revenues (alliance, royalty & third-party supply) — Worldwide ($M)($M)2 | 72 | 146 | 52 | 50 | 110 | 303 | 185 | 227 | 222 | 258 | 211 | 299 | |
Other Revenues — U.S. ($M)($M) | 5 | 29 | 15 | 9 | 93 | 16 | 22 | 22 | 68 | 3 | 100 | ||
Other Revenues — International ($M)($M) | 67 | 24 | 34 | 100 | 210 | 169 | 206 | 200 | 190 | 208 | 199 | ||
Total Company Sales — Worldwide reported growth YoY (%)(%) | 5.0% | 5.0% | 4.0% | -2.0% | -2.0% | 7.0% | 4.0% | 7.0% | 9.0% | 6.0% | 7.0% | ||
Total Company Sales — Worldwide constant-currency (ex-exchange) growth YoY (%)(%) | 4.0% | 4.0% | 3.0% | -2.0% | 9.0% | 11.0% | 12.0% | 7.0% | 9.0% | ||||
U.S. Aggregate Customer Discounts (Chargebacks & Rebates) Provision ($M)($M) | 2,500 | 2,500 | 2,800 | 2,600 | 2,500 | 2,100 | 3,200 | 3,600 | 3,300 | 3,200 | 3,100 | 3,100 | |
Collaboration — AstraZeneca (Lynparza & Koselugo Oncology Alliance) ($M)($M)6 | 84 | 84 | 85 | 84 | 86 | 83 | 133 | 82 | 82 | 82 | 81 | 82 | |
AstraZeneca (Lynparza & Koselugo Oncology Alliance) — Current receivables from partner ($M)($M) | 375 | 401 | 451 | 436 | 411 | 358 | 424 | 375 | 349 | 334 | 341 | ||
AstraZeneca (Lynparza & Koselugo Oncology Alliance) — Noncurrent receivables from partner ($M)($M) | 125 | 125 | 125 | 0 | |||||||||
AstraZeneca (Lynparza & Koselugo Oncology Alliance) — Current payables / liabilities to partner ($M)($M) | 6 | 12 | 6 | 4 | 12 | 15 | 713 | 615 | 615 | 617 | 256 | 257 | |
AstraZeneca (Lynparza & Koselugo Oncology Alliance) — Cost of sales profit-sharing & manufacturing ($M)($M) | 84 | 84 | 85 | 84 | 86 | 83 | 133 | 82 | 82 | 82 | 81 | 82 | |
AstraZeneca (Lynparza & Koselugo Oncology Alliance) — Net R&D cost-sharing expense ($M)($M) | 9 | 5 | 5 | 3 | 16 | 12 | 20 | 19 | 18 | 20 | 14 | 23 | |
AstraZeneca (Lynparza & Koselugo Oncology Alliance) — Commercialization / SG&A expense sharing ($M)($M) | 25 | 24 | 30 | 31 | 40 | 32 | 44 | 39 | 43 | 39 | 49 | 44 | |
Collaboration — Eisai Co., Ltd. (Lenvima Oncology Alliance) ($M)($M)4 | 13 | 13 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 61 | 137 | |
Eisai Co., Ltd. (Lenvima Oncology Alliance) — Current receivables from partner ($M)($M) | 281 | 252 | 271 | 258 | 265 | 263 | 257 | 252 | 245 | 255 | 226 | ||
Eisai Co., Ltd. (Lenvima Oncology Alliance) — Cost of sales profit-sharing & manufacturing ($M)($M) | 13 | 13 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 61 | 137 | |
Eisai Co., Ltd. (Lenvima Oncology Alliance) — Net R&D cost-sharing expense ($M)($M) | 0 | 2 | 1 | 2 | 3 | 5 | 3 | 4 | 6 | 8 | 5 | 5 | |
Eisai Co., Ltd. (Lenvima Oncology Alliance) — Commercialization / SG&A expense sharing ($M)($M) | 29 | 27 | 35 | 33 | 35 | 31 | 39 | 40 | 41 | 39 | 44 | 46 | |
Collaboration — Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) ($M)($M)5 | 67 | 67 | 66 | 71 | 61 | 58 | 62 | 59 | 61 | 62 | 59 | 53 | |
Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) — Current receivables from partner ($M)($M) | 166 | 162 | 167 | 168 | 173 | 160 | 160 | 166 | 170 | 155 | 156 | ||
Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) — Current payables / liabilities to partner ($M)($M) | 86 | 87 | 81 | 93 | 88 | 83 | 82 | 82 | 81 | 74 | 80 | 82 | |
Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) — Cost of sales profit-sharing & manufacturing ($M)($M) | 67 | 67 | 66 | 71 | 61 | 58 | 62 | 59 | 61 | 62 | 59 | 53 | |
Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) — Net R&D cost-sharing expense ($M)($M) | 10 | 17 | 1 | 11 | 20 | 24 | 20 | 27 | 28 | 28 | 14 | 26 | |
Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) — Commercialization / SG&A expense sharing ($M)($M) | 11 | 12 | 17 | 22 | 29 | 29 | 23 | 29 | 26 | 33 | 31 | 33 | |
Collaboration — Daiichi Sankyo (3 DXd ADC Oncology Programs) ($M)($M)4 | 181 | 160 | -1 | 67 | 193 | 128 | 0 | 0 | 65 | 69 | 5,500 | 0 | |
Daiichi Sankyo (3 DXd ADC Oncology Programs) — Current receivables from partner ($M)($M) | 27 | 22 | 15 | 17 | 21 | 13 | 8 | 0 | |||||
Daiichi Sankyo (3 DXd ADC Oncology Programs) — Current payables / liabilities to partner ($M)($M) | 100 | 85 | 113 | 869 | 850 | 803 | 817 | 811 | 801 | 817 | 800 | ||
Daiichi Sankyo (3 DXd ADC Oncology Programs) — Net R&D cost-sharing expense ($M)($M) | 181 | 160 | 145 | 110 | 193 | 128 | 124 | 94 | 65 | 69 | 5,500 | 0 | |
Daiichi Sankyo (3 DXd ADC Oncology Programs) — Commercialization / SG&A expense sharing ($M)($M) | 12 | 12 | 7 | 8 | 4 | 9 | 5 | 5 | 14 | 3 | 3 | 0 | |
Collaboration — Moderna (intismeran autogene / mRNA-4157 Individualized Neoantigen Therapy) ($M)($M)4 | 94 | 90 | 103 | 96 | 90 | 86 | 103 | 93 | 93 | 69 | 65 | 66 | |
Moderna (intismeran autogene / mRNA-4157 Individualized Neoantigen Therapy) — Current receivables from partner ($M)($M) | 15 | 4 | 0 | 235 | 232 | 228 | 198 | 172 | 135 | 110 | |||
Moderna (intismeran autogene / mRNA-4157 Individualized Neoantigen Therapy) — Current payables / liabilities to partner ($M)($M) | 0 | 0 | 13 | 13 | 22 | 37 | 57 | 68 | 73 | 72 | 63 | ||
Moderna (intismeran autogene / mRNA-4157 Individualized Neoantigen Therapy) — Net R&D cost-sharing expense ($M)($M) | 94 | 90 | 103 | 96 | 90 | 86 | 103 | 93 | 93 | 69 | 65 | 66 | |
Moderna (intismeran autogene / mRNA-4157 Individualized Neoantigen Therapy) — Commercialization / SG&A expense sharing ($M)($M) | 9 | 8 | 8 | 7 | 6 | 6 | 5 | 5 | 4 | 2 | 2 | 2 | |
Collaboration — Ridgeback Biotherapeutics (Lagevrio Antiviral Alliance) ($M)($M)2 | 14 | 54 | 57 | 81 | 44 | 53 | 63 | 204 | 96 | 191 | 90 | 348 | |
Ridgeback Biotherapeutics (Lagevrio Antiviral Alliance) — Cost of sales profit-sharing & manufacturing ($M)($M) | 14 | 54 | 57 | 81 | 44 | 53 | 63 | 204 | 96 | 191 | 90 | 348 | |
Ridgeback Biotherapeutics (Lagevrio Antiviral Alliance) — Commercialization / SG&A expense sharing ($M)($M) | 9 | 11 | 15 | 11 | 14 | 13 | 14 | 11 | 16 | 16 | 25 | 21 | |
Research & Development Expense — Pharmaceutical Segment ($M)($M)3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Research & Development Expense — Animal Health Segment ($M)($M) | 120 | 112 | 125 | 118 | 110 | 95 | 109 | 95 | 91 | 90 | |||
Merck Research Laboratories (MRL) Direct Human Health R&D ($B) | 2.80 | ||||||||||||
Acquired In-Process R&D (IPR&D) & Asset Acquisition Charges ($M)($M) | 5,271 | 8,540 | 0 | 0 | 0 | 0 | 700 | 2,100 | 0 | 656 | 10,217 | 0 | |
Non-GAAP Diluted Earnings per Share ($)($)9 | -0.13 | -1.28 | 2.04 | 2.58 | 2.13 | 2.22 | 1.72 | 1.57 | 2.28 | 2.07 | 0.03 | 2.13 | |
Non-GAAP Net Income Attributable to Merck & Co., Inc. ($M)($M) | -1,005 | -3,156 | 5,088 | 6,448 | 5,366 | 5,611 | 4,372 | 3,985 | 5,809 | 5,279 | 66 | 5,427 | |
Non-GAAP Income Before Taxes ($M)($M)3 | 550 | -2,202 | 6,010 | 7,450 | 6,311 | 6,548 | 5,220 | 5,106 | 6,767 | 6,296 | -1,573 | 6,391 | |
Total Pre-Tax Non-GAAP Adjustments ($M)($M) | -1,233 | -1,332 | -2,590 | 344 | -1,312 | 107 | -1,050 | -1,016 | 49 | 116 | 61 | ||
Acquisition & Divestiture-Related Pre-Tax Charges ($M)($M) | 191 | 1,046 | 1,107 | 61 | 1,233 | ||||||||
Restructuring Pre-Tax Charges ($M)($M) | 1,233 | 180 | 1,277 | 1,312 | 61 | ||||||||
Non-GAAP Cost of Sales ($M)($M)1 | 3,144 | 2,944 | 3,324 | 3,124 | 2,816 | 2,763 | 3,006 | 3,249 | 3,073 | 2,961 | 3,340 | 3,679 | |
Cost of Sales Non-GAAP Adjustments (Intangible Amortization & Restructuring) ($M)($M) | 1,251 | 1,251 | 2,227 | 731 | 741 | 656 | 822 | 831 | 672 | 579 | 571 | 585 | |
Non-GAAP Selling, General and Administrative (SG&A) Expense ($M)($M) | 2,887 | 2,668 | 2,848 | 2,599 | 2,633 | 2,529 | 2,819 | 2,657 | 2,684 | 2,457 | 2,751 | 2,462 | |
Non-GAAP Research and Development (R&D) Expense ($M)($M) | 9,736 | 12,558 | 3,992 | 3,997 | 3,992 | 3,614 | 4,574 | 5,838 | 3,480 | 3,974 | 8,838 | 3,297 | |
