Automatic Data Processing Inc (ADP) operating KPIs
Close on Oct 30, 2026Market cap $116.73BP/E 26.0Yield 2.26%
KPIs
Operating metrics that drive Automatic Data Processing's business · fiscal year ends June 30 (FY2026 ended June 30, 2026; Q1=Sep 30, Q2=Dec 31, Q3=Mar 31, Q4=Jun 30)
The chart is empty. Tick the box next to any metric in the table below to plot it — tick several to compare them on one chart.
Automatic Data Processing's fiscal year ends June 30 (FY2026 ended June 30, 2026; Q1=Sep 30, Q2=Dec 31, Q3=Mar 31, Q4=Jun 30) — Q4 FY26 = Apr–Jun 2026.
| Add to chart | Metric | Q4 FY26 2026-06-30 | Q3 FY26 2026-03-31 | Q2 FY26 2025-12-31 | Q1 FY26 2025-09-30 | Q4 FY25 2025-06-30 | Q3 FY25 2025-03-31 | Q2 FY25 2024-12-31 | Q1 FY25 2024-09-30 | Q4 FY24 2024-06-30 | Q3 FY24 2024-03-31 | Q2 FY24 2023-12-31 | Q1 FY24 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Paid PEO Worksite Employees (ADP TotalSource)2 | 775,000 | 762,000 | 758,000 | 754,000 | 761,000 | 748,000 | 746,000 | 737,000 | 742,000 | 732,000 | 725,000 | 717,000 | |
Average Paid PEO Worksite Employees — YoY Growth (%)(%) | 2.0% | 2.0% | 2.0% | 2.0% | 3.0% | 2.0% | 3.0% | 3.0% | 3.0% | 3.0% | 2.0% | 2.0% | |
Paid PEO Worksite Employees at Period End | 775,000 | 762,000 | 762,000 | 752,000 | 764,000 | 751,000 | 751,000 | 739,000 | 756,000 | 726,000 | 728,000 | 718,000 | |
PEO Direct Pass-Through Payroll Wages & Payroll Taxes ($M, Excluded from GAAP Revenue)($M) | 20,557 | 21,485 | 20,547 | 18,534 | 18,312 | 20,293 | 19,421 | 17,194 | 17,161 | 18,340 | 18,379 | 15,995 | |
PEO Services Total Segment Revenue ($M, Incl. Zero-Margin Benefits Pass-Throughs)($M)3 | 1,779 | 1,906 | 1,755 | 1,688 | 1,664 | 1,789 | 1,663 | 1,575 | 1,552 | 1,666 | 1,546 | 1,470 | |
PEO Revenues Excluding Zero-Margin Benefits Pass-Throughs ($M)1 | |||||||||||||
PEO Revenues Ex Zero-Margin Benefits Pass-Throughs — YoY Growth (%)(%) | 5.0% | 5.0% | 3.0% | 6.0% | 5.0% | 8.0% | 6.0% | 7.0% | 7.0% | 2.0% | 3.0% | 2.0% | |
PEO Zero-Margin Benefits Pass-Through Costs ($M, Health & Welfare Coverage)($M) | 1,180 | 1,170 | 1,126 | 1,131 | 1,095 | 1,090 | 1,055 | 1,049 | 1,012 | 1,016 | 971 | 977 | |
Total PEO Pass-Through Costs ($M, Benefits + Workers' Compensation + SUI)($M)1 | 20,557 | 21,485 | 20,547 | 18,534 | 18,312 | 20,293 | 19,421 | 17,194 | 17,161 | 18,340 | 18,379 | 15,995 | |
PEO Workers' Compensation & State Unemployment Insurance (SUI) Costs ($M)($M) | 154 | 271 | 159 | 135 | 148 | 253 | 156 | 124 | 135 | 229 | 138 | 112 | |
PEO Services Segment Earnings Before Income Taxes ($M)($M)1 | 217 | 247 | 253 | 219 | 220 | 253 | 252 | 226 | 208 | 236 | 255 | 223 | |
PEO Services Segment Pretax Margin (%)(%) | 12.2% | 13.0% | 14.4% | 13.0% | 13.2% | 14.2% | 15.1% | 14.3% | 13.4% | 14.2% | 16.5% | 15.2% | |
Employer Services — U.S. Pays per Control YoY Change (%, Same-Store Employment Growth)(%) | 1.0% | 1.0% | 1.0% | 0.0% | 1.0% | 1.0% | 1.0% | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% | |
Employer Services — Segment Revenue ($M)($M)1 | 3,697 | 4,036 | 3,607 | 3,491 | 3,466 | 3,768 | 3,389 | 3,261 | 3,219 | 3,591 | 3,125 | 3,046 | |
Employer Services — Organic Constant-Currency Revenue Growth (%)(%) | 6.0% | 5.0% | 5.0% | 5.0% | 6.0% | 5.0% | 7.0% | 7.0% | 7.0% | 7.0% | 7.0% | 8.0% | |
Employer Services — Segment Earnings Before Income Taxes ($M)($M)1 | 1,271 | 1,658 | 1,279 | 1,229 | 1,161 | 1,500 | 1,183 | 1,164 | 1,063 | 1,422 | 1,062 | 1,009 | |
Employer Services — Segment Pretax Margin (%)(%) | 34.4% | 41.1% | 35.4% | 35.2% | 33.5% | 39.8% | 34.9% | 35.7% | 33.0% | 39.6% | 34.0% | 33.1% | |
Annual U.S. Client Payroll & Taxes Processed ($T) | 3.50 | 3.30 | 3.30 | 3.30 | 3.30 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | |
Average Client Funds Balances at Cost ($B)6 | 41.00 | 48.30 | 37.60 | 34.90 | 38.10 | 44.50 | 35.30 | 32.80 | 36.10 | 41.70 | 32.60 | 31.10 | |
Average Client Funds Balances — YoY Growth (%)(%) | 8.0% | 9.0% | 6.0% | 7.0% | 6.0% | 7.0% | 8.0% | 5.0% | 4.0% | 6.0% | -2.0% | 6.0% | |
