KOANOTCServices-Prepackaged SoftwareFiscal year ends December 31
Resonate Blends, Inc.
Financials through Q1 FY2025, quarter ended Mar 31, 2025Last filing: 10-K/A on Jul 7, 2025
$0.00+0.00 (+16.28%)
Close on Oct 19, 2026
- Market cap
- $75.01K
- P/E (TTM)
- –
- Dividend yield
- –
Resonate Blends statistics
Financials through Mar 31, 2025, price as of Oct 19, 2026, median of Services-Prepackaged Software companies for comparison
Valuation
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Market Cap | $97.62K | $288.87M |
| Enterprise Value | $79.51K | $296.43M |
| PS Ratio | 0.04 | 2.45 |
Enterprise value
| Measure | Resonate Blends | Industry median |
|---|---|---|
| EV / Sales | 0.04 | 2.21 |
Income (trailing twelve months)
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Revenue | $2.23M | $289.17M |
| Gross Profit | $1.46M | $161.98M |
| Operating Income | -$1.66M | -$613.24K |
| Net Income | -$2.00M | -$301.07K |
| EBITDA | -$1.66M | -$156.35K |
| EPS (Diluted) | -$0.02 | $0.00 |
Margins
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Gross Margin | 65.5% | 55.8% |
| Operating Margin | -74.3% | -1.81% |
| Profit Margin | -89.8% | -1.80% |
| EBITDA Margin | -74.3% | 0.60% |
| FCF Margin | -47.8% | 10.0% |
Returns
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Return on Assets (ROA) | -166.7% | -2.82% |
Growth
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Revenue Growth (3Y CAGR) | 312.4% | 7.66% |
| Revenue Growth (5Y CAGR) | 12.5% | 12.4% |
Balance sheet
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $18.12K | $43.42M |
| Net Cash (Debt) | $18.12K | $2.04M |
| Net Cash Per Share | $0.00 | $0.13 |
| Equity (Book Value) | -$4.22M | $52.29M |
| Book Value Per Share | -$0.02 | $1.90 |
| Tangible Book Value | -$4.22M | $3.06M |
| Working Capital | -$4.23M | $15.22M |
Financial position
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Current Ratio | 0.22 | 1.40 |
| Quick Ratio | 0.01 | 0.94 |
Cash flow (trailing twelve months)
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Operating Cash Flow | -$1.07M | $8.52M |
| Capital Expenditures | -$1.00K | -$5.56M |
| Free Cash Flow | -$1.07M | $43.71M |
| FCF Per Share | -$0.01 | $0.69 |
Efficiency
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Asset Turnover | 1.86 | 0.64 |
| Revenue Per Employee | $446.39K | $392.99K |
| Profits Per Employee | -$400.68K | -$4.94K |
| Employee Count | 5 | 544 |
Dividends and yields
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Earnings Yield | -2052.1% | -0.85% |
| FCF Yield | -1092.8% | 3.98% |
Shares
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Shares Outstanding | 195,249,000 | 60,427,600 |
| Shares Change (QoQ) | 76.9% | 0.06% |
| Float | 195,249,000 | 53,528,000 |
| Shares Held by Insiders | 0.00% | 13.1% |
Scores
| Measure | Resonate Blends | Industry median |
|---|---|---|
| Altman Z-Score | -41.31 | 1.51 |
| Piotroski F-Score | 5 | 5 |
Calculated by StockData from Resonate Blends's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.