Non-GAAP Other (Income) Expense, Net ($M)($M) | 290 | 318 | 226 | 5 | 31 | 108 | 174 | 133 | |||||
Non-GAAP Income Tax Provision ($M)($M) | 882 | 957 | 923 | 1,000 | 944 | 931 | 846 | 1,117 | 952 | 1,012 | 959 | ||
Non-GAAP Effective Income Tax Rate (%)(%) | 160.3% | -43.5% | 15.4% | 13.4% | 15.0% | 14.2% | 16.2% | 21.9% | 14.1% | 16.1% | 114.2% | 15.0% | |
GAAP Effective Income Tax Rate (%)(%) | -95.9% | -20.1% | 13.4% | 14.2% | 11.4% | 13.9% | 10.2% | 22.7% | 9.1% | 15.9% | 40.1% | 15.5% | |
Other (Income) Expense Breakdown — Interest Income ($M)($M)5 | -35 | -69 | -96 | -69 | -109 | -146 | -127 | -69 | -73 | -70 | -73 | ||
Other (Income) Expense Breakdown — Interest Expense ($M)($M) | 525 | 412 | 327 | 305 | 313 | 328 | 330 | 310 | 303 | 310 | 317 | ||
Other (Income) Expense Breakdown — Foreign Exchange Losses ($M)($M) | 37 | 99 | 56 | 78 | 90 | 49 | 33 | 60 | 83 | 162 | 85 | ||
Other (Income) Expense Breakdown — (Income) Loss on Equity Securities, Net ($M)($M) | -242 | 196 | -373 | -100 | -90 | 156 | 31 | -56 | -143 | -99 | 33 | ||
Other (Income) Expense Breakdown — Net Periodic Defined Benefit Plan (Credit) Cost ($M)($M) | -127 | -163 | -152 | -152 | -148 | -157 | -157 | -159 | -160 | -134 | -138 | ||
Other (Income) Expense Breakdown — Other, Net ($M)($M) | -59 | -43 | -69 | -91 | -104 | -272 | -44 | -43 | -91 | -98 | |||
Restructuring Programs — Total Period Charges Across All Programs ($M)($M)3 | 334 | 466 | 1,277 | 390 | 779 | 105 | 187 | 279 | 176 | 246 | 401 | 199 | |
Restructuring Programs — Total Ending Accrual Reserve ($M)($M) | 557 | 564 | 651 | 687 | 736 | 712 | 567 | ||||||
2024 Restructuring Program (Supply Network & Commercial Optimization) — Total Period Charges Incurred ($M)($M)5 | 162 | 148 | 216 | 88 | 130 | 105 | 187 | 279 | 177 | 246 | |||
2024 Restructuring Program (Supply Network & Commercial Optimization) — Expected Total Program Cost ($M)($M) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | ||
2024 Restructuring Program (Supply Network & Commercial Optimization) — Cumulative Charges Incurred Since Inception ($M)($M) | 1,900 | 1,800 | 1,600 | 1,400 | 1,300 | 1,200 | 1,100 | 892 | 613 | 436 | |||
2024 Restructuring Program (Supply Network & Commercial Optimization) — Ending Accrual Reserve Balance ($M)($M) | 408 | 448 | 506 | 499 | 548 | 564 | 712 | ||||||
2024 Restructuring Program (Supply Network & Commercial Optimization) — Recorded in Cost of Sales ($M)($M) | 99 | 93 | 113 | 38 | 65 | 36 | 121 | 192 | 66 | 116 | |||
2024 Restructuring Program (Supply Network & Commercial Optimization) — Recorded in Restructuring Line Item ($M)($M) | 63 | 55 | 103 | 50 | 64 | 69 | 51 | 56 | 80 | 123 | |||
2019 Restructuring Program (legacy) — Total Period Charges Incurred ($M)($M)4 | 211 | 199 | |||||||||||
2019 Restructuring Program (legacy) — Ending Accrual Reserve Balance ($M)($M) | 597 | ||||||||||||
2019 Restructuring Program (legacy) — Recorded in Cost of Sales ($M)($M) | 55 | 33 | |||||||||||
2019 Restructuring Program (legacy) — Recorded in R&D ($M)($M) | 0 | 0 | |||||||||||
2019 Restructuring Program (legacy) — Recorded in Restructuring Line Item ($M)($M) | 127 | 126 | |||||||||||
Total Inventories — Current & Noncurrent Net ($M)($M)4 | 12,588 | 12,674 | 12,339 | 11,856 | 11,483 | 10,752 | 10,302 | 10,239 | 9,925 | 9,923 | 9,706 | 9,282 | |
Current Inventories, Net ($M)($M) | 6,207 | 6,479 | 6,658 | 6,444 | 6,601 | 6,196 | 6,109 | 6,244 | 6,469 | 6,510 | 6,358 | 6,131 | |
Noncurrent Inventories included in Other Assets — Long-Term ($M)($M) | 5,900 | 5,800 | 5,500 | 5,200 | 4,300 | 4,000 | 3,800 | 3,700 | 3,200 | 2,600 | 2,600 | 2,400 | |
Total Gross Inventories before LIFO Reserve ($M)($M)3 | 13,689 | 13,681 | 13,251 | 12,739 | 12,342 | 11,598 | 11,142 | 11,001 | 10,612 | 10,544 | 10,268 | 9,751 | |
Inventories — Finished Goods ($M)($M) | 2,186 | 2,211 | 2,275 | 2,249 | 2,142 | 2,129 | 2,022 | 1,939 | 1,889 | 1,902 | 1,954 | 1,840 | |
Inventories — Raw Materials and Work in Process ($M)($M) | 11,194 | 11,136 | 10,645 | 10,165 | 9,888 | 9,179 | 8,831 | 8,780 | 8,456 | 8,366 | 8,037 | ||
Inventories — Supplies ($M)($M) | 309 | 334 | 331 | 325 | 312 | 290 | 289 | 282 | 267 | 276 | 277 | 281 | |
Inventories — LIFO Reserve Reduction ($M)($M) | 1,101 | 1,007 | 912 | 883 | 859 | 846 | 840 | 762 | 687 | 621 | 562 | 469 | |
Finite-Lived Intangible Assets — Products & Developed Technology, Net ($M)1 | |||||||||||||
Product Intangible Asset Carrying Value — Adempas (riociguat) ($M)($M) | 203 | 239 | 280 | 312 | 348 | 353 | 372 | 431 | 445 | 533 | |||
U.S. Defined Benefit Pension Plans — Funded Status ($M)4 | |||||||||||||
U.S. Defined Benefit Pension Plans — Service Cost ($M)($M) | 98 | 98 | 99 | 100 | 90 | 89 | 100 | 100 | 86 | 86 | 87 | 88 | |
U.S. Defined Benefit Pension Plans — Interest Cost ($M)($M) | 145 | 145 | 144 | 143 | 141 | 141 | 134 | 134 | 134 | 134 | 130 | 130 | |
U.S. Defined Benefit Pension Plans — Expected Return on Plan Assets ($M)($M) | 207 | 207 | 210 | 210 | 210 | 210 | 205 | 206 | 207 | 207 | 182 | 182 | |
U.S. Defined Benefit Pension Plans — Net Periodic Benefit Cost (Credit) ($M)($M) | 65 | 66 | 51 | 58 | 34 | 33 | 42 | 41 | 23 | 26 | 41 | 37 | |
International Defined Benefit Pension Plans — Funded Status ($M)4 | |||||||||||||
International Defined Benefit Pension Plans — Service Cost ($M)($M) | 49 | 48 | 57 | 57 | 60 | 54 | 61 | 60 | 60 | 61 | 48 | 48 | |
International Defined Benefit Pension Plans — Interest Cost ($M)($M) | 79 | 81 | 78 | 78 | 75 | 71 | 74 | 74 | 73 | 74 | 74 | 76 | |
International Defined Benefit Pension Plans — Expected Return on Plan Assets ($M)($M) | 158 | 161 | 159 | 159 | 152 | 143 | 138 | 139 | 137 | 139 | 127 | 131 | |
International Defined Benefit Pension Plans — Net Periodic Benefit Cost (Credit) ($M)($M) | -35 | -22 | -36 | -41 | -19 | -19 | -5 | -7 | -6 | -6 | -15 | -14 | |
Other Postretirement Benefit (OPEB) Plans — Funded Status ($M)4 | |||||||||||||
Other Postretirement Benefit (OPEB) Plans — Service Cost ($M)($M) | 11 | 11 | 8 | 9 | 9 | 10 | 7 | 7 | 8 | 8 | 8 | 8 | |
Other Postretirement Benefit (OPEB) Plans — Interest Cost ($M)($M) | 16 | 16 | 15 | 15 | 16 | 16 | 14 | 14 | 14 | 14 | 16 | 16 | |
Other Postretirement Benefit (OPEB) Plans — Expected Return on Plan Assets ($M)($M) | 14 | 14 | 11 | 13 | 13 | 14 | 20 | 20 | 20 | 20 | 16 | 16 | |
Other Postretirement Benefit (OPEB) Plans — Net Periodic Benefit Cost (Credit) ($M)($M) | -4 | -3 | -13 | -11 | -8 | -8 | -19 | -24 | -21 | -21 | -15 | -15 | |
Organon & Co. — Total Revenues ($M)($M)20 | 1,558 | 1,460 | 1,507 | 1,602 | 1,594 | 1,513 | 1,592 | 1,582 | 1,607 | 1,622 | 1,598 | 1,519 | |
Organon & Co. — Revenues from Related Party (Merck & Co., Inc. Transition/Supply) ($M)($M) | 13,000,000 | 13,000,000 | 14,000,000 | 18,000,000 | 19,000,000 | 18,000,000 | 26,000,000 | 25,000,000 | 28,000,000 | 29,000,000 | 27,000,000 | 28,000,000 | |
Organon Revenue — United States ($M)($M) | 398,000,000 | 358,000,000 | 372,000,000 | 406,000,000 | 414,000,000 | 412,000,000 | 416,000,000 | 398,000,000 | 388,000,000 | 371,000,000 | 411,000,000 | 370,000,000 | |
Organon Revenue — Total International ($M)($M) | 1,160,000,000 | 1,102,000,000 | 1,135,000,000 | 1,196,000,000 | 1,180,000,000 | 1,101,000,000 | 1,176,000,000 | 1,184,000,000 | 1,219,000,000 | 1,251,000,000 | 1,187,000,000 | 1,149,000,000 | |
Organon Revenue — Europe and Canada ($M)($M) | 432,000,000 | 412,000,000 | 406,000,000 | 417,000,000 | 419,000,000 | 376,000,000 | 420,000,000 | 436,000,000 | 457,000,000 | 450,000,000 | 414,000,000 | 392,000,000 | |