Average Client Short Portfolio Balance ($B, Overnight & Money Market) | 9.40 | 14.10 | 8.20 | 6.60 | 8.60 | 12.60 | 7.10 | 5.70 | 7.90 | 11.20 | 6.00 | 4.50 | |
Average Client Extended Portfolio Balance ($B, Ladder Years 1–3) | 16.70 | 19.70 | 15.40 | 14.50 | 15.70 | 18.10 | 14.60 | 13.70 | 15.30 | 18.10 | 14.60 | 14.70 | |
Average Client Long Portfolio Balance ($B, Ladder Years 1–5) | 14.90 | 14.50 | 14.00 | 13.80 | 13.80 | 13.80 | 13.60 | 13.40 | 12.90 | 12.40 | 12.00 | 11.90 | |
Average Corporate Extended Investment Balance ($B)1 | 8.40 | 4.90 | 8.70 | 9.00 | 7.10 | 4.20 | 8.20 | 8.60 | 6.20 | 3.30 | 6.30 | 5.50 | |
Average Corporate Extended Investment Balance — YoY Growth (%)(%) | 18.0% | 17.0% | 6.0% | 5.0% | 15.0% | 27.0% | 30.0% | 56.0% | -9.0% | 83.0% | 43.0% | -5.0% | |
Average Short-Term Borrowings Balance for Extended Strategy ($B)1 | 8.40 | 4.90 | 8.70 | 9.00 | 7.10 | 4.20 | 8.20 | 8.60 | 6.20 | 3.30 | 6.30 | 5.50 | |
Average Short-Term Borrowings Balance — YoY Growth (%)(%) | 18.0% | 17.0% | 6.0% | 5.0% | 15.0% | 27.0% | 30.0% | 56.0% | -9.0% | 83.0% | 43.0% | -5.0% | |
Average Interest Yield on Client Funds (%)(%)5 | 3.5% | 3.3% | 3.3% | 3.3% | 3.2% | 3.2% | 3.1% | 3.1% | 3.1% | 3.1% | 2.8% | 2.6% | |
Client Short Portfolio Average Interest Yield (%)(%) | 3.1% | 3.1% | 3.3% | 3.8% | 4.0% | 4.2% | 4.6% | 5.2% | 5.2% | 5.2% | 5.3% | 5.1% | |
Client Extended Portfolio Average Interest Yield (%)(%) | 3.8% | 3.5% | 3.3% | 3.1% | 2.9% | 2.7% | 2.6% | 2.5% | 2.3% | 2.1% | 2.0% | 2.0% | |
Client Long Portfolio Average Interest Yield (%)(%) | 3.4% | 3.3% | 3.2% | 3.2% | 3.2% | 3.1% | 3.1% | 3.0% | 2.9% | 2.8% | 2.6% | 2.6% | |
Corporate Extended Investment Average Interest Yield (%)(%) | 3.8% | 3.5% | 3.5% | 3.5% | 3.3% | 3.3% | 3.2% | 3.1% | 3.1% | 3.5% | 2.5% | 2.1% | |
Short-Term Financing Weighted-Average Interest Rate (%)(%) | 3.7% | 3.7% | 4.1% | 4.4% | 4.4% | 4.3% | 4.8% | 5.3% | 5.4% | 5.4% | 5.4% | 5.3% | |
Net Pretax Earnings Impact from Client Funds Extended Investment Strategy ($M)($M)5 | 356 | 401 | 294 | 264 | 288 | 344 | 238 | 204 | 240 | 305 | 178 | 156 | |
Net Impact from Client Funds Strategy — YoY Growth (%)(%) | 24.0% | 17.0% | 24.0% | 29.0% | 20.0% | 13.0% | 34.0% | 30.0% | 24.0% | 29.0% | 6.0% | 19.0% | |
Interest on Funds Held for Clients ($M)($M)3 | 355 | 404 | 309 | 287 | 308 | 355 | 273 | 253 | 277 | 321 | 225 | 202 | |
Interest on Funds Held for Clients — YoY Growth (%)(%) | 15.0% | 14.0% | 13.0% | 13.0% | 11.0% | 11.0% | 21.0% | 26.0% | 17.0% | 29.0% | 20.0% | 43.0% | |
Interest on Funds Held for Clients — Employer Services Allocation ($M)($M) | 352 | 400 | 306 | 284 | 305 | 352 | 270 | 251 | |||||
Interest on Funds Held for Clients — PEO Services Allocation ($M)($M) | 3.20 | 3.70 | 2.80 | 2.60 | 2.70 | 3.30 | 2.50 | 2.30 | |||||
Corporate Extended Interest Income ($M)($M)1 | 79.3 | 43.2 | 77 | 78.7 | 58.3 | 34.3 | 65 | 67.8 | 47.3 | 29 | 39.7 | 28.3 | |
Corporate Extended Interest Income — YoY Growth (%)(%) | 36.0% | 26.0% | 18.0% | 16.0% | 23.0% | 18.0% | 64.0% | 140.0% | 1.0% | 241.0% | 102.0% | 17.0% | |
Less: Corporate Interest Expense — Short-Term Financing ($M)($M)1 | -79.2 | -46 | -91.3 | -102 | -78.4 | -45.5 | -100 | -117 | -84.3 | -44.9 | -87.1 | -73.6 | |
Corporate Short-Term Financing Interest Expense — YoY Change (%)(%) | 1.0% | 1.0% | -9.0% | -13.0% | -7.0% | 1.0% | 15.0% | 59.0% | -5.0% | 117.0% | 122.0% | 121.0% | |
Total Corporate Interest Income ($M, Corporate Extended + Other Corporate Cash)($M)2 | 109 | 63.8 | 96.8 | 102 | 88 | 55.9 | 83.9 | 91.7 | 82.1 | 55.9 | 56.9 | 46.5 | |
Other Corporate Interest Income ($M, Non-Extended Cash & Investments)($M) | 29.5 | 20.6 | 19.8 | 22.8 | 29.7 | 21.6 | 18.9 | 23.9 | 34.8 | 26.9 | 17.2 | 18.2 | |
Other Corporate Interest Expense ($M, Senior Notes & Long-Term Debt)($M) | 41.8 | 32.7 | 32.8 | 33.6 | 35.3 | 29.3 | 29.6 | 20.5 | 17.8 | 17.8 | 17.8 | 18 | |
Ending Funds Held for Clients on Balance Sheet ($M)($M)4 | 43,958 | 46,413 | 67,510 | 31,700 | 30,986 | 39,375 | 47,408 | 28,177 | 37,996 | 47,930 | 42,509 | 34,763 | |
