Comcast Corp (CCZ) stock analysis
Close on Oct 30, 2026Market cap $79.03BP/E 7.2Yield 5.93%
StockData Score
Prices as of Oct 30, 2026How the score works
Solid19 of 30 checks passed
Comcast passes 19 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 6/6
- Growth
- 2/6
- Past performance
- 3/6
- Financial health
- 2/6
- Dividend
- 6/6
What stands out
Margin of safety over 20%
The price is 55.4% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $22.27 is below our fair value estimate of $49.94.
Earnings grew over 5 years
Net income grew 13.7% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 64.5% a year over the last three fiscal years.
What to watch
Return on equity under 15%
Return on equity was 12.0% over the last twelve months and averaged 16.2% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 7.8%, below the 10% that usually covers the cost of capital.
High debt
Debt is 101% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew 0.6% a year over the last three fiscal years, short of the 10% we look for.
Valuation6/6
P/E below its 5-year median
Comcast's P/E of 7.2 is below its own 5-year median of 11.0.
P/E below the industry
Comcast's P/E of 7.2 is below the Communications median of 13.5.
EV/EBITDA below its 5-year median
Comcast's EV/EBITDA of 4.7 is below its 5-year median of 6.8.
P/B below the industry
Comcast's price-to-book of 0.88 is below the Communications median of 1.74.
Trading below fair value
The share price of $22.27 is below our fair value estimate of $49.94.
Margin of safety over 20%
The price is 55.4% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing under 10% a year
Revenue grew 0.6% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 64.5% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew -51.1% over the last twelve months, against a 5-year average of 13.7% a year.
Growing faster than the industry
Revenue grew 0.6% over the last twelve months; the Communications median is -1.3%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance3/6
Return on equity under 15%
Return on equity was 12.0% over the last twelve months and averaged 16.2% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 7.8%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Comcast's return on equity of 12.0% is above the Communications median of -2.4%.
Earnings grew over 5 years
Net income grew 13.7% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 9.0% over the last twelve months, against a 5-year average of 11.7%.
Net margin above the industry
Comcast's net margin of 9.0% is above the Communications median of -1.5%.
Financial health2/6
High debt
Debt is 101% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 115% five years ago to 101%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 36.0% of total debt.
Interest not well covered
Operating income covers interest expense 4.2 times; we look for at least 5.
Short-term assets don't cover short-term debts
Current assets are 0.80 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 1.30; above 3 is the safe zone and below 1.8 the distress zone.
Dividend6/6
Pays a dividend
Comcast paid dividends worth 5.9% of the share price over the last twelve months.
Yield above Treasuries
The 5.9% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 4.0% or more; Comcast yields 5.9%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 43.4% of net income.
Covered by free cash flow
Dividends take 23.8% of free cash flow.
Fair value
How we estimate itOur estimate per share
$49.94
The share price is 55% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 12.2× | 11.0× | 13.5× | $37.72 | 40% |
| EV/EBITDA | 8.6× | 6.8× | 10.4× | $59.13 | 35% |
| P/B | 1.8× | 1.9× | 1.7× | $46.45 | 10% |
| Earnings power | 7.9% cost of equity | – | – | $63.42 | 15% |
| Fair value | $49.94 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 11.0
- Communications median 13.5
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $726.05M
- Value traded per 1% price move
- $458.45M
Downside
Medium risk
- Typical loss in a bad month
- 18.6%
- Volatility (annualized)
- 33%
- Sharpe ratio, 1 year
- -0.85
- Beta to the S&P 500 (5Y)
- 0.59
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -0.0% | +0.6% | +3.6% | +5.2% | |
| Operating income | -11.3% | +13.8% | +3.4% | +2.6% | |
| Net income | +23.5% | +55.0% | +13.7% | +9.4% | |
| EPS, diluted | +30.2% | +64.5% | +18.8% | +12.8% | |
| Free cash flow | +41.3% | +11.5% | +7.1% | +7.1% | |
| Dividend per share | +6.5% | +6.9% | +7.5% | +10.2% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 16.3% | 12.2% | 21.9% | |
| Return on assets | 5.0% | 3.9% | 7.4% | |
| Current ratio | 0.76 | 0.93 | 0.88 | |
| Debt to equity | 1.13 | 1.15 | 1.02 | |
| Net debt to EBITDA | 2.19× | 3.01× | 2.43× | |
| Interest coverage | 5.7× | 3.8× | 4.7× | |
| Capex to revenue | 11.3% | 8.9% | 9.5% | |
| Diluted shares | 4.88B | 4.62B | 3.71B |
Where the cash went
Fiscal 2021 to 2025, five years combined
Comcast generated $145.38B from operations and spent $125.27B on capital expenditure, dividends and share buybacks. 45% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 16.2% | 0.46× | 2.95× | 21.9% |
| FY2024 | 13.1% | 0.47× | 3.16× | 19.2% |
| FY2023 | 12.7% | 0.47× | 3.19× | 18.8% |
| FY2022 | 4.4% | 0.46× | 3.01× | 6.1% |
| FY2021 | 12.2% | 0.42× | 2.95× | 15.2% |
| FY2020 | 10.2% | 0.39× | 3.10× | 12.2% |
| FY2019 | 12.0% | 0.42× | 3.34× | 16.9% |
| FY2018 | 12.4% | 0.43× | 3.13× | 16.7% |
| FY2017 | 26.7% | 0.46× | 3.00× | 37.1% |
| FY2016 | 10.7% | 0.47× | 3.27× | 16.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$20.00B
- Cash generatingOperating cash flow above zero$33.64B
- Return on assets improvedROA up on the prior year6.1% → 7.5%
- Earnings backed by cashOperating cash flow above net income$33.64B vs $20.00B
- Less leverageLong-term debt to assets fell35.4% → 34.1%
- Better liquidityCurrent ratio rose0.68 → 0.88
- No dilutionShare count did not rise3.91B → 3.71B
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.47 → 0.46