HTHTNasdaqHotels & MotelsFiscal year ends December 31Also trades as HWLDF
H World Group Ltd
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 24, 2026
$46.45−0.05 (-0.11%)
Close on Oct 19, 2026
Margins
Share of revenue, fiscal years 2011 to 2025
Operating margin
26.9%+43.5 pts over 5 years
Net margin
20.1%+41.6 pts over 5 years
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +5.9% | +22.2% | +19.9% | +15.9% | |
| Operating income | +31.1% | – | – | +27.5% | |
| Net income | +66.7% | – | – | +27.8% | |
| EPS, diluted | +66.7% | – | – | +25.1% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 17.7% | -23.4% | 40.7% | |
| Return on assets | 8.8% | -3.7% | 8.0% | |
| Current ratio | 1.41 | 1.22 | 0.91 | |
| Debt to equity | – | 1.06 | 0.45 | |
| Net debt to EBITDA | – | -15.15× | -0.57× | |
| Interest coverage | 76.5× | -3.2× | 20.2× | |
| Diluted shares | 2.83B | 2.93B | 3.25B |
Cash use needs five years of cash flow figures
H World does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin20.1%
×Asset turnover0.40×
×Equity multiplier5.10×
=Return on equity, FY202540.7%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 20.1% | 0.40× | 5.10× | 40.7% |
| FY2024 | 12.8% | 0.38× | 5.19× | 25.1% |
| FY2023 | 18.7% | 0.35× | 5.99× | 39.2% |
| FY2022 | -13.1% | 0.22× | 6.35× | -18.5% |
| FY2021 | -3.6% | 0.20× | 5.77× | -4.2% |
| FY2020 | -21.5% | 0.17× | 6.31× | -23.4% |
| FY2019 | 15.8% | 0.29× | 5.68× | 26.1% |
| FY2018 | 7.1% | 0.48× | 3.35× | 11.6% |
| FY2017 | 14.9% | 0.60× | 2.37× | 21.2% |
| FY2016 | 11.9% | 0.74× | 2.00× | 17.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
7of 8 tests passed in fiscal 2025. Some tests lack the figures they need.
- ProfitableNet income above zeroCN¥5.08B
- Cash generatingOperating cash flow above zeroCN¥8.38B
- Return on assets improvedROA up on the prior year4.8% → 8.1%
- Earnings backed by cashOperating cash flow above net incomeCN¥8.38B vs CN¥5.08B
- Less leverageLong-term debt to assets fell7.3% → 0.7%
- Better liquidityCurrent ratio rose0.99 → 0.91
- No dilutionShare count did not rise3.28B → 3.25B
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.38 → 0.40