Restricted Cash and Cash Equivalents Held for Clients ($M)($M) | 6,395 | 9,370 | 31,237 | 1,514 | 1,707 | 5,519 | 14,388 | 687 | 7,173 | 16,833 | 12,238 | 5,521 | |
Restricted Short-Term Marketable Securities Held for Clients ($M)($M) | 5,871 | 6,561 | 7,585 | 2,282 | 3,156 | 8,454 | 6,808 | 1,212 | 5,538 | 5,653 | 6,480 | 6,062 | |
Restricted Long-Term Marketable Securities Held for Clients ($M)($M) | 31,691 | 30,482 | 28,688 | 27,905 | 26,123 | 25,402 | 26,212 | 26,279 | 25,285 | 25,444 | 23,792 | 23,181 | |
Ending Client Funds Obligations ($M, Principal Remittances Payable)($M) | 44,416 | 46,775 | 67,614 | 31,846 | 31,343 | 40,063 | 48,482 | 28,721 | 39,504 | 49,512 | 44,002 | 37,099 | |
Available-for-Sale (AFS) Marketable Securities Portfolio — Total Fair Value ($M)($M)14 | 37,701 | 37,044 | 36,319 | 35,652 | 33,778 | 33,857 | 33,020 | 33,673 | 31,208 | 31,096 | 30,296 | 29,600 | |
AFS Securities — Total Amortized Cost ($M)($M) | 38,161 | 37,405 | 36,423 | 35,864 | 34,203 | 34,545 | 34,094 | 34,324 | 32,723 | 32,679 | 31,789 | 31,956 | |
AFS Securities — Total Gross Unrealized Gains ($M)($M) | 115 | 176 | 349 | 333 | 257 | 168 | 66.1 | 294 | 30.9 | 31.3 | 67.7 | 0.20 | |
AFS Securities — Total Gross Unrealized Losses ($M)($M) | -574 | -537 | -453 | -545 | -682 | -856 | -1,141 | -945 | -1,547 | -1,614 | -1,561 | -2,356 | |
AFS Securities — Allocated to Funds Held for Clients ($M)($M) | 37,563 | 37,044 | 36,273 | 30,186 | 29,279 | 33,857 | 33,020 | 27,490 | 30,824 | 31,096 | 30,271 | 29,242 | |
AFS Securities — Allocated to Corporate Long-Term Investments ($M)($M) | 139 | 0 | 45.7 | 5,466 | 4,499 | 0 | 0 | 6,183 | 384 | 24.4 | 358 | ||
AFS Securities — Corporate Bonds Fair Value ($M)($M)3 | 18,349 | 18,209 | 17,576 | 16,827 | 17,204 | 17,122 | 17,008 | 17,256 | 15,900 | 15,463 | 14,966 | 14,430 | |
Corporate Bonds — Amortized Cost ($M)($M) | 18,643 | 18,465 | 17,696 | 17,012 | 17,515 | 17,603 | 17,700 | 17,705 | 16,833 | 16,426 | 15,872 | 15,837 | |
Corporate Bonds — Gross Unrealized Gains ($M)($M) | 48.1 | 73.7 | 156 | 148 | 109 | 56.3 | 17.1 | 129 | 11.5 | 12.7 | 28.9 | 0.10 | |
Corporate Bonds — Gross Unrealized Losses ($M)($M) | -342 | -331 | -276 | -334 | -420 | -537 | -709 | -579 | -945 | -975 | -935 | -1,407 | |
AFS Securities — U.S. Treasury Securities Fair Value ($M)($M)3 | 10,834 | 10,685 | 10,990 | 10,946 | 8,459 | 8,488 | 8,086 | 8,210 | 7,546 | 8,044 | 7,873 | 7,930 | |
U.S. Treasury Securities — Amortized Cost ($M)($M) | 10,873 | 10,658 | 10,893 | 10,875 | 8,417 | 8,495 | 8,168 | 8,197 | 7,701 | 8,215 | 8,030 | 8,214 | |
U.S. Treasury Securities — Gross Unrealized Gains ($M)($M) | 17.8 | 53.5 | 114 | 104 | 85.6 | 56.1 | 17.7 | 94.8 | 9 | 7.60 | 17.8 | 0 | |
U.S. Treasury Securities — Gross Unrealized Losses ($M)($M) | -57.4 | -27 | -17.7 | -32.3 | -43.7 | -62.5 | -99 | -81.7 | -165 | -178 | -175 | -284 | |
AFS Securities — Asset-Backed Securities (ABS) Fair Value ($M)($M)6 | 2,433 | 2,263 | 2,097 | 2,078 | 1,845 | 1,782 | 1,581 | 1,611 | 1,356 | 1,236 | 1,112 | 1,069 | |
ABS — Auto Loan Receivables Fair Value ($M)($M) | 969 | 913 | 895 | 937 | 825 | 816 | 752 | 760 | 687 | 611 | 552 | 522 | |
ABS — Credit Card Receivables Fair Value ($M)($M) | 853 | 742 | 644 | 585 | 549 | 536 | 480 | 487 | 413 | 396 | 378 | 352 | |
ABS — Device Payment Plan Receivables Fair Value ($M)($M) | 359 | 342 | 314 | 314 | 255 | ||||||||
ABS — Amortized Cost ($M)($M) | 2,437 | 2,258 | 2,075 | 2,061 | 1,838 | 1,788 | 1,601 | 1,614 | 1,395 | 1,278 | 1,152 | 1,137 | |
ABS — Gross Unrealized Gains ($M)($M) | 10.4 | 17.3 | 30.7 | 28.5 | 22.6 | 15.2 | 8.30 | 22.6 | 3.90 | 4.10 | 6.20 | 0 | |
ABS — Gross Unrealized Losses ($M)($M) | -15 | -12.6 | -8.40 | -11.1 | -15.5 | -21.1 | -28.3 | -25.6 | -43 | -45.8 | -46.5 | -68.1 | |
AFS Securities — Canadian & Foreign Government Bonds Fair Value ($M)($M)3 | 2,047 | 1,877 | 1,709 | 1,742 | 1,956 | 2,151 | 2,144 | 2,262 | 2,046 | 2,010 | 2,010 | 1,901 | |
Canadian & Foreign Gov Bonds — Amortized Cost ($M)($M) | 2,055 | 1,891 | 1,719 | 1,748 | 1,972 | 2,167 | 2,183 | 2,296 | 2,131 | 2,108 | 2,109 | 2,050 | |