Organon Revenue — Asia Pacific and Japan ($M)($M) | 232,000,000 | 226,000,000 | 248,000,000 | 251,000,000 | 250,000,000 | 251,000,000 | 244,000,000 | 260,000,000 | 260,000,000 | 287,000,000 | 260,000,000 | 284,000,000 | |
Organon Revenue — China ($M)($M) | 208,000,000 | 194,000,000 | 202,000,000 | 219,000,000 | 204,000,000 | 204,000,000 | 213,000,000 | 212,000,000 | 216,000,000 | 206,000,000 | 203,000,000 | 202,000,000 | |
Organon Revenue — Latin America, Middle East, Russia and Africa (LAMERA) ($M)($M) | 269,000,000 | 247,000,000 | 262,000,000 | 286,000,000 | 285,000,000 | 240,000,000 | 266,000,000 | 243,000,000 | 251,000,000 | 274,000,000 | 278,000,000 | 239,000,000 | |
Organon Revenue — Other ($M)($M) | 19,000,000 | 23,000,000 | 17,000,000 | 23,000,000 | 22,000,000 | 30,000,000 | 33,000,000 | 33,000,000 | 35,000,000 | 34,000,000 | 32,000,000 | 32,000,000 | |
Organon & Co. — Gross Profit ($M)($M) | 847 | 783 | 741 | 857 | 874 | 841 | 896 | 923 | 939 | 957 | 915 | 907 | |
Organon & Co. — Cost of Sales ($M)($M) | 711 | 677 | 766 | 745 | 720 | 672 | 696 | 659 | 668 | 665 | 683 | 612 | |
Organon & Co. — Selling, General and Administrative (SG&A) ($M)($M) | 434 | 424 | 433 | 415 | 453 | 420 | 470 | 422 | 437 | 431 | 469 | 538 | |
Organon & Co. — Restructuring Charges ($M)($M) | 0 | 31 | 7 | 0 | 2 | 86 | 8 | 0 | 0 | 23 | 58 | 0 | |
Organon & Co. — Net Income ($M)($M) | 108 | 146 | -205 | 160 | 145 | 87 | 109 | 359 | 195 | 201 | 546 | 58 | |
Organon & Co. — Diluted EPS ($)($) | 0.40 | 0.55 | 0.61 | 0.56 | 0.33 | 1.38 | 0.75 | 0.78 | 0.23 | ||||
Organon & Co. — Operating Cash Flow ($M)($M) | 107 | 225 | 141 | 264 | 220 | 75 | 390 | 141 | 332 | 76 | 397 | 261 | |
Organon & Co. — Capital Expenditures ($M)($M) | 42 | 37 | 45 | 46 | 39 | 32 | 55 | 42 | 32 | 46 | 79 | 55 | |
Organon & Co. — Cash and Cash Equivalents ($M)($M) | 1,132 | 1,116 | 574 | 672 | 599 | 547 | 675 | 763 | 704 | 575 | 693 | 414 | |
Organon & Co. — Inventories ($M)($M) | 1,351 | 1,373 | 1,406 | 1,488 | 1,454 | 1,362 | 1,321 | 1,383 | 1,287 | 1,263 | 1,315 | 1,186 | |
Organon & Co. — Total Assets ($M)($M) | 13,178 | 12,996 | 12,867 | 13,552 | 13,500 | 13,156 | 13,101 | 12,752 | 12,154 | 11,891 | 12,058 | 11,012 | |
Organon & Co. — Long-Term Debt ($M)($M) | 8,479 | 8,553 | 8,628 | 8,783 | 8,781 | 8,936 | 8,860 | 8,739 | 8,647 | 8,705 | 8,751 | 8,646 | |
Organon — Nexplanon / Implanon NXT (contraceptive implant) Worldwide sales ($M)($M)2 | 230,000,000 | 201,000,000 | 210,000,000 | 223,000,000 | 240,000,000 | 248,000,000 | 259,000,000 | 243,000,000 | 242,000,000 | 220,000,000 | 231,000,000 | 220,000,000 | |
Organon — Nexplanon / Implanon NXT (contraceptive implant) U.S. sales ($M)($M) | 129,000,000 | 127,000,000 | 124,000,000 | 146,000,000 | 163,000,000 | 176,000,000 | 175,000,000 | 172,000,000 | 171,000,000 | 153,000,000 | 154,000,000 | 146,000,000 | |
Organon — Nexplanon / Implanon NXT (contraceptive implant) International sales ($M)($M) | 101,000,000 | 74,000,000 | 86,000,000 | 77,000,000 | 77,000,000 | 72,000,000 | 84,000,000 | 70,000,000 | 70,000,000 | 67,000,000 | 76,000,000 | 74,000,000 | |
Organon — NuvaRing (contraceptive vaginal ring) Worldwide sales ($M)($M)2 | 27,000,000 | 24,000,000 | 16,000,000 | 26,000,000 | 28,000,000 | 22,000,000 | 25,000,000 | 23,000,000 | 29,000,000 | 38,000,000 | 39,000,000 | 43,000,000 | |
Organon — NuvaRing (contraceptive vaginal ring) U.S. sales ($M)($M) | 9,000,000 | 6,000,000 | -2,000,000 | 9,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 10,000,000 | 16,000,000 | 20,000,000 | 23,000,000 | |
Organon — NuvaRing (contraceptive vaginal ring) International sales ($M)($M) | 18,000,000 | 18,000,000 | 18,000,000 | 17,000,000 | 21,000,000 | 16,000,000 | 18,000,000 | 17,000,000 | 19,000,000 | 22,000,000 | 19,000,000 | 20,000,000 | |
Organon — Follistim AQ / Puregon (fertility) Worldwide sales ($M)($M)2 | 59,000,000 | 61,000,000 | 58,000,000 | 64,000,000 | 74,000,000 | 69,000,000 | 66,000,000 | 63,000,000 | 62,000,000 | 46,000,000 | 83,000,000 | 54,000,000 | |
Organon — Follistim AQ / Puregon (fertility) U.S. sales ($M)($M) | 17,000,000 | 21,000,000 | 23,000,000 | 24,000,000 | 30,000,000 | 35,000,000 | 25,000,000 | 26,000,000 | 22,000,000 | 11,000,000 | 51,000,000 | 22,000,000 | |
Organon — Follistim AQ / Puregon (fertility) International sales ($M)($M) | 43,000,000 | 39,000,000 | 35,000,000 | 40,000,000 | 43,000,000 | 34,000,000 | 39,000,000 | 37,000,000 | 40,000,000 | 35,000,000 | 31,000,000 | 32,000,000 | |
Organon — Marvelon / Mercilon (oral contraceptives) Worldwide sales ($M)($M)2 | 32,000,000 | 26,000,000 | 24,000,000 | 31,000,000 | 33,000,000 | 39,000,000 | 31,000,000 | 29,000,000 | 41,000,000 | 33,000,000 | 37,000,000 | 30,000,000 | |
Organon — Marvelon / Mercilon (oral contraceptives) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Marvelon / Mercilon (oral contraceptives) International sales ($M)($M) | 32,000,000 | 26,000,000 | 24,000,000 | 31,000,000 | 33,000,000 | 39,000,000 | 31,000,000 | 29,000,000 | 41,000,000 | 33,000,000 | 37,000,000 | 30,000,000 | |
Organon — Jada System (postpartum hemorrhage device) Worldwide sales ($M)($M)2 | 0 | 5,000,000 | 20,000,000 | 20,000,000 | 18,000,000 | 15,000,000 | 18,000,000 | 16,000,000 | 14,000,000 | 13,000,000 | 12,000,000 | 13,000,000 | |
Organon — Jada System (postpartum hemorrhage device) U.S. sales ($M)($M) | 0 | 5,000,000 | 20,000,000 | 20,000,000 | 18,000,000 | 15,000,000 | 18,000,000 | 15,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | |
Organon — Jada System (postpartum hemorrhage device) International sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Renflexis (infliximab-abda biosimilar) Worldwide sales ($M)($M)2 | 65,000,000 | 57,000,000 | 61,000,000 | 70,000,000 | 63,000,000 | 57,000,000 | 64,000,000 | 72,000,000 | 69,000,000 | 69,000,000 | 77,000,000 | 69,000,000 | |
Organon — Renflexis (infliximab-abda biosimilar) U.S. sales ($M)($M) | 44,000,000 | 42,000,000 | 42,000,000 | 51,000,000 | 46,000,000 | 44,000,000 | 52,000,000 | 56,000,000 | 56,000,000 | 55,000,000 | 62,000,000 | 57,000,000 | |
Organon — Renflexis (infliximab-abda biosimilar) International sales ($M)($M) | 21,000,000 | 15,000,000 | 20,000,000 | 19,000,000 | 17,000,000 | 12,000,000 | 12,000,000 | 16,000,000 | 13,000,000 | 14,000,000 | 14,000,000 | 12,000,000 | |
Organon — Ontruzant (trastuzumab-dttb biosimilar) Worldwide sales ($M)($M)2 | 6,000,000 | 5,000,000 | 19,000,000 | 31,000,000 | 31,000,000 | 18,000,000 | 34,000,000 | 20,000,000 | 48,000,000 | 39,000,000 | 62,000,000 | 40,000,000 | |
Organon — Ontruzant (trastuzumab-dttb biosimilar) U.S. sales ($M)($M) | 5,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 10,000,000 | 8,000,000 | 10,000,000 | 11,000,000 | |
Organon — Ontruzant (trastuzumab-dttb biosimilar) International sales ($M)($M) | 1,000,000 | 1,000,000 | 16,000,000 | 28,000,000 | 26,000,000 | 14,000,000 | 28,000,000 | 15,000,000 | 38,000,000 | 31,000,000 | 52,000,000 | 28,000,000 | |
Organon — Brenzys (etanercept biosimilar) Worldwide sales ($M)($M)2 | 14,000,000 | 20,000,000 | 21,000,000 | 23,000,000 | 22,000,000 | 14,000,000 | 14,000,000 | 27,000,000 | 12,000,000 | 24,000,000 | 28,000,000 | 13,000,000 | |
Organon — Brenzys (etanercept biosimilar) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Brenzys (etanercept biosimilar) International sales ($M)($M) | 14,000,000 | 20,000,000 | 21,000,000 | 23,000,000 | 22,000,000 | 14,000,000 | 14,000,000 | 27,000,000 | 12,000,000 | 24,000,000 | 28,000,000 | 13,000,000 | |
Organon — Hadlima (adalimumab-bwwd biosimilar) Worldwide sales ($M)($M)2 | 79,000,000 | 67,000,000 | 69,000,000 | 63,000,000 | 50,000,000 | 47,000,000 | 44,000,000 | 40,000,000 | 28,000,000 | 30,000,000 | 24,000,000 | 8,000,000 | |
