Millicom International Cellular SA (MLCMF) income statement

MLCMFOTCRadiotelephone CommunicationsFiscal year ends December 31Also trades as TIGO

Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Mar 24, 2026Score 8/30

$30.00+0.00 (0.00%)

Close on Oct 19, 2026Market cap $13.37BP/E 10.1Yield –

Millicom International Cellular SA income statement

AnnualQuarterlyTTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31
Revenue	5,819	5,804	5,661	5,624	4,261	3,805	4,336	3,946	3,936	4,043
Cost of Revenue	1,311	1,420	1,507	1,506	1,197	1,060	1,201	1,117	1,169	1,175
Gross Profit	4,508	4,384	4,154	4,118	3,063	2,745	3,135	2,829	2,767	2,868
Selling & Marketing	543	525	536	570	450	349	402	391	448	442
Operating Income	1,639	1,342	826	915	619	402	575	640	632	490
Interest Expense	702	716	712	617	495	560	564	367	389	372
Interest & Investment Income	28	46	28	18	23	13	20	21	16	21
Pretax Income	1,665	552	175	238	728	-252	218	119	172	109
Income Tax Expense	303	281	424	222	158	72	120	112	162	179
Income from Continuing Operations	1,362	271	-249	16	570	-325	97	7.00	10	-70
Income from Discontinued Operations	0	-3.00	4.00	113	-28	-60	57	-33	60	-20
Net Income incl. Noncontrolling Interests	1,362	268	-245	129	542	-385	154	-26	69	-90
Minority Interest in Earnings	46	15	-163	-48	-48	-41	5.00	-16	-17	-58
Net Income	1,316	253	-82	177	590	-344	149	-10	87	-32
Net Income to Common	1,316	253	-82	177	590	-344	–	–	–	–
EPS (Basic)(per share)	7.86	1.47	-0.48	1.27	4.59	-2.68	1.48	-0.10	0.86	-0.32
EPS (Diluted)(per share)	7.83	1.46	-0.48	1.27	4.57	-2.67	1.48	-0.10	0.86	-0.32
Shares Outstanding (Basic, Weighted)(shares)	168	171	171	139	129	129	101	101	100	100
Shares Outstanding (Diluted, Weighted)(shares)	168	173	171	140	129	129	101	101	100	100
EBITDA	2,919	2,576	2,164	2,279	1,815	1,610	1,686	1,470	1,511	1,422

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Dec 31, 2025

Profitability, FY2025

Gross margin: 77.5%
Operating margin: 28.2%
Net margin: 22.6%
Return on equity, FY2025: 36.2%

Financial strength

Current ratio: –
Debt to equity: 1.89
Debt to assets: 39.9%
Cash to current liabilities: –

Valuation

P/E ratio: 10.1
Price to sales: 2.30
Price to book: 3.67
Dividend yield: –

See a number that looks wrong?