FSVNasdaqReal EstateFiscal year ends December 31
FirstService Corp
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 40-F on Feb 20, 2026
$133.45−2.22 (-1.64%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- 42.1
- Dividend yield
- –
FirstService statistics
Financials through Dec 31, 2025, price as of Oct 19, 2026, median of Real Estate companies for comparison
Valuation
| Measure | FirstService | Industry median |
|---|---|---|
| Market Cap | $6.10B | $175.82M |
| Enterprise Value | $7.03B | $206.87M |
| PE Ratio | 42.10 | 18.13 |
| PS Ratio | 1.11 | 1.98 |
| P/FCF Ratio | 19.17 | 12.25 |
| P/OCF Ratio | 13.68 | 12.58 |
Enterprise value
| Measure | FirstService | Industry median |
|---|---|---|
| EV / Sales | 1.28 | 1.35 |
| EV / EBITDA | 13.43 | 8.59 |
| EV / EBIT | 20.79 | 9.54 |
| EV / FCF | 22.09 | 17.59 |
Income (trailing twelve months)
| Measure | FirstService | Industry median |
|---|---|---|
| Revenue | $5.50B | $81.52M |
| Gross Profit | $1.85B | $12.43M |
| Operating Income | $338.08M | -$226.60K |
| Pretax Income | $266.51M | $319.98K |
| EBITDA | $523.29M | $998.44K |
| EPS (Diluted) | $3.17 | $0.04 |
Margins
| Measure | FirstService | Industry median |
|---|---|---|
| Gross Margin | 33.6% | 25.7% |
| Operating Margin | 6.15% | 0.42% |
| Pretax Margin | 4.85% | 3.54% |
| EBITDA Margin | 9.52% | 5.43% |
| FCF Margin | 5.79% | 0.16% |
Returns
| Measure | FirstService | Industry median |
|---|---|---|
| Return on Capital Employed (ROCE) | 9.94% | -3.26% |
Growth
| Measure | FirstService | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 5.38% | 6.72% |
| EPS Growth (YoY) | 6.73% | -16.3% |
| FCF Growth (YoY) | 84.1% | -15.8% |
| Revenue Growth (3Y CAGR) | 13.6% | 2.91% |
| Revenue Growth (5Y CAGR) | 14.7% | 7.46% |
| EPS Growth (3Y CAGR) | 5.24% | -3.20% |
| EPS Growth (5Y CAGR) | 9.43% | 11.6% |
Balance sheet
| Measure | FirstService | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $154.43M | $26.33M |
| Total Debt | $1.08B | $82.92M |
| Net Cash (Debt) | -$928.25M | $5.50M |
| Net Cash Per Share | -$20.30 | $0.32 |
| Working Capital | $621.63M | $20.57M |
Financial position
| Measure | FirstService | Industry median |
|---|---|---|
| Current Ratio | 1.70 | 1.23 |
| Quick Ratio | 1.22 | 0.71 |
| Debt / EBITDA | 2.07 | 4.56 |
| Debt / FCF | 3.40 | 6.50 |
| Net Debt / EBITDA | 1.77 | 3.70 |
Cash flow (trailing twelve months)
| Measure | FirstService | Industry median |
|---|---|---|
| Operating Cash Flow | $445.94M | $1.23M |
| Capital Expenditures | -$127.71M | -$2.68M |
| Free Cash Flow | $318.24M | -$225.65K |
| FCF Per Share | $6.96 | $0.08 |
Efficiency
| Measure | FirstService | Industry median |
|---|---|---|
| Asset Turnover | 1.30 | 0.14 |
| Inventory Turnover | 13.18 | 12.37 |
Dividends and yields
| Measure | FirstService | Industry median |
|---|---|---|
| FCF Yield | 5.22% | 1.82% |
| FCF Payout Ratio | 15.4% | 24.0% |
Shares
| Measure | FirstService | Industry median |
|---|---|---|
| Shares Outstanding | 45,722,500 | 38,895,800 |
| Shares Change (YoY) | 1.05% | 1.09% |
| Float | 45,722,500 | 26,237,100 |
| Shares Held by Insiders | 0.00% | 6.83% |
| Shares Held by Institutions | 69.9% | 60.1% |
Taxes
| Measure | FirstService | Industry median |
|---|---|---|
| Income Tax | $75.77M | $366.00K |
| Effective Tax Rate | 28.4% | 21.2% |
Scores
| Measure | FirstService | Industry median |
|---|---|---|
| Altman Z-Score | 2.98 | 0.76 |
| Beneish M-Score | -2.75 | -3.22 |
Calculated by StockData from FirstService's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.