Organon — Hadlima (adalimumab-bwwd biosimilar) U.S. sales ($M)($M) | 55,000,000 | 51,000,000 | 50,000,000 | 47,000,000 | 36,000,000 | 33,000,000 | 33,000,000 | 29,000,000 | 20,000,000 | 22,000,000 | 15,000,000 | 2,000,000 | |
Organon — Hadlima (adalimumab-bwwd biosimilar) International sales ($M)($M) | 24,000,000 | 16,000,000 | 18,000,000 | 16,000,000 | 14,000,000 | 14,000,000 | 11,000,000 | 11,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 6,000,000 | |
Organon — Zetia (ezetimibe) Worldwide sales ($M)($M)2 | 96,000,000 | 87,000,000 | 90,000,000 | 93,000,000 | 74,000,000 | 85,000,000 | 77,000,000 | 81,000,000 | 75,000,000 | 84,000,000 | 69,000,000 | 69,000,000 | |
Organon — Zetia (ezetimibe) U.S. sales ($M)($M) | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | |
Organon — Zetia (ezetimibe) International sales ($M)($M) | 95,000,000 | 86,000,000 | 89,000,000 | 91,000,000 | 72,000,000 | 84,000,000 | 75,000,000 | 80,000,000 | 73,000,000 | 82,000,000 | 66,000,000 | 68,000,000 | |
Organon — Vytorin (ezetimibe/simvastatin) Worldwide sales ($M)($M)2 | 21,000,000 | 21,000,000 | 25,000,000 | 25,000,000 | 27,000,000 | 23,000,000 | 26,000,000 | 26,000,000 | 28,000,000 | 28,000,000 | 29,000,000 | 33,000,000 | |
Organon — Vytorin (ezetimibe/simvastatin) U.S. sales ($M)($M) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | |
Organon — Vytorin (ezetimibe/simvastatin) International sales ($M)($M) | 20,000,000 | 20,000,000 | 24,000,000 | 25,000,000 | 26,000,000 | 22,000,000 | 24,000,000 | 25,000,000 | 26,000,000 | 27,000,000 | 29,000,000 | 31,000,000 | |
Organon — Atozet (ezetimibe/atorvastatin) Worldwide sales ($M)($M)2 | 80,000,000 | 85,000,000 | 67,000,000 | 95,000,000 | 86,000,000 | 77,000,000 | 77,000,000 | 125,000,000 | 140,000,000 | 132,000,000 | 122,000,000 | 126,000,000 | |
Organon — Atozet (ezetimibe/atorvastatin) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Atozet (ezetimibe/atorvastatin) International sales ($M)($M) | 80,000,000 | 85,000,000 | 67,000,000 | 95,000,000 | 86,000,000 | 77,000,000 | 77,000,000 | 125,000,000 | 140,000,000 | 132,000,000 | 122,000,000 | 126,000,000 | |
Organon — Rosuzet (ezetimibe/rosuvastatin) Worldwide sales ($M)($M)2 | 5,000,000 | 6,000,000 | 8,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 16,000,000 | 18,000,000 | 17,000,000 | |
Organon — Rosuzet (ezetimibe/rosuvastatin) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Rosuzet (ezetimibe/rosuvastatin) International sales ($M)($M) | 5,000,000 | 6,000,000 | 8,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 16,000,000 | 18,000,000 | 17,000,000 | |
Organon — Cozaar / Hyzaar (losartan) Worldwide sales ($M)($M)2 | 50,000,000 | 57,000,000 | 53,000,000 | 55,000,000 | 56,000,000 | 55,000,000 | 57,000,000 | 59,000,000 | 60,000,000 | 67,000,000 | 56,000,000 | 68,000,000 | |
Organon — Cozaar / Hyzaar (losartan) U.S. sales ($M)($M) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | |
Organon — Cozaar / Hyzaar (losartan) International sales ($M)($M) | 48,000,000 | 55,000,000 | 51,000,000 | 53,000,000 | 54,000,000 | 53,000,000 | 55,000,000 | 57,000,000 | 58,000,000 | 65,000,000 | 55,000,000 | 65,000,000 | |
Organon — Singulair (montelukast) Worldwide sales ($M)($M)2 | 48,000,000 | 40,000,000 | 59,000,000 | 53,000,000 | 66,000,000 | 74,000,000 | 84,000,000 | 85,000,000 | 93,000,000 | 98,000,000 | 114,000,000 | 91,000,000 | |
Organon — Singulair (montelukast) U.S. sales ($M)($M) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | |
Organon — Singulair (montelukast) International sales ($M)($M) | 46,000,000 | 38,000,000 | 57,000,000 | 51,000,000 | 64,000,000 | 72,000,000 | 82,000,000 | 83,000,000 | 90,000,000 | 95,000,000 | 111,000,000 | 88,000,000 | |
Organon — Nasonex (mometasone) Worldwide sales ($M)($M)2 | 58,000,000 | 65,000,000 | 65,000,000 | 60,000,000 | 66,000,000 | 72,000,000 | 76,000,000 | 63,000,000 | 60,000,000 | 77,000,000 | 69,000,000 | 60,000,000 | |
Organon — Nasonex (mometasone) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Nasonex (mometasone) International sales ($M)($M) | 58,000,000 | 65,000,000 | 64,000,000 | 60,000,000 | 66,000,000 | 71,000,000 | 76,000,000 | 63,000,000 | 60,000,000 | 77,000,000 | 69,000,000 | 60,000,000 | |
Organon — Dulera (mometasone/formoterol) Worldwide sales ($M)($M)2 | 41,000,000 | 35,000,000 | 35,000,000 | 34,000,000 | 41,000,000 | 43,000,000 | 52,000,000 | 48,000,000 | 47,000,000 | 56,000,000 | 50,000,000 | 49,000,000 | |
Organon — Dulera (mometasone/formoterol) U.S. sales ($M)($M) | 30,000,000 | 23,000,000 | 24,000,000 | 24,000,000 | 32,000,000 | 34,000,000 | 42,000,000 | 38,000,000 | 39,000,000 | 43,000,000 | 40,000,000 | 40,000,000 | |
Organon — Dulera (mometasone/formoterol) International sales ($M)($M) | 11,000,000 | 12,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 8,000,000 | 13,000,000 | 10,000,000 | 9,000,000 | |
Organon — Clarinex (desloratadine) Worldwide sales ($M)($M)2 | 30,000,000 | 31,000,000 | 30,000,000 | 25,000,000 | 34,000,000 | 34,000,000 | 27,000,000 | 27,000,000 | 35,000,000 | 37,000,000 | 29,000,000 | 28,000,000 | |
Organon — Clarinex (desloratadine) U.S. sales ($M)($M) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | |
Organon — Clarinex (desloratadine) International sales ($M)($M) | 30,000,000 | 30,000,000 | 29,000,000 | 25,000,000 | 33,000,000 | 34,000,000 | 28,000,000 | 26,000,000 | 35,000,000 | 36,000,000 | 29,000,000 | 26,000,000 | |
Organon — Arcoxia (etoricoxib) Worldwide sales ($M)($M)2 | 69,000,000 | 59,000,000 | 70,000,000 | 71,000,000 | 63,000,000 | 62,000,000 | 59,000,000 | 69,000,000 | 68,000,000 | 75,000,000 | 50,000,000 | 64,000,000 | |
Organon — Arcoxia (etoricoxib) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Arcoxia (etoricoxib) International sales ($M)($M) | 69,000,000 | 59,000,000 | 70,000,000 | 71,000,000 | 63,000,000 | 62,000,000 | 59,000,000 | 69,000,000 | 68,000,000 | 75,000,000 | 50,000,000 | 64,000,000 | |
Organon — Fosamax (alendronate) Worldwide sales ($M)($M)2 | 25,000,000 | 29,000,000 | 36,000,000 | 40,000,000 | 34,000,000 | 33,000,000 | 39,000,000 | 38,000,000 | 35,000,000 | 40,000,000 | 36,000,000 | 41,000,000 | |
Organon — Fosamax (alendronate) U.S. sales ($M)($M) | 1,000,000 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |
Organon — Fosamax (alendronate) International sales ($M)($M) | 24,000,000 | 29,000,000 | 35,000,000 | 40,000,000 | 34,000,000 | 32,000,000 | 38,000,000 | 37,000,000 | 34,000,000 | 38,000,000 | 35,000,000 | 40,000,000 | |
Organon — Diprospan (betamethasone) Worldwide sales ($M)($M)2 | 44,000,000 | 35,000,000 | 38,000,000 | 41,000,000 | 41,000,000 | 30,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 29,000,000 | 33,000,000 | 31,000,000 | |
Organon — Diprospan (betamethasone) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Diprospan (betamethasone) International sales ($M)($M) | 44,000,000 | 35,000,000 | 38,000,000 | 41,000,000 | 41,000,000 | 30,000,000 | 37,000,000 | 37,000,000 | 37,000,000 | 29,000,000 | 33,000,000 | 31,000,000 | |
Organon — Proscar (finasteride — BPH) Worldwide sales ($M)($M)2 | 20,000,000 | 26,000,000 | 24,000,000 | 27,000,000 | 22,000,000 | 24,000,000 | 22,000,000 | 23,000,000 | 23,000,000 | 26,000,000 | 20,000,000 | 25,000,000 | |
Organon — Proscar (finasteride — BPH) U.S. sales ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Organon — Proscar (finasteride — BPH) International sales ($M)($M) | 20,000,000 | 26,000,000 | 23,000,000 | 27,000,000 | 22,000,000 | 24,000,000 | 22,000,000 | 23,000,000 | 23,000,000 | 26,000,000 | 20,000,000 | 25,000,000 | |