Canadian & Foreign Gov Bonds — Gross Unrealized Gains ($M)($M) | 13.9 | 10.3 | 13.9 | 19.2 | 16.4 | 21.1 | 12.3 | 18.2 | 1.70 | 0.50 | 2.10 | 0 | |
Canadian & Foreign Gov Bonds — Gross Unrealized Losses ($M)($M) | -22 | -24.8 | -23.9 | -25 | -32.4 | -37 | -51.7 | -52.2 | -86.6 | -99.1 | -102 | -149 | |
AFS Securities — Canadian Provincial Bonds Fair Value ($M)($M)3 | 1,182 | 1,154 | 1,127 | 1,119 | 1,142 | 1,115 | 1,074 | 1,122 | 1,062 | 1,020 | 941 | 925 | |
Canadian Provincial Bonds — Amortized Cost ($M)($M) | 1,186 | 1,163 | 1,132 | 1,123 | 1,156 | 1,132 | 1,109 | 1,140 | 1,116 | 1,077 | 993 | 1,013 | |
Canadian Provincial Bonds — Gross Unrealized Gains ($M)($M) | 15.3 | 11.9 | 15.3 | 18 | 13.8 | 14.6 | 8.40 | 17.5 | 2.30 | 2.10 | 4.70 | 0 | |
Canadian Provincial Bonds — Gross Unrealized Losses ($M)($M) | -19.6 | -20.9 | -20.4 | -22.6 | -27.7 | -31.6 | -42.6 | -35.6 | -56.2 | -59.4 | -55.8 | -88 | |
AFS Securities — U.S. Government Agency & GSE Securities Fair Value ($M)($M)5 | 862 | 866 | 846 | 943 | 1,251 | 1,499 | 1,485 | 1,488 | 1,505 | 1,492 | 1,517 | 1,472 | |
U.S. Agency — Federal Farm Credit Banks Fair Value ($M)($M) | 654 | 657 | 636 | 743 | 922 | 966 | 960 | 969 | 952 | 968 | 991 | 952 | |
U.S. Agency — Federal Home Loan Banks (FHLB) Fair Value ($M)($M) | 135 | 136 | 137 | 127 | 267 | 487 | 480 | 482 | 474 | 445 | 447 | 442 | |
U.S. Agency Securities — Amortized Cost ($M)($M) | 930 | 930 | 905 | 1,007 | 1,329 | 1,588 | 1,603 | 1,582 | 1,645 | 1,638 | 1,661 | 1,670 | |
U.S. Agency Securities — Gross Unrealized Gains ($M)($M) | 1.90 | 2.80 | 4.60 | 4.40 | 2.30 | 2 | 0.20 | 3.70 | 0.50 | 0.10 | 0.30 | 0 | |
U.S. Agency Securities — Gross Unrealized Losses ($M)($M) | -70.5 | -67.3 | -63.6 | -69 | -80 | -91.8 | -118 | -98.2 | -141 | -145 | -145 | -198 | |
AFS Securities — Commercial Mortgage-Backed Securities (CMBS) Fair Value ($M)($M) | 320 | 347 | 387 | 419 | 439 | 446 | 453 | 488 | 501 | 538 | 569 | 610 | |
AFS Securities — Other Fixed-Income Securities Fair Value ($M)($M)6 | 1,995 | 1,991 | 1,974 | 1,998 | 1,922 | 1,254 | 1,189 | 1,236 | 1,292 | 1,293 | 1,307 | 1,265 | |
Other AFS — Foreign Corporate & Sovereign/UK Gilt Bonds ($M)($M) | 738 | 732 | 649 | 643 | 551 | 331 | 294 | 313 | 400 | 397 | 400 | 376 | |
Other AFS — Municipal Bonds ($M)($M) | 558 | 529 | 550 | 539 | 536 | 532 | 524 | 543 | 529 | 533 | 534 | 521 | |
Other AFS — Supranational Bonds ($M)($M) | 230 | 232 | 233 | 233 | 230 | 228 | 213 | 218 | 210 | 209 | 212 | 203 | |
Other AFS — Amortized Cost ($M)($M) | 2,035 | 2,039 | 2,003 | 2,038 | 1,977 | 1,305 | 1,251 | 1,280 | 1,366 | 1,364 | 1,368 | 1,375 | |
Other AFS — Gross Unrealized Gains ($M)($M) | 7.80 | 6.30 | 14.3 | 11.4 | 7.20 | 2.50 | 2.10 | 7.20 | 2 | 4.20 | 7.70 | 0.10 | |
Other AFS — Gross Unrealized Losses ($M)($M) | -47.9 | -54.1 | -42.9 | -51.1 | -62.8 | -53.5 | -63.8 | -51.2 | -75.9 | -74.9 | -68.1 | -110 | |
AFS Securities Contractual Maturity — Due Within 1 Year ($M)($M)4 | 5,871 | 6,561 | 7,630 | 7,748 | 7,655 | 8,454 | 6,808 | 6,454 | 5,922 | 5,653 | 6,504 | 6,208 | |
AFS Securities Contractual Maturity — Due After 1 Year Through 2 Years ($M)($M) | 5,668 | 5,226 | 4,676 | 4,548 | 5,888 | 6,523 | 7,555 | 7,884 | 7,466 | 8,272 | 6,800 | 6,247 | |
AFS Securities Contractual Maturity — Due After 2 Years Through 3 Years ($M)($M) | 6,585 | 6,911 | 6,606 | 5,599 | 4,323 | 4,144 | 4,062 | 4,590 | 5,190 | 5,833 | 7,079 | 7,275 | |
AFS Securities Contractual Maturity — Due After 3 Years Through 4 Years ($M)($M) | 8,075 | 5,690 | 5,167 | 5,573 | 5,106 | 5,218 | 5,502 | 5,438 | 3,858 | 2,769 | 2,337 | 2,981 | |
AFS Securities Contractual Maturity — Due After 4 Years ($M)($M) | 11,502 | 12,656 | 12,239 | 12,186 | 10,806 | 9,518 | 9,092 | 9,308 | 8,772 | 8,570 | 7,577 | 6,890 | |
Total Consolidated Revenues by Solution ($M)($M)6 | 5,474 | 5,939 | 5,359 | 5,175 | 5,127 | 5,553 | 5,048 | 4,833 | 4,769 | 5,254 | 4,668 | 4,512 | |
Human Capital Management (HCM) Solutions Revenue ($M)($M)2 | 2,236 | 2,493 | 2,236 | 2,156 | 2,135 | 2,392 | 2,132 | 2,025 | 1,996 | 2,279 | 1,975 | 1,914 | |
