ESCANasdaqSporting & Athletic Goods, NECFiscal year ends December 31
ESCALADE INC
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Jul 30, 2026
$18.41−0.08 (-0.43%)
Close on Oct 19, 2026
- Market cap
- $255.92M
- P/E (TTM)
- 11.0
- Dividend yield
- –
Escalade statistics
Financials through Jun 30, 2026, price as of Oct 19, 2026, median of Sporting & Athletic Goods, NEC companies for comparison
Valuation
| Measure | Escalade | Industry median |
|---|---|---|
| Market Cap | $253.43M | $150.70M |
| Enterprise Value | $251.92M | $190.75M |
| PE Ratio | 11.02 | 18.73 |
| PS Ratio | 1.04 | 0.94 |
| PB Ratio | 1.39 | 1.38 |
| P/TBV Ratio | 2.18 | 1.58 |
| P/FCF Ratio | 9.78 | 14.24 |
| P/OCF Ratio | 8.82 | 10.39 |
Enterprise value
| Measure | Escalade | Industry median |
|---|---|---|
| EV / Sales | 1.03 | 0.96 |
| EV / EBITDA | 7.14 | 10.96 |
| EV / EBIT | 8.34 | 14.58 |
| EV / FCF | 9.72 | 15.38 |
Income (trailing twelve months)
| Measure | Escalade | Industry median |
|---|---|---|
| Revenue | $243.83M | $275.63M |
| Gross Profit | $68.68M | $91.07M |
| Operating Income | $30.22M | $117.68K |
| Pretax Income | $30.06M | $4.92M |
| Net Income | $23.07M | -$544.51K |
| EBITDA | $35.29M | $666.36K |
| EPS (Diluted) | $1.67 | -$0.03 |
Margins
| Measure | Escalade | Industry median |
|---|---|---|
| Gross Margin | 28.2% | 44.7% |
| Operating Margin | 12.4% | 1.71% |
| Pretax Margin | 12.3% | 3.32% |
| Profit Margin | 9.46% | -0.59% |
| EBITDA Margin | 14.5% | 3.40% |
| FCF Margin | 10.6% | 5.65% |
Returns
| Measure | Escalade | Industry median |
|---|---|---|
| Return on Equity (ROE) | 13.1% | -2.08% |
| Return on Assets (ROA) | 10.2% | -0.95% |
| Return on Invested Capital (ROIC) | 12.8% | 0.41% |
| Return on Capital Employed (ROCE) | 15.9% | 3.41% |
Growth
| Measure | Escalade | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 0.97% | 3.30% |
| Net Income Growth (YoY) | 80.1% | -1.76% |
| EPS Growth (YoY) | 83.5% | -7.06% |
| FCF Growth (YoY) | -31.8% | -6.66% |
| Revenue Growth (3Y CAGR) | -8.53% | -0.98% |
| Revenue Growth (5Y CAGR) | -2.58% | 6.08% |
| EPS Growth (3Y CAGR) | -8.91% | -2.42% |
| EPS Growth (5Y CAGR) | -11.5% | 2.78% |
Balance sheet
| Measure | Escalade | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $16.39M | $31.10M |
| Total Debt | $14.88M | $18.20M |
| Net Cash (Debt) | $1.51M | $2.50M |
| Net Cash Per Share | $0.11 | $0.21 |
| Equity (Book Value) | $182.62M | $44.10M |
| Book Value Per Share | $13.27 | $4.47 |
| Tangible Book Value | $116.01M | $10.60M |
| Working Capital | $99.39M | $92.12M |
Financial position
| Measure | Escalade | Industry median |
|---|---|---|
| Current Ratio | 3.21 | 1.94 |
| Quick Ratio | 1.36 | 1.24 |
| Debt / Equity | 0.08 | 0.21 |
| Debt / EBITDA | 0.42 | 1.34 |
| Debt / FCF | 0.57 | 0.57 |
| Net Debt / EBITDA | -0.04 | 1.02 |
| Interest Coverage | 40.68 | 1.30 |
Cash flow (trailing twelve months)
| Measure | Escalade | Industry median |
|---|---|---|
| Operating Cash Flow | $28.75M | $13.73M |
| Capital Expenditures | -$2.83M | -$7.77M |
| Free Cash Flow | $25.92M | $26.58M |
| FCF Per Share | $1.88 | $0.84 |
Efficiency
| Measure | Escalade | Industry median |
|---|---|---|
| Asset Turnover | 1.08 | 0.94 |
| Inventory Turnover | 2.44 | 2.99 |
Dividends and yields
| Measure | Escalade | Industry median |
|---|---|---|
| Earnings Yield | 9.10% | -0.57% |
| FCF Yield | 10.2% | 4.76% |
| Buyback Yield | 0.87% | 0.99% |
| Shareholder Yield | 0.87% | 1.66% |
| Payout Ratio | 36.0% | 36.0% |
| FCF Payout Ratio | 32.0% | 32.1% |
Shares
| Measure | Escalade | Industry median |
|---|---|---|
| Shares Outstanding | 13,766,100 | 29,694,100 |
| Shares Change (YoY) | -0.85% | 2.80% |
| Shares Change (QoQ) | 0.03% | 0.01% |
| Float | 9,686,910 | 39,883,700 |
| Shares Held by Insiders | 29.6% | 8.04% |
| Shares Held by Institutions | 30.7% | 61.9% |
Taxes
| Measure | Escalade | Industry median |
|---|---|---|
| Income Tax | $6.99M | $6.83M |
| Effective Tax Rate | 23.3% | 23.3% |
Scores
| Measure | Escalade | Industry median |
|---|---|---|
| Graham Number | $22.33 | $21.56 |
| Graham Upside | 21.3% | -25.5% |
| Altman Z-Score | 5.98 | 2.55 |
| Piotroski F-Score | 9 | 5 |
| Beneish M-Score | -2.86 | -3.00 |
Calculated by StockData from Escalade's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.