Organon — Propecia (finasteride — alopecia) Worldwide sales ($M)($M)2 | 36,000,000 | 30,000,000 | 28,000,000 | 33,000,000 | 32,000,000 | 26,000,000 | 32,000,000 | 28,000,000 | 28,000,000 | 23,000,000 | 33,000,000 | 22,000,000 | |
Organon — Propecia (finasteride — alopecia) U.S. sales ($M)($M) | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | |
Organon — Propecia (finasteride — alopecia) International sales ($M)($M) | 34,000,000 | 28,000,000 | 26,000,000 | 31,000,000 | 30,000,000 | 24,000,000 | 31,000,000 | 27,000,000 | 27,000,000 | 21,000,000 | 32,000,000 | 21,000,000 | |
Organon — Vtama (tapinarof cream, acquired via Dermavant Q4 2024) Worldwide sales ($M)($M)2 | 35,000,000 | 25,000,000 | 39,000,000 | 34,000,000 | 31,000,000 | 24,000,000 | 12,000,000 | 0 | 0 | 0 | |||
Organon — Vtama (tapinarof cream, acquired via Dermavant Q4 2024) U.S. sales ($M)($M) | 34,000,000 | 23,000,000 | 31,000,000 | 31,000,000 | 29,000,000 | 20,000,000 | 10,000,000 | 0 | 0 | 0 | |||
Organon — Vtama (tapinarof cream, acquired via Dermavant Q4 2024) International sales ($M)($M) | 1,000,000 | 2,000,000 | 8,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 1,000,000 | 0 | 0 | 0 | |||
U.S. Real Personal Consumption Expenditures — Health Care (SAAR, $B Chained 2017 Dollars) | 3,790.30 | 3,699.90 | 3,667.00 | 3,614.80 | 3,529.80 | 3,464.70 | 3,417.80 | 3,358.20 | 3,288.20 | 3,244.40 | 3,159.40 | 3,079.00 | |
DB Segment Context — Pharmaceutical Segment Revenue ($M)($M)7 | 14,760 | 14,349 | 14,843 | 15,611 | 14,050 | 13,638 | 14,042 | 14,943 | 14,408 | 14,006 | 13,141 | 14,263 | |
Pharmaceutical Segment — Cost of Sales ($M)($M) | 1,731 | 1,553 | 1,841 | 1,664 | 1,601 | 1,573 | 1,509 | 1,904 | 1,708 | 1,706 | |||
Pharmaceutical Segment — SG&A Expense ($M)($M) | 1,437 | 1,332 | 1,547 | 1,469 | 1,367 | 1,402 | 1,666 | 1,519 | 1,514 | 1,429 | |||
Pharmaceutical Segment — Segment Profit / Pretax Income ($M)($M) | 11,612 | 11,519 | 11,490 | 12,538 | 11,103 | 10,712 | 10,882 | 11,547 | 11,200 | 10,904 | 9,480 | 10,407 | |
Animal Health Segment — Revenue ($M)($M) | 1,775 | 1,791 | 1,505 | 1,615 | 1,646 | 1,588 | 1,397 | 1,487 | 1,482 | 1,511 | 1,278 | 1,400 | |
Animal Health Segment — Cost of Sales ($M)($M) | 715 | 675 | 681 | 710 | 659 | 600 | 631 | 613 | 612 | 613 | |||
Animal Health Segment — SG&A Expense ($M)($M) | 304 | 282 | 303 | 277 | 284 | 260 | 293 | 268 | 270 | 252 | |||
Animal Health Segment — Segment Profit / Pretax Income ($M)($M) | 636 | 722 | 394 | 511 | 593 | 634 | 364 | 510 | 508 | 555 | 284 | 421 | |
DB Geographic Context — Consolidated U.S. Revenue ($M)($M)14 | 9,367 | 9,164 | 9,139 | 10,012 | 8,836 | 8,522 | 8,188 | 8,736 | 7,876 | 7,478 | 7,087 | 7,715 | |
Consolidated EMEA Revenue ($M)($M) | 3,920 | 3,886 | 3,791 | 3,680 | 3,659 | 3,454 | 3,380 | 3,583 | 3,515 | 3,563 | 3,276 | 3,327 | |
Consolidated China Revenue ($M)($M) | 408 | 390 | 386 | 405 | 446 | 702 | 888 | 1,017 | 1,817 | 1,772 | 1,480 | 1,694 | |
Consolidated Japan Revenue ($M)($M) | 577 | 555 | 704 | 712 | 626 | 669 | 835 | 938 | 686 | 821 | 650 | 1,081 | |
Consolidated Asia Pacific (ex-China & Japan) Revenue ($M)($M) | 820 | 738 | 745 | 764 | 785 | 689 | 764 | 823 | 748 | 724 | 750 | 781 | |
Consolidated Latin America Revenue ($M)($M) | 875 | 874 | 854 | 905 | 859 | 792 | 868 | 936 | 858 | 796 | 788 | 895 | |
Consolidated Other Countries Revenue ($M)($M) | 640 | 679 | 781 | 798 | 595 | 701 | 701 | 624 | 612 | 621 | 599 | 469 | |
Consolidated Total International Revenue ($M)($M) | 7,173 | 7,109 | 7,237 | 7,230 | 6,869 | 6,797 | 7,268 | 7,716 | 8,036 | 8,107 | 7,334 | 8,048 | |
Geographic Long-Lived Assets — United States ($M)($M) | 15,291 | 15,097 | 15,021 | 15,482 | 15,182 | 14,891 | 14,724 | 13,915 | |||||
Geographic Long-Lived Assets — EMEA ($M)($M) | 9,076 | 8,966 | 8,856 | 8,665 | 8,554 | 8,402 | 7,548 | 7,562 | |||||
Geographic Long-Lived Assets — China ($M)($M) | 210 | 213 | 218 | 208 | 204 | 198 | 202 | 193 | |||||
Geographic Long-Lived Assets — Japan ($M)($M) | 129 | 136 | 144 | 147 | 144 | 145 | 143 | 133 | |||||
Geographic Long-Lived Assets — Asia Pacific ($M)($M) | 850 | 842 | 898 | 948 | 966 | 973 | 982 | 1,022 | |||||
Geographic Long-Lived Assets — Latin America ($M)($M) | 131 | 128 | 128 | 139 | 135 | 135 | 133 | 222 | |||||
Geographic Long-Lived Assets — Other Countries ($M)($M) | 50 | 51 | 51 | 50 | 51 | 49 | 47 | 4 | |||||
DB Income Statement — Consolidated Sales / Revenue ($M)($M)17 | 16,607 | 16,286 | 16,400 | 17,276 | 15,806 | 15,529 | 15,624 | 16,657 | 16,112 | 15,775 | 14,630 | 15,962 | |
Cost of Sales ($M)($M) | 4,395 | 4,195 | 5,551 | 3,855 | 3,557 | 3,419 | 3,828 | 4,080 | 3,745 | 3,540 | 3,912 | 4,264 | |
Selling, General and Administrative (SG&A) ($M)($M) | 2,904 | 2,700 | 2,898 | 2,633 | 2,649 | 2,552 | 2,864 | 2,731 | 2,739 | 2,483 | 2,804 | 2,519 | |
Research and Development (R&D) ($M)($M) | 9,741 | 12,592 | 3,886 | 4,234 | 4,048 | 3,621 | 4,584 | 5,862 | 3,500 | 3,992 | 9,627 | 3,307 | |
Restructuring Costs ($M)($M) | 151 | 195 | 213 | 47 | 560 | 69 | 51 | 56 | 80 | 123 | 255 | 126 | |
Other (Income) Expense, Net ($M)($M) | -99 | -138 | -432 | 238 | 7 | 35 | -127 | 162 | -42 | 33 | -78 | -126 | |
Interest Income ($M)($M) | 35 | 35 | 69 | 96 | 69 | 109 | 146 | 127 | 69 | 73 | 70 | 73 | |
Interest Expense ($M)($M) | 525 | 479 | 411 | 327 | 305 | 313 | 328 | 330 | 310 | 303 | 310 | 317 | |
Gain (Loss) on Equity Investments ($M)($M) | 242 | 168 | -195 | 373 | 100 | 90 | -155 | -31 | 56 | 143 | 100 | -33 | |
Income Before Taxes ($M)($M) | -683 | -3,534 | 3,420 | 6,745 | 4,999 | 5,903 | 4,170 | 4,090 | 6,006 | 5,670 | -2,046 | 5,620 | |
Taxes on Income ($M)($M) | 654 | 709 | 458 | 958 | 571 | 818 | 426 | 929 | 545 | 903 | -820 | 870 | |
Less: Net Income Attributable to Noncontrolling Interests ($M)($M) | -2 | -3 | -1 | 2 | 1 | 6 | 1 | 4 | 6 | 5 | 0 | 5 | |
Net Income Attributable to Merck & Co., Inc. ($M)($M) | -1,335 | -4,240 | 2,963 | 5,785 | 4,427 | 5,079 | 3,743 | 3,157 | 5,455 | 4,762 | -1,226 | 4,745 | |
Basic EPS ($)($) | -0.54 | -1.72 | 2.32 | 1.76 | 2.01 | 1.25 | 2.15 | 1.88 | 1.87 | ||||
Diluted EPS ($)($) | -0.54 | -1.72 | 2.32 | 1.76 | 2.01 | 1.24 | 2.14 | 1.87 | 1.86 | ||||
Weighted-Average Basic Shares (M) | 2,470.00 | 2,472.00 | 2,495.00 | 2,510.00 | 2,523.00 | 2,534.00 | 2,534.00 | 2,533.00 | 2,537.00 | ||||
Weighted-Average Diluted Shares (M) | 2,470.00 | 2,472.00 | 2,498.00 | 2,513.00 | 2,531.00 | 2,541.00 | 2,544.00 | 2,544.00 | 2,546.00 | ||||
Dividends Declared per Common Share ($)($) | 0.85 | 0.85 | 0.85 | 0.81 | 0.81 | 0.81 | 0.81 | 0.77 | 0.77 | 0.77 | 0.77 | 0.73 | |
DB Balance Sheet — Total Assets ($M)($M)27 | 129,802 | 128,685 | 136,866 | 129,546 | 117,523 | 115,122 | 117,106 | 117,532 | 112,630 | 105,849 | 106,675 | 106,727 | |
Cash and Cash Equivalents ($M)($M) | 6,849 | 5,327 | 14,565 | 18,169 | 8,073 | 8,732 | 13,318 | 14,688 | 11,373 | 5,671 | 6,909 | 8,669 | |
Short-Term Investments ($M)($M) | 292 | 375 | 0 | 45 | 615 | 599 | 447 | 0 | 50 | 40 | 252 | 168 | |
Accounts Receivable, Net ($M)($M)1 | 12,564 | 12,210 | 11,775 | 12,120 | 11,846 | 10,790 | 10,278 | 11,381 | 11,642 | 11,366 | 10,349 | 10,394 | |
Allowance for Doubtful Accounts ($M)($M) | 108 | 103 | 97 | 93 | 94 | 93 | 89 | 79 | 82 | 80 | 88 | 85 | |
Inventories ($M)($M) | 6,207 | 6,479 | 6,658 | 6,444 | 6,601 | 6,196 | 6,109 | 6,244 | 6,469 | 6,510 | 6,358 | 6,131 | |
Other Current Assets ($M)($M) | 10,767 | 10,624 | 10,518 | 10,779 | 9,996 | 9,289 | 8,706 | 8,143 | 8,740 | 7,950 | 8,368 | 6,656 | |
Total Current Assets ($M)($M) | 36,679 | 35,015 | 43,516 | 47,557 | 37,065 | 35,503 | 38,782 | 40,361 | 38,205 | 31,445 | 32,168 | 31,954 | |