Employer Services — HCM Solutions Revenue ($M)($M) | 2,229 | 2,495 | 2,239 | 2,158 | 2,127 | 2,395 | 2,134 | 2,028 | 1,989 | 2,281 | 1,977 | 1,917 | |
PEO Services — Intersegment HCM Revenue Elimination ($M)($M) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
HR Outsourcing (HRO) Solutions Revenue — Excl. PEO ($M)($M) | 964 | 1,121 | 979 | 911 | 913 | 1,064 | 943 | 865 | 859 | 988 | 889 | 812 | |
PEO Services (ADP TotalSource) Solution Revenue ($M)($M)2 | 1,776 | 1,902 | 1,752 | 1,685 | 1,661 | 1,785 | 1,661 | 1,572 | 1,550 | 1,663 | 1,544 | 1,468 | |
PEO Services — Revenues Ex Interest on Funds Held for Clients ($M)($M) | 1,776 | 1,902 | 1,752 | 1,685 | 1,661 | 1,785 | 1,661 | 1,572 | |||||
PEO Services — Interest on Funds Held for Clients ($M)($M) | 3.20 | 3.70 | 2.80 | 2.60 | 2.70 | 3.30 | 2.50 | 2.30 | |||||
Global (International Payroll & HCM) Solutions Revenue ($M)($M) | 750 | 752 | 709 | 690 | 689 | 652 | 645 | 640 | 636 | 650 | 608 | 608 | |
Total Interest on Funds Held for Clients ($M)($M) | 355 | 404 | 309 | 287 | 308 | 355 | 273 | 253 | 277 | 321 | 225 | 202 | |
Total Consolidated Revenues Ex Interest on Funds Held for Clients ($M)($M)2 | 5,118 | 5,535 | 5,051 | 4,888 | 4,819 | 5,198 | 4,776 | 4,579 | |||||
Employer Services — Revenues Ex Interest on Funds Held for Clients ($M)($M) | 3,342 | 3,633 | 3,298 | 3,204 | 3,158 | 3,413 | 3,115 | 3,007 | |||||
Consolidated Revenues Ex Client Fund Interest & Ex PEO ($M)($M) | 3,342 | 3,633 | 3,298 | 3,204 | 3,158 | 3,413 | 3,115 | 3,007 | 2,942 | 3,270 | 2,899 | 2,843 | |
ASC 280 Significant Segment Expenses — Employer Services Selling & Marketing ($M)($M)2 | 632 | 603 | 578 | 552 | 585 | 555 | 532 | 505 | |||||
Employer Services — Other Segment Expenses (Operations, R&D, G&A) ($M)($M) | 1,793 | 1,775 | 1,751 | 1,710 | 1,719 | 1,713 | 1,674 | 1,591 | |||||
Employer Services — Segment Depreciation & Amortization ($M)($M) | 132 | 132 | 131 | 131 | 129 | 130 | 133 | 121 | |||||
ASC 280 Significant Segment Expenses — PEO Services Selling & Marketing ($M)($M)4 | 111 | 110 | 104 | 91.2 | 96.7 | 94 | 91.1 | 81.1 | |||||
PEO Services — Zero-Margin Benefits Pass-Through Expense ($M)($M) | 1,180 | 1,170 | 1,126 | 1,131 | 1,095 | 1,090 | 1,055 | 1,049 | |||||
PEO Services — Workers' Compensation & SUI Expense ($M)($M) | 154 | 271 | 159 | 135 | 148 | 253 | 156 | 124 | |||||
PEO Services — Other Segment Expenses ($M)($M) | 118 | 108 | 113 | 112 | 105 | 98.7 | 109 | 94.3 | |||||
PEO Services — Segment Depreciation & Amortization ($M)($M) | 0.50 | 0.50 | 0.50 | 0.70 | 1.70 | 1.70 | 1.70 | 1.70 | |||||
Geographic Disaggregation — United States Revenues ($M)1 | |||||||||||||
Geographic Disaggregation — United States Long-Lived / Segment Assets ($M)($M)3 | 54,851 | 46,763 | 47,990 | ||||||||||
Europe / EMEA Long-Lived / Segment Assets ($M)($M) | 3,544 | 3,026 | 2,801 | ||||||||||
Canada Long-Lived / Segment Assets ($M)($M) | 4,026 | 2,751 | 2,797 | ||||||||||
Other International Long-Lived / Segment Assets ($M)($M) | 772 | 830 | 775 | ||||||||||
Total Capitalized Contract Costs, Net ($M, ASC 606 Deferred Commissions & Implementation)($M)3 | 3,244 | 3,138 | 3,109 | 3,121 | 3,154 | 2,996 | 2,936 | 2,976 | 2,965 | 2,838 | 2,795 | 2,758 | |
Capitalized Costs to Obtain a Contract, Net ($M, Sales Commissions)($M) | 1,500 | 1,439 | 1,353 | ||||||||||
Capitalized Costs to Fulfill a Contract, Net ($M, Implementation Costs)($M) | 1,744 | 1,716 | 1,612 | ||||||||||
Amortization Expense of Capitalized Contract Costs ($M)($M) | 302 | 301 | 300 | 299 | 293 | 286 | 285 | 281 | 273 | 268 | 264 | 262 | |
Current Contract Liabilities / Deferred Setup & Implementation Revenues ($M)($M) | 268 | 269 | 262 | 258 | 263 | 241 | 237 | 189 | 200 | 189 | 188 | 183 | |
Total R&D and Systems Development Investment ($M, Incl. Capitalized Software Additions)1 | |||||||||||||
GAAP Systems Development and Programming Costs ($M)($M) | 266 | 254 | 258 | 251 | 269 | 247 | 240 | 233 | 248 | 243 | 229 | 237 | |
Non-GAAP Adjusted EBIT ($M)($M)6 | 1,372 | 1,792 | 1,393 | 1,318 | 1,213 | 1,630 | 1,272 | 1,233 | 1,111 | 1,539 | 1,147 | 1,093 | |
