DARNYSEFats & OilsFiscal year ends January 2

DARLING INGREDIENTS INC.

Financials through Q2 FY2026, quarter ended Jul 4, 2026Last filing: 10-Q on Aug 7, 2026

$59.69−1.67 (-2.72%)

Close on Oct 19, 2026

Market cap: $9.59B
P/E (TTM): 16.1
Dividend yield: –

DARLING INGREDIENTS INC. income statement

Annual Quarterly TTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2026-01-03	FY 2024 2024-12-28	FY 2023 2023-12-30	FY 2022 2022-12-31	FY 2021 2022-01-01	FY 2020 2021-01-02	FY 2019 2019-12-28	FY 2018 2018-12-29	FY 2017 2017-12-30	FY 2016 2016-12-31	FY 2015 2016-01-02	FY 2014 2015-01-03	FY 2013 2013-12-28	FY 2012 2012-12-29	FY 2011 2011-12-31	FY 2010 2011-01-01	FY 2009 2010-01-02	FY 2008 2009-01-03
Revenue	6,136	5,715	6,788	6,532	4,741	3,572	3,364	3,388	3,662	3,392	3,391	3,956	1,802	1,773	1,797	725	598	807
Cost of Revenue	4,662	4,437	5,143	5,003	3,499	2,689	2,589	2,646	2,876	2,635	2,654	3,123	1,340	1,304	1,268	532	440	615
Gross Profit	1,473	1,278	1,645	1,530	1,242	883	775	741	787	757	737	833	462	469	529	193	158	193
Selling, General & Admin	551	492	543	437	392	378	359	309	344	312	316	375	171	152	136	68	61	60
Total Costs & Expenses	5,814	5,396	6,205	5,875	4,209	3,456	3,253	3,293	3,521	3,237	3,249	3,792	1,633	1,541	1,483	642	527	715
Operating Income	273	468	950	1,029	884	431	476	255	169	155	143	165	170	232	314	82	71	93
Interest Expense	222	254	259	126	62	73	79	86	89	94	106	135	38	24	37	8.74	3.11	3.02
Interest & Investment Income	–	16	16	5.30	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Income from Equity Investments	13	12	5.01	5.10	5.75	3.19	0.43	-0.55	0.27	70	73	66	7.66	-2.66	-1.57	0	0	–
Other Non-Operating Income	-225	-233	-235	-140	-69	-81	-96	-136	-106	-103	-117	-149	-14	-22	-40	-12	-4.06	-2.76
Merger & Restructuring Charges	58	5.79	19	30	0.78	38	0	15	0	0	–	–	–	–	–	–	–	–
Asset Impairment Charges	58	0	4.73	30	0.14	38	0	2.91	0	0	–	–	0	0	0	0	0	16
Gain (Loss) on Sale of Assets	0.34	4.16	7.42	4.49	0.96	-0.43	21	-0.71	0.24	-1.74	-1.31	2.44	1.25	-1.10	–	0.05	-0.29	-0.14
Pretax Income	61	248	720	894	821	354	380	118	64	123	99	81	164	207	272	70	67	90
Income Tax Expense	-9.36	-38	60	147	164	53	59	12	-69	15	14	13	55	76	103	26	25	35
Net Income incl. Noncontrolling Interests	70	286	660	747	657	300	321	106	133	107	85	68	109	131	–	–	–	–
Minority Interest in Earnings	7.58	6.97	13	9.40	6.38	3.51	8.37	4.45	4.89	4.91	6.75	4.10	0	0	–	–	–	–
Net Income	63	279	648	738	651	297	313	101	128	102	79	64	109	131	169	44	42	55
Net Income to Common	63	279	648	738	651	297	313	101	128	102	79	64	109	131	169	44	42	–
EPS (Basic)(per share)	0.40	1.75	4.05	4.58	4.01	1.83	1.90	0.62	0.78	0.62	0.48	0.39	0.91	1.11	1.47	0.53	0.51	0.67
EPS (Diluted)(per share)	0.39	1.73	3.99	4.49	3.90	1.78	1.86	0.60	0.77	0.62	0.48	0.39	0.91	1.11	1.47	0.53	0.51	0.66
Shares Outstanding (Basic, Weighted)(shares)	158	160	160	161	162	163	165	165	165	165	165	165	120	118	115	83	82	–
Shares Outstanding (Diluted, Weighted)(shares)	160	161	162	164	167	167	168	168	167	165	165	165	120	118	116	83	82	–
EBITDA	782	972	1,452	1,424	1,201	781	801	576	472	445	413	434	268	317	393	114	96	117

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jul 4, 2026

Profitability, TTM

Gross margin: 26.3%
Operating margin: 14.5%
Net margin: 9.1%
Return on equity, FY2025: 1.4%

Financial strength

Current ratio: 1.56
Debt to equity: 0.75
Debt to assets: 35.9%
Cash to current liabilities: 14.3%

Valuation

P/E ratio: 16.1
Price to sales: 1.46
Price to book: 1.83
Dividend yield: –