Property, Plant and Equipment (PP&E), Net ($M)($M)1 | 25,737 | 25,433 | 25,316 | 25,639 | 25,236 | 24,793 | 23,779 | 23,446 | 23,221 | 23,045 | 23,051 | 22,526 | |
PP&E — Less Allowance for Depreciation ($M)($M) | -22,729 | -22,288 | -21,914 | -20,605 | -20,256 | -19,680 | -19,155 | -19,072 | -18,960 | -18,620 | -18,266 | -18,446 | |
Goodwill ($M)($M) | 21,582 | 21,581 | 21,579 | 21,587 | 21,591 | 21,684 | 21,668 | 21,697 | 21,161 | 21,181 | 21,197 | 21,183 | |
Other Intangibles, Net ($M)($M) | 24,978 | 25,745 | 26,681 | 15,313 | 15,193 | 15,758 | 16,370 | 17,010 | 16,984 | 17,572 | 18,011 | 19,199 | |
Long-Term Investments ($M)($M) | 1,222 | 1,105 | 956 | 1,117 | 774 | 616 | 463 | 575 | 357 | 280 | 252 | 1,306 | |
Other Noncurrent Assets ($M)($M) | 19,604 | 19,806 | 18,818 | 18,333 | 17,664 | 16,768 | 16,044 | 14,443 | 12,702 | 12,326 | 11,996 | 10,559 | |
Trade Accounts Payable ($M)($M) | 3,827 | 3,863 | 4,404 | 4,147 | 3,892 | 3,784 | 4,079 | 3,586 | 3,519 | 3,514 | 3,922 | 3,509 | |
Loans Payable and Current Portion of Long-Term Debt ($M)($M) | 2,825 | 2,444 | 2,589 | 1,405 | 1,434 | 1,360 | 2,649 | 3,149 | 3,071 | 3,077 | 1,372 | 887 | |
Income Taxes Payable ($M)($M) | 4,224 | 3,946 | 4,726 | 4,848 | 4,156 | 5,181 | 3,914 | 4,330 | 2,777 | 2,398 | 2,649 | 1,981 | |
Accrued and Other Current Liabilities ($M)($M) | 14,725 | 14,549 | 14,468 | 16,186 | 14,502 | 12,772 | 15,694 | 16,539 | 14,712 | 14,102 | 15,766 | 14,840 | |
Total Current Liabilities ($M)($M) | 27,731 | 26,945 | 28,327 | 28,628 | 26,037 | 25,174 | 28,420 | 29,586 | 26,060 | 25,099 | 25,694 | 23,094 | |
Long-Term Debt ($M)($M) | 51,081 | 46,673 | 46,750 | 39,969 | 33,968 | 33,484 | 34,462 | 34,982 | 34,717 | 31,142 | 33,683 | 33,972 | |
Deferred Income Taxes ($M)($M) | 1,433 | 1,494 | 1,439 | 1,381 | 1,427 | 1,409 | 1,387 | 864 | 876 | 922 | 871 | 1,018 | |
Other Noncurrent Liabilities ($M)($M) | 7,573 | 7,642 | 7,688 | 7,661 | 7,031 | 6,655 | 6,465 | 7,540 | 7,329 | 8,262 | 8,792 | 7,343 | |
Common Stock ($M)($M) | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | 1,788 | |
Other Paid-In Capital ($M)($M) | 44,950 | 45,176 | 45,029 | 44,832 | 44,644 | 44,816 | 44,704 | 44,530 | 44,362 | 44,598 | 44,509 | 44,358 | |
Retained Earnings ($M)($M) | 63,269 | 66,721 | 73,075 | 72,231 | 68,477 | 66,097 | 63,069 | 61,384 | 60,187 | 56,697 | 53,895 | 57,082 | |
Accumulated Other Comprehensive Loss ($M)($M) | -3,942 | -4,060 | -4,287 | -5,202 | -5,421 | -4,965 | -4,945 | -5,371 | -5,361 | -5,274 | -5,161 | -4,916 | |
Treasury Stock, at Cost ($M)($M) | -64,132 | -63,747 | -62,999 | -61,799 | -60,495 | -59,401 | -58,303 | -57,829 | -57,394 | -57,445 | -57,450 | -57,066 | |
Merck & Co., Inc. Stockholders' Equity ($M)($M) | 41,933 | 45,878 | 52,606 | 51,850 | 48,993 | 48,335 | 46,313 | 44,502 | 43,582 | 40,364 | 37,581 | 41,246 | |
Noncontrolling Interests ($M)($M) | 51 | 53 | 56 | 57 | 67 | 65 | 59 | 58 | 66 | 60 | 54 | 54 | |
Total Equity ($M)($M) | 41,984 | 45,931 | 52,662 | 51,907 | 49,060 | 48,400 | 46,372 | 44,560 | 43,648 | 40,424 | 37,635 | 41,300 | |
DB Cash Flow — Operating Cash Flow ($M)($M)14 | 5,370 | 3,918 | 2,857 | 7,822 | 3,293 | 2,500 | 3,450 | 9,291 | 5,637 | 3,090 | 246 | 7,717 | |
Capital Expenditures ($M)($M) | 893 | 991 | 1,033 | 987 | 764 | 1,328 | 937 | 783 | 791 | 861 | 989 | 902 | |
Depreciation and Amortization ($M)($M) | 599 | 581 | 1,448 | 532 | 518 | 502 | 518 | 553 | 518 | 511 | 474 | 452 | |
Stock-Based Compensation ($M)($M) | 298 | 185 | 205 | 204 | 216 | 195 | 187 | 195 | 203 | 176 | 167 | 164 | |
Deferred Income Taxes ($M)($M) | -544 | -315 | -825 | -212 | -448 | -186 | -616 | -401 | -181 | -51 | -931 | -336 | |
Acquisitions of Businesses, Net of Cash Acquired ($M)($M) | 0 | -8,779 | -10,042 | 0 | 0 | 0 | 1,344 | -598 | 0 | -746 | 0 | 0 | |
Purchases of Securities and Other Investments ($M)($M) | -148 | -374 | 0 | 0 | -612 | -595 | -455 | 0 | -49 | -15 | -251 | -117 | |
Net Cash Used in Investing Activities ($M)($M) | -5,602 | -10,210 | -11,201 | -283 | -770 | -1,487 | -1,444 | -3,845 | -1,069 | -1,376 | 53 | -334 | |
Payments on Debt ($M)($M) | -5 | -1,140 | -2 | -1 | 0 | -2,500 | -539 | 0 | 0 | -751 | -3 | -1 | |
Dividends Paid to Stockholders ($M)($M) | -2,144 | -2,105 | -2,018 | -2,031 | -2,077 | -2,050 | -1,951 | -1,953 | -1,986 | -1,950 | -1,852 | -1,855 | |
Purchases of Treasury Stock ($M)($M) | -757 | -874 | -1,252 | -1,323 | -1,345 | -1,164 | -489 | -444 | -251 | -122 | -393 | -466 | |
Net Cash Used in Financing Activities ($M)($M) | 1,762 | -2,981 | 4,751 | 2,638 | -3,556 | -5,755 | -3,009 | -2,425 | 1,216 | -2,814 | -2,245 | -4,269 | |
Effect of Exchange Rate Changes on Cash ($M)($M) | -37 | -19 | 23 | 10 | 374 | 156 | -367 | 294 | -82 | -138 | 186 | -157 | |
Net Increase (Decrease) in Cash and Cash Equivalents ($M)($M) | 1,493 | -9,292 | -3,570 | 10,187 | -659 | -4,586 | -1,370 | 3,315 | 5,702 | -1,238 | -1,760 | 2,957 | |
Cash Paid for Interest ($M)($M) | 654 | 342 | 451 | 233 | 383 | 233 | 478 | 241 | 364 | 217 | 422 | 229 | |
109 metrics have no data in the last 12 quarters — .
Italic numbers are calculated by StockData from reported figures (hover for the formula). Numbers with a dotted underline are read from the text of earnings releases and presentations; hover to see the exact sentence. Tick a row to add it to the chart above (up to 8 lines).
Methodology and excluded metrics
- Fiscal calendar: Merck & Co., Inc. operates on a calendar fiscal year ending December 31 (FY2025 ended December 31, 2025; Q1 2026 ended March 31, 2026; Q2 2026 ended June 30, 2026). Merck reports two operating segments — Pharmaceutical and Animal Health — while commercial performance is driven by brand-level Worldwide / U.S. / International sales across Oncology, Vaccines, Cardiopulmonary & Hospital Acute Care, Virology, Diabetes, and Animal Health.
- Core commercial, GTN & R&D KPIs (Groups 1–7) cover: (1) Oncology Portfolio (Keytruda $8,229M WW / $5,088M U.S. / $3,141M Intl in Q2 2026 and $31,680M in FY25; subcutaneous Keytruda Qlex $226M in Q2 2026; Welireg $228M in Q2 2026; Lynparza alliance $398M; Lenvima alliance $273M; Reblozyl royalty $164M; Koselugo alliance $62M); (2) Vaccines Portfolio ($22,554M Total Vaccines in FY25; Gardasil/Gardasil 9 $1,089M in Q2 2026 & China sales breakdown; ProQuad/M-M-R II/Varivax $652M in Q2 2026 with individual Varivax $400M, ProQuad $247M & M-M-R II $119M in Q2 2026 and Q4 = FY − 9M split; Vaxneuvance $262M; Capvaxive $207M; RotaTeq $157M; Pneumovax 23 $35M); (3) Cardiopulmonary, Respiratory & Hospital Acute Care (Winrevair $467M in Q2 2026 / $1,443M in FY25; Ohtuvayre $171M in Q2 2026 following the Verona Pharma acquisition; Adempas/Verquvo Bayer alliance $176M & direct Adempas $85M; Bridion $470M; Prevymis $268M; Dificid; Zerbaxa); (4) Diabetes, Virology & Immunology (Total Diabetes $2,442M in FY25 across Januvia & Janumet; Lagevrio; Isentress; Delstrigo; Pifeltro; Simponi; Remicade; Belsomra; plus pre-spin legacy brands); (5) Animal Health ($1,775M in Q2 2026 / $6,354M in FY25 across Livestock $1,009M and Companion Animal $766M, including Bravecto $396M in Q2 2026 / $1.2B in FY25) & 9-region Pharmaceutical Geographic Sales ($M and % share); (6) U.S. Gross-to-Net (GTN) Customer Discounts Rollforward ($3,907M ending accrual at FY25; $21,375M FY25 provision; $21,150M payments; $2,500M in Q2 2026), 6 Strategic Alliances (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback), and R&D Breakdown (MRL Direct $11.5B vs. Animal Health/BD/Support $6.4B in FY25); and (7) GAAP vs. Non-GAAP Reconciliation, Other (Income) Expense breakdown, and 2024 & 2019 Restructuring Programs.
