LENasdaqRetail-Family Clothing StoresFiscal year ends January 31

LANDS' END, INC.

Financials through Q2 FY2026, quarter ended Jul 31, 2026Last filing: 10-Q on Sep 3, 2026

$9.64−0.21 (-2.13%)

Close on Oct 19, 2026

Market cap: $290.24M
P/E (TTM): 0.9
Dividend yield: –

LANDS' END, INC. income statement

Annual Quarterly TTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2026-01-30	FY 2024 2025-01-31	FY 2023 2024-02-02	FY 2022 2023-01-27	FY 2021 2022-01-28	FY 2020 2021-01-29	FY 2019 2020-01-31	FY 2018 2019-02-01	FY 2017 2018-02-02	FY 2016 2017-01-27	FY 2015 2016-01-29	FY 2014 2015-01-30	FY 2013 2014-01-31	FY 2012 2013-02-01
Revenue	1,163	1,154	1,293	1,309	1,637	1,427	1,450	1,452	1,407	1,336	1,420	1,555	1,563	1,586
Cost of Revenue	685	710	847	962	945	822	828	836	809	759	767	819	853	882
Gross Profit	650	653	626	594	691	606	622	616	597	576	653	736	710	704
Selling, General & Admin	561	562	550	527	572	519	544	546	539	537	545	573	560	599
Total Costs & Expenses	606	602	703	569	612	565	576	573	568	729	658	596	582	1,504
Operating Income	44	51	-78	25	80	41	45	43	29	-153	-5.08	140	128	82
Interest Expense	37	40	48	40	34	28	26	29	26	25	25	20	0	0
Other Non-Operating Income	0.20	-0.02	0.66	0.36	0.63	-0.80	1.91	-4.06	-2.71	-1.62	0.67	1.41	0.05	0.07
Merger & Restructuring Charges	14	5.56	7.31	2.99	–	–	–	–	3.90	–	–	–	–	–
Asset Impairment Charges	0.68	3.82	107	0.47	–	3.30	0	0	0	0	0	0	0	–
Gain (Loss) on Sale of Assets	-0.02	2.43	-0.09	0.53	-0.74	-1.30	0.27	-0.28	-0.35	-0.67	-0.04	-0.24	-0.07	-0.07
Pretax Income	7.75	10	-132	-15	46	13	21	9.63	0.45	-179	-29	121	128	82
Income Tax Expense	2.24	4.26	-1.13	-2.15	13	1.76	2.07	-1.96	-28	-69	-9.69	47	50	32
Net Income incl. Noncontrolling Interests	5.51	6.23	-131	-13	33	11	19	–	–	–	–	–	–	–
Net Income	5.51	6.23	-131	-13	33	11	19	12	28	-110	-20	74	79	50
EPS (Basic)(per share)	0.18	0.20	-4.09	-0.38	1.01	0.33	0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.56
EPS (Diluted)(per share)	0.18	0.20	-4.09	-0.38	0.99	0.33	0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.56
Shares Outstanding (Basic, Weighted)(shares)	31	31	32	33	33	33	32	32	32	32	32	32	32	32
Shares Outstanding (Diluted, Weighted)(shares)	31	32	32	33	34	33	32	33	32	32	32	32	32	32
EBITDA	74	85	-39	63	119	78	77	70	54	-134	12	159	150	105

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jul 31, 2026

Profitability, TTM

Gross margin: 55.7%
Operating margin: 0.6%
Net margin: 30.5%
Return on equity, FY2025: 2.3%

Financial strength

Current ratio: 1.58
Debt to equity: 0.00
Debt to assets: 0.0%
Cash to current liabilities: 5.9%

Valuation

P/E ratio: 0.9
Price to sales: 0.25
Price to book: 0.59
Dividend yield: –