Non-GAAP Adjusted EBIT — YoY Growth (%)(%) | 13.0% | 10.0% | 10.0% | 7.0% | 9.0% | 6.0% | 11.0% | 13.0% | 10.0% | 12.0% | 7.0% | 7.0% | |
Non-GAAP Adjusted EBIT Margin (%)(%)1 | 25.1% | 30.2% | 26.0% | 25.5% | 23.7% | 29.3% | 25.2% | 25.5% | 23.3% | 29.3% | 24.6% | 24.2% | |
GAAP Earnings Before Income Taxes Margin (%)(%) | 23.0% | 30.0% | 25.8% | 25.3% | 23.2% | 29.2% | 25.0% | 25.6% | 22.8% | 29.4% | 24.5% | 24.2% | |
Non-GAAP Adjusted Net Earnings ($M)($M)1 | 1,055 | 1,358 | 1,060 | 1,013 | 923 | 1,250 | 963 | 956 | 858 | 1,186 | 881 | 860 | |
Non-GAAP Adjusted Net Earnings — YoY Growth (%)(%) | 14.0% | 9.0% | 10.0% | 6.0% | 8.0% | 5.0% | 9.0% | 11.0% | 10.0% | 13.0% | 8.0% | 11.0% | |
Non-GAAP Adjusted Diluted EPS ($/sh)($)1 | 2.64 | 3.37 | 2.62 | 2.49 | 2.26 | 3.06 | 2.35 | 2.33 | 2.09 | 2.88 | 2.13 | 2.08 | |
Non-GAAP Adjusted Diluted EPS — YoY Growth (%)(%) | 17.0% | 10.0% | 11.0% | 7.0% | 8.0% | 6.0% | 10.0% | 12.0% | 11.0% | 14.0% | 9.0% | 12.0% | |
Non-GAAP Adjusted Effective Tax Rate (%)(%)1 | 23.0% | 23.2% | 23.2% | 23.2% | 23.0% | 23.0% | 23.0% | 23.0% | 23.0% | 23.0% | 23.0% | 23.0% | |
Non-GAAP Adjusted Provision for Income Taxes ($M)($M) | 305 | 421 | 320 | 295 | 284 | 372 | 298 | 280 | 270 | 362 | 266 | 234 | |
Consolidated Organic Constant-Currency Revenue Growth (%)(%) | 6.0% | 6.0% | 5.0% | 6.0% | 6.0% | 6.0% | 8.0% | 7.0% | 7.0% | 6.0% | 6.0% | 7.0% | |
Reverse Repurchase Agreements — Average Outstanding Borrowings ($B)2 | |||||||||||||
Reverse Repurchase Agreements — Period-End Obligation ($M)($M) | 139 | 0 | 45.8 | 247 | 38.4 | 0 | 0 | 679 | 385 | ||||
Reverse Repurchase Agreements — Committed U.S. Capacity ($B) | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 | 7.30 | 7.30 | 7.30 | 7.30 | ||||
Total Long-Term Senior Notes Carrying Value ($M)($M)9 | 5,002 | 4,002 | 4,002 | 4,003 | 4,003 | 4,003 | 4,004 | 4,004 | 3,004 | 3,004 | 3,005 | 3,005 | |
Senior Notes — Total Face Principal ($M)($M) | 5,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
Senior Notes — Estimated Fair Value ($M)($M) | 4,803 | 3,822 | 3,861 | 3,842 | 3,802 | 3,740 | 3,689 | 3,779 | 2,682 | 2,691 | 2,716 | 2,600 | |
Senior Notes — Unamortized Discount & Debt Issuance Costs ($M)($M) | 36.7 | 23.7 | 24.9 | 26 | 27.2 | 20 | 21 | 22 | 11.7 | 12.5 | 13.2 | 14 | |
1.700% Senior Notes due May 2028 — Carrying Value ($M)($M)2 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
1.700% Notes due 2028 — Stated Coupon Rate (%)(%) | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% | |
1.700% Notes due 2028 — Effective Interest Rate (%)(%) | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | 1.9% | |
1.250% Senior Notes due September 2030 — Carrying Value ($M)($M)2 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
1.250% Notes due 2030 — Stated Coupon Rate (%)(%) | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | |
1.250% Notes due 2030 — Effective Interest Rate (%)(%) | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% | |
4.750% Senior Notes due May 2032 — Carrying Value ($M)($M)2 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | |||||||
4.750% Notes due 2032 — Stated Coupon Rate (%)(%) | 4.8% | 4.8% | 4.8% | 4.8% | 4.8% | ||||||||
4.750% Notes due 2032 — Effective Interest Rate (%)(%) | 5.0% | 5.0% | 5.0% | 5.0% | 5.0% | ||||||||
4.450% Senior Notes due September 2034 — Carrying Value ($M)($M)2 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | ||||
4.450% Notes due 2034 — Stated Coupon Rate (%)(%) | 4.5% | 4.5% | 4.5% | 4.5% | 4.5% | 4.5% | 4.5% | 4.5% | |||||
4.450% Notes due 2034 — Effective Interest Rate (%)(%) | 4.8% | 4.8% | 4.8% | 4.8% | 4.8% | 4.8% | 4.8% | 4.8% | |||||
5.000% Senior Notes due September 2036 — Carrying Value ($M)($M) | 1,000 | 0 | |||||||||||
3.375% Senior Notes due September 2025 (Matured FY2026Q1) — Carrying Value ($M)($M) | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||||
Common Shares Repurchased — Total Quarterly / Annual (shares)3 | 2,909,695 | 2,571,861 | 1,935,124 | 1,218,350 | 1,061,627 | 999,130 | 926,782 | 1,748,914 | 1,751,513 | 1,221,074 | 1,080,973 | 1,399,004 | |