- Groups 8–11 cover: (8) Inventories by stage ($12,588M total net current & noncurrent at Q2 2026: Current $6,207M, Long-Term $5,900M, Pre-Launch, Finished Goods $2,186M, Raw Materials & WIP $11,194M, Supplies $309M, LIFO Reserve $1,101M), Drug-Specific Net Intangible Assets (Winrevair $9,424M, Bridion $1,949M, Adempas $203M at Q2 2026), Operating Leases, Defined Benefit Pension & OPEB Plans, and Income Tax / UTB Rollforward ($2,500M UTB at FY25); (9) Global Workforce (30,451 U.S. / 43,722 Non-U.S. employees, 8.5% overall / 5.4% voluntary turnover in FY25), Form 11-K across 3 employee benefit plans (Merck US Savings Plan $13,205M, Puerto Rico Savings Plan $155M, ESPP $376M net assets at FY25, plus Master Trust asset classes), Form SD 3TG Smelters (222 identified / 159 RMAP-conformant in FY25), and Merck Impact Report ESG metrics (48.6M people reached with social investments, 94.3% OTIF, Scope 1/2/3 GHG, energy, water, waste); (10) Spun-Off Subsidiary Self-Disclosed Data for Organon & Co. (NYSE: OGN, CIK 0001821825, spun off June 2, 2021 — P&L, balance sheet, geography, and 24 Women's Health, Biosimilar & Established Brands); and (11) FRED Pharmaceutical & Healthcare Macro Benchmarks and Postgres DB Segment & Financial Statement Context.
- No parent-only standalone financial statements exist under U.S. GAAP (Form 10-K omits Schedule I), so no Consolidated − Standalone subtraction is performed. All values are strictly as published (with verbatim quotes on hover for text-extracted metrics). The only arithmetic shown in table cells is period splitting (Q4 = full year − 9M; Q2 = 6M − Q1; Q3 = 9M − 6M), displayed in italic with the formula.
Not shown because recent periods are missing (15)
- Mảng Thú y (Animal Health: Livestock, Companion Animal, Bravecto) & Địa lý Dược phẩm (Pharmaceutical Regions) › Animal Health Segment — Worldwide sales ($M) › Animal Health — Companion Animal (vaccines & parasiticides) — Worldwide sales ($M) › Bravecto (fluralaner parasiticides line) — Quarterly sales Q1–Q3 ($M; Q4 not separately disclosed) › Bravecto — Worldwide constant-currency (ex-exchange) growth YoY (%)
- Mảng Thú y (Animal Health: Livestock, Companion Animal, Bravecto) & Địa lý Dược phẩm (Pharmaceutical Regions) › Pharmaceutical Segment — Worldwide sales ($M) › Pharmaceutical Segment — Total International sales ($M) › Pharmaceutical Segment — International reported growth YoY (%)
- Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D › Collaboration — AstraZeneca (Lynparza & Koselugo Oncology Alliance) ($M) › AstraZeneca (Lynparza & Koselugo Oncology Alliance) — Noncurrent liabilities to partner ($M)
- Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D › Collaboration — Eisai Co., Ltd. (Lenvima Oncology Alliance) ($M) › Eisai Co., Ltd. (Lenvima Oncology Alliance) — Current payables / liabilities to partner ($M)
- Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D › Collaboration — Eisai Co., Ltd. (Lenvima Oncology Alliance) ($M) › Eisai Co., Ltd. (Lenvima Oncology Alliance) — Noncurrent liabilities to partner ($M)
- Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D › Collaboration — Eisai Co., Ltd. (Lenvima Oncology Alliance) ($M) › Eisai Co., Ltd. (Lenvima Oncology Alliance) — Intangible asset amortization in Cost of Sales ($M)
- Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D › Collaboration — Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) ($M) › Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) — Noncurrent liabilities to partner ($M)
- Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D › Collaboration — Daiichi Sankyo (3 DXd ADC Oncology Programs) ($M) › Daiichi Sankyo (3 DXd ADC Oncology Programs) — Noncurrent liabilities to partner ($M)
- Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D › Collaboration — Ridgeback Biotherapeutics (Lagevrio Antiviral Alliance) ($M) › Ridgeback (Lagevrio) — R&D reimbursement from partner ($M)
- Đối chiếu GAAP vs. Non-GAAP (Table 2a), Thu nhập/Chi phí Khác (Table 4) & Chương trình Tái cấu trúc (2024 & 2019 Programs) › Restructuring Programs — Total Period Charges Across All Programs ($M) › 2024 Restructuring Program (Supply Network & Commercial Optimization) — Total Period Charges Incurred ($M) › 2024 Restructuring Program (Supply Network & Commercial Optimization) — Recorded in SG&A ($M)
- Đối chiếu GAAP vs. Non-GAAP (Table 2a), Thu nhập/Chi phí Khác (Table 4) & Chương trình Tái cấu trúc (2024 & 2019 Programs) › Restructuring Programs — Total Period Charges Across All Programs ($M) › 2024 Restructuring Program (Supply Network & Commercial Optimization) — Total Period Charges Incurred ($M) › 2024 Restructuring Program (Supply Network & Commercial Optimization) — Recorded in R&D ($M)
- Đối chiếu GAAP vs. Non-GAAP (Table 2a), Thu nhập/Chi phí Khác (Table 4) & Chương trình Tái cấu trúc (2024 & 2019 Programs) › Restructuring Programs — Total Period Charges Across All Programs ($M) › 2019 Restructuring Program (legacy) — Total Period Charges Incurred ($M) › 2019 Restructuring Program (legacy) — Cumulative Charges Incurred Since Inception ($M)
- Nguồn Ngoài Ngành Dược (FRED Benchmarks) & Bối cảnh Phân khúc / Tài chính từ DB (Segments & Financial Statements — Đặt Cuối Bảng) › DB Income Statement — Consolidated Sales / Revenue ($M) › Income from Continuing Operations ($M)
- Nguồn Ngoài Ngành Dược (FRED Benchmarks) & Bối cảnh Phân khúc / Tài chính từ DB (Segments & Financial Statements — Đặt Cuối Bảng) › DB Cash Flow — Operating Cash Flow ($M) › Proceeds from Sales of Securities and Other Investments ($M)
- Nguồn Ngoài Ngành Dược (FRED Benchmarks) & Bối cảnh Phân khúc / Tài chính từ DB (Segments & Financial Statements — Đặt Cuối Bảng) › DB Cash Flow — Operating Cash Flow ($M) › Net Change in Short-Term Borrowings ($M)
Data updated 2026-10-26.
