MFNasdaqServices-Computer Programming, Data Processing, Etc.Fiscal year ends June 30
MindForge Inc.
Financials through fiscal 2025, year ended Jun 30, 2025Last filing: 20-F on Oct 24, 2025
$10.50−0.50 (-4.55%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- –
- Dividend yield
- –
MindForge statistics
Financials through Dec 31, 2025, price as of Oct 19, 2026, median of Services-Computer Programming, Data Processing, Etc. companies for comparison
Valuation
| Measure | MindForge | Industry median |
|---|---|---|
| Market Cap | $218.23M | $288.87M |
| Enterprise Value | $208.36M | $296.43M |
| PS Ratio | 7.35 | 2.45 |
| PB Ratio | 5.90 | 2.73 |
| P/TBV Ratio | 5.90 | 4.95 |
Enterprise value
| Measure | MindForge | Industry median |
|---|---|---|
| EV / Sales | 7.02 | 2.21 |
Income (trailing twelve months)
| Measure | MindForge | Industry median |
|---|---|---|
| Revenue | $29.67M | $289.17M |
| Gross Profit | $251.69K | $161.98M |
| Operating Income | -$3.11M | -$613.24K |
| Pretax Income | -$2.95M | -$294.07K |
| Net Income | -$2.72M | -$301.07K |
| EBITDA | -$3.09M | -$156.35K |
| EPS (Diluted) | -$0.37 | $0.00 |
Margins
| Measure | MindForge | Industry median |
|---|---|---|
| Gross Margin | 0.85% | 55.8% |
| Operating Margin | -10.5% | -1.81% |
| Pretax Margin | -9.96% | -0.50% |
| Profit Margin | -9.16% | -1.80% |
| EBITDA Margin | -10.4% | 0.60% |
Returns
| Measure | MindForge | Industry median |
|---|---|---|
| Return on Equity (ROE) | -9.57% | 0.83% |
| Return on Assets (ROA) | -8.92% | -2.82% |
| Return on Invested Capital (ROIC) | -16.9% | -0.05% |
| Return on Capital Employed (ROCE) | -8.29% | -0.44% |
Growth
| Measure | MindForge | Industry median |
|---|---|---|
| Revenue Growth (YoY) | -42.5% | 9.72% |
| Revenue Growth (3Y CAGR) | -30.0% | 7.66% |
Balance sheet
| Measure | MindForge | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $9.87M | $43.42M |
| Net Cash (Debt) | $9.87M | $2.04M |
| Net Cash Per Share | $0.48 | $0.13 |
| Equity (Book Value) | $36.97M | $52.29M |
| Book Value Per Share | $1.78 | $1.90 |
| Tangible Book Value | $36.96M | $3.06M |
| Working Capital | $17.00M | $15.22M |
Financial position
| Measure | MindForge | Industry median |
|---|---|---|
| Current Ratio | 20.55 | 1.40 |
| Quick Ratio | 11.39 | 0.94 |
| Interest Coverage | -92.81 | -0.66 |
Cash flow (trailing twelve months)
| Measure | MindForge | Industry median |
|---|---|---|
| Operating Cash Flow | -$2.82M | $8.52M |
Efficiency
| Measure | MindForge | Industry median |
|---|---|---|
| Asset Turnover | 0.97 | 0.64 |
| Revenue Per Employee | $1.98M | $392.99K |
| Profits Per Employee | -$181.23K | -$4.94K |
| Employee Count | 15 | 544 |
Dividends and yields
| Measure | MindForge | Industry median |
|---|---|---|
| Earnings Yield | -1.25% | -0.85% |
| Buyback Yield | -2.61% | 3.11% |
| Shareholder Yield | -2.61% | 3.32% |
Shares
| Measure | MindForge | Industry median |
|---|---|---|
| Shares Outstanding | 20,784,100 | 60,427,600 |
| Shares Change (YoY) | 362.2% | 2.21% |
| Float | 13,192,000 | 53,528,000 |
| Shares Held by Insiders | 36.5% | 13.1% |
Taxes
| Measure | MindForge | Industry median |
|---|---|---|
| Income Tax | -$236.01K | $1.69M |
Scores
| Measure | MindForge | Industry median |
|---|---|---|
| Altman Z-Score | 96.13 | 1.51 |
| Piotroski F-Score | 3 | 5 |
Calculated by StockData from MindForge's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.