HDLNasdaqRetail-Eating PlacesFiscal year ends December 31Also trades as SPHIF
SUPER HI INTERNATIONAL HOLDING LTD.
Financials through fiscal 2024, year ended Dec 31, 2024Last filing: 20-F on Apr 13, 2026
$10.23+0.01 (+0.10%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- 255.8
- Dividend yield
- –
Super Hi International statistics
Financials through Dec 31, 2024, price as of Oct 19, 2026, median of Retail-Eating Places companies for comparison
Valuation
| Measure | Super Hi International | Industry median |
|---|---|---|
| Market Cap | $6.65B | $485.10M |
| Enterprise Value | $6.40B | $788.55M |
| PE Ratio | 255.75 | 27.24 |
| PS Ratio | 8.55 | 0.97 |
| PB Ratio | 18.48 | 3.10 |
| P/TBV Ratio | 18.49 | 5.25 |
| P/FCF Ratio | 78.31 | 21.96 |
| P/OCF Ratio | 55.58 | 9.77 |
Enterprise value
| Measure | Super Hi International | Industry median |
|---|---|---|
| EV / Sales | 8.22 | 1.19 |
| EV / EBITDA | 52.13 | 13.87 |
| EV / FCF | 75.33 | 27.18 |
Income (trailing twelve months)
| Measure | Super Hi International | Industry median |
|---|---|---|
| Revenue | $778.31M | $899.84M |
| Pretax Income | $33.24M | $10.03M |
| Net Income | $21.80M | $13.77M |
| EBITDA | $122.75M | $65.16M |
| EPS (Diluted) | $0.04 | $0.39 |
Margins
| Measure | Super Hi International | Industry median |
|---|---|---|
| Pretax Margin | 4.27% | 2.01% |
| Profit Margin | 2.80% | 1.89% |
| EBITDA Margin | 15.8% | 8.55% |
| FCF Margin | 10.9% | 2.18% |
Returns
| Measure | Super Hi International | Industry median |
|---|---|---|
| Return on Equity (ROE) | 6.92% | 6.83% |
Growth
| Measure | Super Hi International | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 13.4% | 6.51% |
| Net Income Growth (YoY) | -15.0% | 4.71% |
| EPS Growth (YoY) | -20.0% | 5.93% |
| FCF Growth (YoY) | 4.57% | 9.45% |
Balance sheet
| Measure | Super Hi International | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $254.72M | $36.54M |
| Net Cash (Debt) | $254.72M | $1 |
| Net Cash Per Share | $0.39 | $0.00 |
| Equity (Book Value) | $360.03M | $78.83M |
| Book Value Per Share | $0.55 | $2.13 |
| Tangible Book Value | $359.75M | $4.40M |
| Working Capital | $194.66M | -$6.03M |
Financial position
| Measure | Super Hi International | Industry median |
|---|---|---|
| Current Ratio | 2.51 | 0.74 |
| Quick Ratio | 1.98 | 0.45 |
Cash flow (trailing twelve months)
| Measure | Super Hi International | Industry median |
|---|---|---|
| Operating Cash Flow | $119.70M | $84.30M |
| Capital Expenditures | -$34.74M | -$71.66M |
| Free Cash Flow | $84.95M | $28.71M |
| FCF Per Share | $0.13 | $0.63 |
Efficiency
| Measure | Super Hi International | Industry median |
|---|---|---|
| Revenue Per Employee | $55.58K | $97.33K |
| Profits Per Employee | $1.56K | $2.15K |
| Employee Count | 14,003 | 6,551 |
Dividends and yields
| Measure | Super Hi International | Industry median |
|---|---|---|
| Earnings Yield | 0.33% | 1.78% |
| FCF Yield | 1.28% | 3.55% |
| Buyback Yield | -0.84% | 1.35% |
| Shareholder Yield | -0.84% | 4.07% |
Shares
| Measure | Super Hi International | Industry median |
|---|---|---|
| Shares Outstanding | 650,299,000 | 32,964,600 |
| Shares Change (YoY) | 3.47% | 0.16% |
| Float | 355,884,000 | 26,124,800 |
| Shares Held by Insiders | 45.3% | 15.8% |
| Shares Held by Institutions | 0.05% | 82.5% |
Taxes
| Measure | Super Hi International | Industry median |
|---|---|---|
| Income Tax | $11.84M | $1.63M |
| Effective Tax Rate | 35.6% | 24.2% |
Scores
| Measure | Super Hi International | Industry median |
|---|---|---|
| Graham Number | $0.71 | $9.28 |
| Graham Upside | -93.1% | -62.9% |
Calculated by StockData from Super Hi International's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.