Common Shares Repurchased Under Board Program (shares) | 2,909,695 | 2,571,861 | 1,935,124 | 1,218,350 | 1,061,627 | 996,946 | 922,208 | 1,432,232 | 1,749,549 | 1,219,859 | 1,070,611 | 1,032,775 | |
Cash Paid for Share Repurchases ($M)($M) | 621 | 583 | 511 | 464 | 325 | 301 | 274 | 458 | 430 | 301 | 252 | 348 | |
Remaining Dollar Share Repurchase Authorization at Period End ($, Nov 2019 / Nov 2022 / Jan 2026 Plans)($) | 4,864,027,161 | 5,490,189,771 | 918,641,111 | 1,433,828,224 | 1,801,895,701 | 2,128,823,410 | 2,431,630,798 | 2,706,124,635 | 3,077,743,017 | 3,511,444,285 | 3,814,508,318 | 4,065,531,455 | |
Cash Dividends Declared per Common Share ($/sh)($)1 | 1.70 | 1.70 | 1.70 | 1.54 | 1.54 | 1.54 | 1.54 | 1.40 | 1.40 | 1.40 | 1.40 | 1.25 | |
Consecutive Years of Annual Dividend Increases (years)(years) | 51.0 | 51.0 | 51.0 | 50.0 | 50.0 | 50.0 | 50.0 | 49.0 | 49.0 | 49.0 | 49.0 | 48.0 | |
Operating Lease Right-of-Use (ROU) Assets ($M)($M)6 | 389 | 401 | 406 | 393 | 374 | 336 | 343 | 363 | 371 | 355 | 372 | 381 | |
Total Operating Lease Liabilities ($M)($M)2 | 410 | 420 | 455 | 442 | 422 | 384 | 395 | 412 | 421 | 403 | 423 | 432 | |
Current Operating Lease Liabilities ($M)($M) | 104 | 101 | 107 | 100 | 101 | 100 | 94.6 | 96 | 92.2 | 94.3 | 96.5 | 97.4 | |
Noncurrent Operating Lease Liabilities ($M)($M) | 307 | 318 | 348 | 342 | 321 | 283 | 300 | 316 | 329 | 309 | 327 | 334 | |
Total Lease Cost ($M)($M)3 | 36.9 | 36.8 | 37.5 | 36.6 | 34.4 | 32.3 | 32.1 | 34.4 | 35.2 | 34.4 | 37.4 | 37.7 | |
Operating Lease Cost ($M)($M) | 32 | 30.7 | 31.4 | 30.6 | 29.5 | 27.4 | 27.3 | 27.5 | 29.4 | 29.4 | 32.2 | 34 | |
Variable Lease Cost ($M)($M) | 4.70 | 5.80 | 5.80 | 5.70 | 4.50 | 4.60 | 4.60 | 6.60 | 5.50 | 4.70 | 4.80 | 3.20 | |
Short-Term Lease Cost ($M)($M) | 0.20 | 0.30 | 0.30 | 0.30 | 0.40 | 0.30 | 0.20 | 0.30 | 0.30 | 0.30 | 0.40 | 0.50 | |
Operating Cash Flows Used for Operating Leases ($M)($M) | 31.6 | 61 | 32.7 | 32.2 | 32.1 | 36.1 | 30.5 | 28.8 | 29.9 | 32 | 33.1 | 30.5 | |
ROU Assets Obtained in Exchange for New Operating Lease Liabilities ($M)($M) | 17.5 | 26.6 | 44.4 | 45.4 | 56.2 | 12.8 | 18 | 13.7 | 43.2 | 8.40 | 18.9 | 26.9 | |
Weighted-Average Operating Lease Discount Rate (%)(%) | 3.9% | 3.8% | 3.9% | 3.7% | 3.6% | 3.4% | 3.4% | 3.3% | 3.3% | 3.0% | 3.0% | 2.9% | |
Total Undiscounted Future Operating Lease Payments ($M)($M)7 | 463 | 474 | 510 | 497 | 469 | 418 | 431 | 450 | 460 | 435 | 457 | 465 | |
Operating Lease Payments — Due Year 1 ($M)($M) | 112 | 110 | 113 | 105 | 108 | 103 | 100 | 98.5 | 106 | 102 | 100 | 97.9 | |
Operating Lease Payments — Due Year 2 ($M)($M) | 90.6 | 87.3 | 91.1 | 82.8 | 98.6 | 89.5 | 87.1 | 85.2 | 94.8 | 88.3 | 86.7 | 83.1 | |
Operating Lease Payments — Due Year 3 ($M)($M) | 64.4 | 62.2 | 67.2 | 59.2 | 76.9 | 67.5 | 66.6 | 64.7 | 82.6 | 76.7 | 75.7 | 72.9 | |
Operating Lease Payments — Due Year 4 ($M)($M) | 53.4 | 51.7 | 49.1 | 48.8 | 53.1 | 45 | 44.4 | 42.2 | 62.9 | 56.8 | 56 | 53.5 | |
Operating Lease Payments — Due Year 5 ($M)($M) | 44.2 | 42.4 | 40.2 | ||||||||||
Operating Lease Payments — Due After Year 5 ($M)($M) | 98.2 | 90.4 | 74 | ||||||||||
Less: Imputed Lease Interest ($M)($M) | -52.8 | -54.5 | -55.1 | -54.9 | -47.2 | -34 | -36.2 | -37.8 | -39.6 | -31.1 | -33.4 | -33.5 | |
Property, Plant and Equipment at Cost ($M)($M)5 | 2,684 | 2,577 | 2,503 | ||||||||||
PP&E Gross — Data Processing Equipment ($M)($M) | 1,331 | 1,265 | 1,185 | ||||||||||
PP&E Gross — Land and Buildings ($M)($M) | 648 | 637 | 648 | ||||||||||
PP&E Gross — Furniture, Leasehold Improvements and Other ($M)($M) | 705 | 676 | 670 | ||||||||||
Less: Accumulated Depreciation of PP&E ($M)($M) | -2,043 | -1,922 | -1,818 | ||||||||||
Property, Plant and Equipment, Net ($M)($M) | 641 | 623 | 623 | 647 | 655 | 670 | 682 | 693 | 686 | 677 | 671 | 660 | |
Finite-Lived Intangible Assets at Cost ($M)($M)6 | 6,107 | 6,028 | 5,961 | 5,850 | 5,783 | 5,687 | 5,768 | 5,309 | 5,227 | 5,119 | 5,078 | 4,999 | |
Intangibles Gross — Software and Software Licenses ($M)($M) | 4,370 | 4,310 | 4,260 | 4,161 | 4,104 | 4,043 | 4,099 | 3,874 | 3,804 | 3,712 | 3,673 | 3,609 | |
