Ellington Financial Inc. (EFC.PD) stock analysis
Close on Oct 30, 2026Market cap $2.82BP/E 13.4Yield 7139.58%
StockData Score
Prices as of Oct 30, 2026How the score works
Solid15 of 30 checks passed
Ellington Financial passes 15 of the 30 checks behind our score; 11 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 3/6
- Past performance
- 4/6
- Financial health
- 0/6
- Dividend
- 3/6
What stands out
Margin of safety over 20%
The price is 42.5% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $11.41 is below our fair value estimate of $19.84.
Earnings grew over 5 years
Net income grew 47.1% a year on average over the last five fiscal years.
Revenue growing 10%+ a year
Revenue grew 77.7% a year over the last three fiscal years.
What to watch
Return on equity under 15%
Return on equity was 10.7% over the last twelve months and averaged 4.8% over five years; we look for 15% on both.
Elevated bankruptcy risk
The Altman Z-score is 0.04; above 3 is the safe zone and below 1.8 the distress zone.
Not covered by earnings
Dividends take 106% of net income, leaving little room.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Valuation5/6
P/E below its 5-year median
Ellington Financial's P/E of 7.0 is below its own 5-year median of 9.8.
P/E below the industry
Ellington Financial's P/E of 7.0 is below the Real estate median of 17.1.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B below the industry
Ellington Financial's price-to-book of 0.75 is below the Real estate median of 0.81.
Trading below fair value
The share price of $11.41 is below our fair value estimate of $19.84.
Margin of safety over 20%
The price is 42.5% below fair value, more than the 20% cushion we look for.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 77.7% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings growth accelerating
Net income grew 71.5% over the last twelve months, against a 5-year average of 47.1% a year.
Growing faster than the industry
Revenue grew 44.8% over the last twelve months; the Real estate median is 5.3%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity under 15%
Return on equity was 10.7% over the last twelve months and averaged 4.8% over five years; we look for 15% on both.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Ellington Financial's return on equity of 10.7% is above the Real estate median of 1.4%.
Earnings grew over 5 years
Net income grew 47.1% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 42.6% over the last twelve months, against a 5-year average of 7.3%.
Net margin above the industry
Ellington Financial's net margin of 42.6% is above the Real estate median of 6.4%.
Financial health0/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt coverage
Needs operating cash flow.
Interest coverage
Interest expense is not reported separately.
Short-term liquidity
The balance sheet is not split into current and non-current items.
Elevated bankruptcy risk
The Altman Z-score is 0.04; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Ellington Financial paid dividends worth 13.7% of the share price over the last twelve months.
Yield above Treasuries
The 13.7% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 4.0% or more; Ellington Financial yields 13.7%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Not covered by earnings
Dividends take 106% of net income, leaving little room.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$19.84
The share price is 42% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 13.4× | 9.8× | 17.1× | $21.88 | 80% |
| P/B | 0.8× | 0.7× | 0.8× | $11.69 | 20% |
| Fair value | $19.84 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 9.8
- Real estate median 17.1
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $21.26M
- Value traded per 1% price move
- $21.19M
Downside
Low risk
- Typical loss in a bad month
- 11.9%
- Volatility (annualized)
- 19%
- Sharpe ratio, 1 year
- -1.00
- Beta to the S&P 500 (5Y)
- 0.80
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +10.1% | +77.7% | +48.5% | – | |
| Net income | +0.8% | – | +47.1% | +12.0% | |
| EPS, diluted | -12.5% | – | +25.0% | +0.5% | |
| Dividend per share | -2.5% | -4.7% | +315.5% | +90.7% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | -2.3% | 2.0% | 7.0% | |
| Return on assets | -0.6% | 0.4% | 0.7% | |
| Interest coverage | 2.2× | – | – | |
| Diluted shares | – | 44M | 101M |
Cash use needs five years of cash flow figures
Ellington Financial does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 35.3% | 0.02× | 10.48× | 7.0% |
| FY2024 | 38.6% | 0.02× | 10.25× | 7.6% |
| FY2023 | 22.0% | 0.02× | 10.84× | 4.5% |
| FY2022 | -142.2% | 0.01× | 7.74× | -6.9% |
| FY2021 | 83.0% | 0.04× | 3.95× | 11.5% |
| FY2020 | 37.0% | 0.01× | 4.52× | 2.0% |
| FY2019 | 60.5% | 0.02× | 5.96× | 8.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$118.74M
- Cash generatingOperating cash flow above zero-$925.46M
- Return on assets improvedROA up on the prior year0.8% → 0.7%
- Earnings backed by cashOperating cash flow above net income-$925.46M vs $118.74M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise88M → 101M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.02 → 0.02