Every KPI on its own page
Full history, chart, sources and a citation for each metric
Key Chính — Danh mục Ung thư (Oncology Portfolio: Keytruda, Keytruda Qlex, Welireg & Oncology Alliances)
- Keytruda (pembrolizumab — PD-1 immuno-oncology franchise) — Worldwide sales ($M) ($M)42 periods
- Welireg (belzutifan — HIF-2α inhibitor) — Worldwide sales ($M) ($M)18 periods
- Lynparza (olaparib — AstraZeneca oncology alliance revenue) — Worldwide sales ($M) ($M)38 periods
- Lenvima (lenvatinib — Eisai oncology alliance revenue) — Worldwide sales ($M) ($M)37 periods
- Reblozyl (luspatercept — BMS hematology/oncology royalty revenue) — Worldwide sales ($M) ($M)22 periods
- Koselugo (selumetinib — AstraZeneca NF1 alliance revenue) — Worldwide ($M) ($M)16 periods
- Temodar (temozolomide, legacy) — Worldwide sales ($M) ($M)8 periods
- Emend (aprepitant/fosaprepitant — CINV supportive care, legacy) — Worldwide sales ($M) ($M)16 periods
Danh mục Vắc-xin (Vaccines Portfolio: Gardasil, Pediatric Vaccines, Vaxneuvance, Capvaxive, RotaTeq, Pneumovax 23)
- Total Vaccines Franchise — Worldwide sales ($M) ($M)18 periods
- Gardasil / Gardasil 9 (HPV recombinant vaccine) — Worldwide sales ($M) ($M)38 periods
- ProQuad / M-M-R II / Varivax (Combined Pediatric Vaccines Franchise) — Worldwide sales ($M) ($M)38 periods
- Vaxneuvance (15-valent pneumococcal conjugate vaccine) — Worldwide sales ($M) ($M)18 periods
- Capvaxive (21-valent adult pneumococcal conjugate vaccine, launched Q2 2024) — Worldwide sales ($M) ($M)10 periods
- RotaTeq (rotavirus live oral pentavalent vaccine) — Worldwide sales ($M) ($M)42 periods
- Pneumovax 23 (23-valent pneumococcal polysaccharide vaccine) — Worldwide sales ($M) ($M)10 periods
- Vaqta (hepatitis A vaccine, legacy) — Worldwide sales ($M) ($M)24 periods
- Zostavax (zoster vaccine live, legacy) — Worldwide sales ($M) ($M)8 periods
Tim-Phổi, Hô hấp & Chăm sóc Cấp cứu Bệnh viện (Winrevair, Ohtuvayre, Adempas/Verquvo, Bridion, Prevymis, Dificid, Zerbaxa)
- Winrevair (sotatercept — PAH activin signaling inhibitor, launched Q2 2024) — Worldwide sales ($M) ($M)13 periods
- Ohtuvayre (ensifentrine — COPD maintenance therapy, acquired via Verona Pharma Q4 2025) — Worldwide sales ($M) ($M)4 periods
- Adempas / Verquvo (sGC stimulator alliance with Bayer — total Merck revenue) — Worldwide sales ($M) ($M)30 periods
- Bridion (sugammadex — neuromuscular blockade reversal) — Worldwide sales ($M) ($M)42 periods
- Prevymis (letermovir — CMV prophylaxis) — Worldwide sales ($M) ($M)30 periods
- Dificid (fidaxomicin — C. difficile infection) — Worldwide sales ($M) ($M)22 periods
- Zerbaxa (ceftolozane and tazobactam) — Worldwide sales ($M) ($M)30 periods
- Primaxin (imipenem and cilastatin, legacy) — Worldwide sales ($M) ($M)32 periods
- Cancidas (caspofungin, legacy) — Worldwide sales ($M) ($M)28 periods
- Noxafil (posaconazole, legacy) — Worldwide sales ($M) ($M)36 periods
- Invanz (ertapenem, legacy) — Worldwide sales ($M) ($M)28 periods
- Cubicin (daptomycin, legacy) — Worldwide sales ($M) ($M)20 periods
Kháng Virus, Tiểu đường, Miễn dịch & Nhãn hiệu Lịch sử (Diabetes, Virology, Immunology & Pre-Organon Legacy Brands)
- Total Diabetes Franchise (Januvia + Janumet) — Worldwide sales ($M) ($M)9 periods
- Lagevrio (molnupiravir — COVID-19 oral antiviral, Ridgeback alliance) — Worldwide sales ($M) ($M)22 periods
- Isentress / Isentress HD (raltegravir — HIV-1 integrase inhibitor) — Worldwide sales ($M) ($M)38 periods
- Delstrigo (doravirine/lamivudine/tenofovir disoproxil fumarate — HIV-1) — Worldwide sales ($M) ($M)14 periods
- Pifeltro (doravirine — HIV-1 NNRTI) — Worldwide sales ($M) ($M)12 periods
- Zepatier (elbasvir and grazoprevir — HCV, legacy) — Worldwide sales ($M) ($M)20 periods
- Simponi (golimumab — immunology, legacy ex-U.S. marketing rights) — Worldwide sales ($M) ($M)40 periods
- Remicade (infliximab — immunology, legacy ex-U.S. marketing rights) — Worldwide sales ($M) ($M)40 periods
- Belsomra (suvorexant — insomnia orexin receptor antagonist) — Worldwide sales ($M) ($M)36 periods
- Other Pharmaceutical Products — Worldwide sales ($M) ($M)42 periods
- Singulair (montelukast, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)21 periods
- Cozaar / Hyzaar (losartan, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)17 periods
- Zetia (ezetimibe, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)21 periods
- Vytorin (ezetimibe/simvastatin, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)21 periods
- Atozet (ezetimibe/atorvastatin, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)17 periods
- Arcoxia (etoricoxib, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)21 periods
- Fosamax (alendronate, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)12 periods
- Nasonex (mometasone, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)21 periods
- Dulera (mometasone/formoterol, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)8 periods
- NuvaRing (etonogestrel/ethinyl estradiol, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)21 periods
- Implanon / Nexplanon (etonogestrel implant, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)17 periods
- Follistim AQ (follitropin beta, legacy pre-Organon spin-off) — Worldwide sales ($M) ($M)21 periods
Mảng Thú y (Animal Health: Livestock, Companion Animal, Bravecto) & Địa lý Dược phẩm (Pharmaceutical Regions)
Chiết khấu Gross-to-Net (U.S. GTN Rollforward), Liên minh Hợp tác (AstraZeneca, Eisai, Bayer, Daiichi Sankyo, Moderna, Ridgeback) & Cơ cấu R&D
- U.S. Aggregate Customer Discounts (Chargebacks & Rebates) Provision ($M) ($M)38 periods
- U.S. Chargebacks & Rebates Accrual Rollforward — Ending Balance ($M) ($M)10 periods
- Collaboration — AstraZeneca (Lynparza & Koselugo Oncology Alliance) ($M) ($M)32 periods
- Collaboration — Eisai Co., Ltd. (Lenvima Oncology Alliance) ($M) ($M)34 periods
- Collaboration — Bayer AG (Adempas & Verquvo sGC Cardiovascular Alliance) ($M) ($M)30 periods
- Collaboration — Daiichi Sankyo (3 DXd ADC Oncology Programs) ($M) ($M)14 periods
- Collaboration — Moderna (intismeran autogene / mRNA-4157 Individualized Neoantigen Therapy) ($M) ($M)14 periods
- Collaboration — Ridgeback Biotherapeutics (Lagevrio Antiviral Alliance) ($M) ($M)22 periods
- Research & Development Expense — Pharmaceutical Segment ($M) ($M)10 periods
Đối chiếu GAAP vs. Non-GAAP (Table 2a), Thu nhập/Chi phí Khác (Table 4) & Chương trình Tái cấu trúc (2024 & 2019 Programs)
Hàng tồn kho theo Giai đoạn & Pre-Launch, Tài sản Vô hình theo Thuốc, Thuê hoạt động, Lương hưu & Thuế
- Total Inventories — Current & Noncurrent Net ($M) ($M)36 periods
- Finite-Lived Intangible Assets — Products & Developed Technology, Net ($M) ($M)4 periods
- Operating Leases — Right-of-Use (ROU) Assets ($M) ($M)7 periods
- U.S. Defined Benefit Pension Plans — Funded Status ($M) ($M)10 periods
- International Defined Benefit Pension Plans — Funded Status ($M) ($M)10 periods
- Other Postretirement Benefit (OPEB) Plans — Funded Status ($M) ($M)10 periods
- Unrecognized Tax Benefits (UTB) — Ending Balance ($M) ($M)10 periods
- Environmental Remediation & Compliance Accrual ($M) ($M)10 periods
Nhân sự Toàn cầu (DEF 14A), Quỹ Tiết kiệm Nhân viên (Form 11-K — 3 Quỹ & Master Trust), Khoáng sản Xung đột (Form SD) & Bền vững (Merck Impact Report)
- U.S. Employees (headcount)7 periods
- Merck US Savings Plan (Form 11-K) — Net Assets Available for Benefits ($M) ($M)9 periods
- MSD Puerto Rico Savings & Security Plan (Form 11-K) — Net Assets Available for Benefits ($M) ($M)9 periods
- MSD Employee Stock Purchase Plan (Form 11-K) — Net Assets Available for Benefits ($M) ($M)9 periods
- Merck Master Trust — Registered Investment Companies (Mutual Funds) ($M) ($M)8 periods
- Access to Health — People Reached with Social Investments (millions)5 periods
- Product Supply Chain — Orders Delivered On-Time and In-Full (OTIF) (%) (%)6 periods
- Operational GHG Emissions — Total Scope 1 + Scope 2 Market-Based (metric tons CO2e)6 periods
Công ty Tách ra Tự công bố — Organon & Co. (NYSE: OGN, CIK 0001821825 — Women's Health, Biosimilars & Established Brands)
- Organon & Co. — Total Revenues ($M) ($M)26 periods
- Organon — Nexplanon / Implanon NXT (contraceptive implant) Worldwide sales ($M) ($M)22 periods
- Organon — NuvaRing (contraceptive vaginal ring) Worldwide sales ($M) ($M)22 periods
- Organon — Follistim AQ / Puregon (fertility) Worldwide sales ($M) ($M)22 periods
- Organon — Marvelon / Mercilon (oral contraceptives) Worldwide sales ($M) ($M)18 periods
- Organon — Jada System (postpartum hemorrhage device) Worldwide sales ($M) ($M)16 periods
- Organon — Renflexis (infliximab-abda biosimilar) Worldwide sales ($M) ($M)22 periods
- Organon — Ontruzant (trastuzumab-dttb biosimilar) Worldwide sales ($M) ($M)22 periods
- Organon — Brenzys (etanercept biosimilar) Worldwide sales ($M) ($M)22 periods
- Organon — Hadlima (adalimumab-bwwd biosimilar) Worldwide sales ($M) ($M)22 periods
- Organon — Zetia (ezetimibe) Worldwide sales ($M) ($M)22 periods
- Organon — Vytorin (ezetimibe/simvastatin) Worldwide sales ($M) ($M)22 periods
- Organon — Atozet (ezetimibe/atorvastatin) Worldwide sales ($M) ($M)22 periods
- Organon — Rosuzet (ezetimibe/rosuvastatin) Worldwide sales ($M) ($M)22 periods
- Organon — Cozaar / Hyzaar (losartan) Worldwide sales ($M) ($M)22 periods
- Organon — Singulair (montelukast) Worldwide sales ($M) ($M)22 periods
- Organon — Nasonex (mometasone) Worldwide sales ($M) ($M)22 periods
- Organon — Dulera (mometasone/formoterol) Worldwide sales ($M) ($M)22 periods
- Organon — Clarinex (desloratadine) Worldwide sales ($M) ($M)22 periods
- Organon — Arcoxia (etoricoxib) Worldwide sales ($M) ($M)22 periods
- Organon — Fosamax (alendronate) Worldwide sales ($M) ($M)22 periods
- Organon — Diprospan (betamethasone) Worldwide sales ($M) ($M)22 periods
- Organon — Proscar (finasteride — BPH) Worldwide sales ($M) ($M)22 periods
- Organon — Propecia (finasteride — alopecia) Worldwide sales ($M) ($M)22 periods
- Organon — Vtama (tapinarof cream, acquired via Dermavant Q4 2024) Worldwide sales ($M) ($M)10 periods
Nguồn Ngoài Ngành Dược (FRED Benchmarks) & Bối cảnh Phân khúc / Tài chính từ DB (Segments & Financial Statements — Đặt Cuối Bảng)
- U.S. Producer Price Index (PPI) — Pharmaceutical Preparation Manufacturing (Index, Jun 1981=100)129 periods
- U.S. Consumer Price Index (CPI) — Medical Care Commodities / Prescription Drugs (Index, 1982–84=100)128 periods
- U.S. Consumer Price Index (CPI) — Medical Care Services (Index, 1982–84=100)128 periods
- U.S. Retail Sales — Pharmacies and Drug Stores, Seasonally Adjusted ($M) ($M)128 periods
- U.S. Retail Sales — Pharmacies and Drug Stores, Not Seasonally Adjusted ($M) ($M)128 periods
- U.S. Real Personal Consumption Expenditures — Health Care (SAAR, $B Chained 2017 Dollars)42 periods
- DB Segment Context — Pharmaceutical Segment Revenue ($M) ($M)52 periods
- DB Geographic Context — Consolidated U.S. Revenue ($M) ($M)38 periods
- DB Income Statement — Consolidated Sales / Revenue ($M) ($M)69 periods
- DB Balance Sheet — Total Assets ($M) ($M)68 periods
- DB Cash Flow — Operating Cash Flow ($M) ($M)68 periods