Moog Inc. (MOG.B) stock analysis
Close on Oct 29, 2026Market cap $11.05BP/E 29.7Yield 0.33%
StockData Score
Prices as of Oct 30, 2026How the score works
Solid17 of 30 checks passed
Moog passes 17 of the 30 checks behind our score. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 4/6
- Past performance
- 5/6
- Financial health
- 5/6
- Dividend
- 3/6
What stands out
Return on capital over 10%
Return on invested capital was 16.5%, above the 10% that usually covers the cost of capital.
Earnings grew over 5 years
Net income grew 91.2% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 14.9% a year over the last three fiscal years.
Interest well covered
Operating income covers interest expense 8.6 times.
What to watch
Margin of safety under 20%
The price is 16.9% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $362.81 is above our fair value estimate of $310.23.
Return on equity under 15%
Return on equity was 18.2% over the last twelve months and averaged 11.8% over five years; we look for 15% on both.
High debt
Debt is 40.9% of shareholders' equity, above the 40% we consider low.
Valuation0/6
P/E above its 5-year median
Moog's P/E of 30.9 is above its own 5-year median of 26.8.
P/E above the industry
Moog's P/E of 30.9 is above the Industrial and Commercial Machinery and Computer Equipment median of 27.7.
EV/EBITDA above its 5-year median
Moog's EV/EBITDA of 17.8 is above its 5-year median of 15.9.
P/B above the industry
Moog's price-to-book of 5.17 is above the Industrial and Commercial Machinery and Computer Equipment median of 2.90.
Trading above fair value
The share price of $362.81 is above our fair value estimate of $310.23.
Margin of safety under 20%
The price is 16.9% above fair value, so there is no margin of safety.
Growth4/6
Revenue growing under 10% a year
Revenue grew 8.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 14.9% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 76.9% over the last twelve months, against a 5-year average of 91.2% a year.
Growing faster than the industry
Revenue grew 15.7% over the last twelve months; the Industrial and Commercial Machinery and Computer Equipment median is 10.5%.
Guidance raised
Moog raised its FY 2026 Net sales outlook on Jul 31, 2026.
Gross margin improving
Gross margin was 28.2% over the last twelve months, against 27.5% a year earlier.
Past performance5/6
Return on equity under 15%
Return on equity was 18.2% over the last twelve months and averaged 11.8% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 16.5%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Moog's return on equity of 18.2% is above the Industrial and Commercial Machinery and Computer Equipment median of 8.2%.
Earnings grew over 5 years
Net income grew 91.2% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 8.7% over the last twelve months, against a 5-year average of 5.6%.
Net margin above the industry
Moog's net margin of 8.7% is above the Industrial and Commercial Machinery and Computer Equipment median of -39.4%.
Financial health5/6
High debt
Debt is 40.9% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 74.8% five years ago to 40.9%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 53.5% of total debt.
Interest well covered
Operating income covers interest expense 8.6 times.
Short-term assets cover short-term debts
Current assets are 2.09 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 5.26; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Moog paid dividends worth 0.3% of the share price over the last twelve months.
Yield below Treasuries
The 0.3% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 4.0% or more; Moog yields 0.3%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 9.9% of net income.
Covered by free cash flow
Dividends take 10.7% of free cash flow.
Fair value
How we estimate itOur estimate per share
$310.23
The share price is 17% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 27.3× | 26.8× | 27.7× | $320.55 | 47% |
| EV/EBITDA | 16.2× | 15.9× | 16.5× | $327.75 | 41% |
| P/B | 3.0× | 3.0× | 2.9× | $207.63 | 12% |
| Earnings powerleft out, too far from the others | 10.1% cost of equity | – | – | $33.57 | – |
| Fair value | $310.23 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 26.8
- Industrial and Commercial Machinery and Computer Equipment median 27.7
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $116.45M
- Value traded per 1% price move
- $59.68M
Downside
Medium risk
- Typical loss in a bad month
- 15.9%
- Volatility (annualized)
- 36%
- Sharpe ratio, 1 year
- 1.89
- Beta to the S&P 500 (5Y)
- 1.02
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +7.0% | +8.3% | +6.0% | +4.3% | |
| Gross profit | +4.4% | +8.8% | +7.3% | +3.7% | |
| Operating income | +11.2% | +16.7% | +15.8% | +6.2% | |
| Net income | +12.6% | +14.8% | +91.2% | +5.9% | |
| EPS, diluted | +13.6% | +14.9% | +92.1% | +8.1% | |
| Free cash flow | +179.8% | +6.1% | -7.6% | -6.6% | |
| Dividend per share | +3.6% | +3.7% | +8.9% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 12.8% | 0.7% | 12.3% | |
| Return on assets | 4.2% | 0.3% | 5.5% | |
| Current ratio | 2.59 | 2.27 | 2.12 | |
| Debt to equity | 1.02 | 0.75 | 0.47 | |
| Net debt to EBITDA | 1.97× | 2.79× | 1.60× | |
| Interest coverage | 6.9× | 5.6× | 6.2× | |
| Inventory turnover | 3.5× | 3.7× | 3.2× | |
| Capex to revenue | 2.8% | 3.1% | 3.7% | |
| Diluted shares | 37M | 33M | 32M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Moog generated $1.15B from operations and spent $1.20B on capital expenditure, dividends and share buybacks. 62% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 6.1% | 0.91× | 2.23× | 12.3% |
| FY2024 | 5.8% | 0.92× | 2.29× | 12.2% |
| FY2023 | 5.3% | 0.92× | 2.37× | 11.5% |
| FY2022 | 5.1% | 0.88× | 2.42× | 10.9% |
| FY2021 | 5.5% | 0.86× | 2.52× | 11.9% |
| FY2020 | 0.3% | 0.91× | 2.47× | 0.7% |
| FY2019 | 6.0% | 0.96× | 2.39× | 13.7% |
| FY2018 | 3.5% | 0.90× | 2.48× | 7.8% |
| FY2017 | 5.7% | 0.82× | 2.77× | 12.8% |
| FY2016 | 5.3% | 0.80× | 3.05× | 12.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$235.03M
- Cash generatingOperating cash flow above zero$273.09M
- Return on assets improvedROA up on the prior year5.5% → 5.8%
- Earnings backed by cashOperating cash flow above net income$273.09M vs $235.03M
- Less leverageLong-term debt to assets fell21.4% → 21.3%
- Better liquidityCurrent ratio rose2.09 → 2.12
- No dilutionShare count did not rise32M → 32M
- Gross margin improvedGross margin up on the prior year28.05% → 27.39%
- More efficientAsset turnover rose0.96 → 0.95