Intangibles Gross — Customer Contracts and Lists ($M)($M) | 1,487 | 1,468 | 1,452 | 1,439 | 1,429 | 1,395 | 1,420 | 1,193 | 1,182 | 1,165 | 1,163 | 1,148 | |
Intangibles Gross — Other Intangible Assets ($M)($M) | 250 | 250 | 250 | 250 | 250 | 250 | 249 | 242 | 242 | 242 | 242 | 242 | |
Less: Accumulated Amortization of Intangible Assets ($M)($M)3 | -4,454 | -4,388 | -4,339 | -4,252 | -4,180 | -4,083 | -4,029 | -3,979 | -3,891 | -3,824 | -3,763 | -3,667 | |
Intangibles Accum Amort — Software and Software Licenses ($M)($M) | -3,023 | -2,978 | -2,949 | -2,883 | -2,830 | -2,763 | -2,744 | -2,707 | -2,643 | -2,594 | -2,559 | -2,496 | |
Intangibles Accum Amort — Customer Contracts and Lists ($M)($M) | -1,184 | -1,164 | -1,145 | -1,124 | -1,106 | -1,077 | -1,043 | -1,031 | -1,008 | -990 | -964 | -932 | |
Intangibles Accum Amort — Other Intangible Assets ($M)($M) | -246 | -245 | -245 | -245 | -244 | -243 | -242 | -242 | -241 | -241 | -240 | -239 | |
Amortization Expense of Intangible Assets ($M)($M) | 96.8 | 96.8 | 95.8 | 95.4 | 94.6 | 96.3 | 101 | 89 | 86.5 | 94.9 | 94.5 | 95.7 | |
Estimated Future Intangible Amortization — Year 1 ($M)($M)4 | 425 | 389 | 348 | 306 | 576 | 397 | 362 | 266 | 419 | 340 | 314 | 283 | |
Estimated Future Intangible Amortization — Year 2 ($M)($M) | 299 | 280 | 263 | 244 | 251 | 255 | 263 | 195 | 229 | 214 | 205 | 193 | |
Estimated Future Intangible Amortization — Year 3 ($M)($M) | 261 | 245 | 229 | 210 | 208 | 214 | 221 | 152 | 184 | 172 | 163 | 153 | |
Estimated Future Intangible Amortization — Year 4 ($M)($M) | 216 | 202 | 187 | 171 | 177 | 183 | 190 | 124 | 144 | 133 | 125 | 116 | |
Estimated Future Intangible Amortization — Year 5 ($M)($M) | 176 | 157 | 142 | 129 | 133 | 142 | 149 | 86 | 116 | 104 | 95.3 | 88 | |
Goodwill Carrying Value ($M)($M)2 | 3,284 | 3,289 | 3,294 | 3,275 | 3,274 | 3,300 | 3,184 | 2,369 | 2,354 | 2,355 | 2,370 | 2,353 | |
Goodwill — Employer Services Segment ($M)($M) | 3,280 | 3,284 | 3,289 | 3,270 | 3,269 | 3,295 | 3,179 | 2,364 | 2,349 | 2,351 | 2,365 | 2,348 | |
Goodwill — PEO Services Segment ($M)($M) | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | |
Domestic (U.S.) Earnings Before Income Taxes ($M)2 | |||||||||||||
Unrecognized Tax Benefits Balance ($M)($M) | 153 | 163 | 127 | ||||||||||
Unrecognized Tax Benefits Impacting Effective Tax Rate ($M)($M) | 110 | 119 | 91.8 | ||||||||||
Total Stock-Based Compensation Expense ($M)($M)1 | 59.7 | 51 | 73.2 | 58.7 | 63.6 | 62.8 | 79.1 | 60.6 | 54.8 | 56.3 | 73.6 | 58.8 | |
Unrecognized Stock-Based Compensation Cost ($M)($M) | 216 | 0.80 | 11.3 | ||||||||||
Defined Benefit Pension Plans — Fair Value of Plan Assets ($M)($M)4 | 1,985 | 1,938 | 1,880 | ||||||||||
Defined Benefit Pension Plans — Projected Benefit Obligation (PBO, $M)($M) | 1,663 | 1,719 | 1,706 | ||||||||||
Defined Benefit Pension Plans — Funded Status Surplus / (Deficit) ($M)($M) | 322 | 220 | 173 | ||||||||||
Defined Benefit Pension Plans — Net Periodic Benefit Cost / (Credit) ($M)($M)3 | -3.80 | -3.90 | -3.90 | -3.80 | -4.90 | -5 | -4.90 | -4.90 | -5.50 | -5.80 | -5.80 | -5.80 | |
Pension Service Cost ($M)($M) | 2.20 | 2 | 2 | 2 | 1.50 | 1.50 | 1.50 | 1.50 | 1.30 | 1.30 | 1.30 | 1.30 | |
Pension Interest Cost ($M)($M) | 21.7 | 21.7 | 21.7 | 21.7 | 21.9 | 21.8 | 21.9 | 21.9 | 21.2 | 21.2 | 21.1 | 21.2 | |
Pension Expected Return on Plan Assets ($M)($M) | 28.5 | 28.3 | 28.3 | 28.3 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | |
Pension Plan Assets Excluding Cash ($M)($M)5 | 1,964 | 1,833 | 1,869 | ||||||||||
Pension Assets — Commingled Trusts ($M)($M) | 534 | 502 | 680 | ||||||||||
Pension Assets — Corporate and Municipal Bonds ($M)($M) | 854 | 784 | 695 | ||||||||||
Pension Assets — U.S. Treasury and Government Agencies ($M)($M) | 536 | 532 | 490 | ||||||||||
Pension Assets — U.S. GSE Mortgage-Backed Securities ($M)($M) | 38.6 | 15.7 | 3.90 | ||||||||||
Pension Assets — Cash and Cash Equivalents ($M)($M) | 21.7 | 105 | 10.4 | ||||||||||
Consolidated Total Revenues ($M)($M)8 | 5,474 | 5,939 | 5,359 | 5,175 | 5,127 | 5,553 | 5,048 | 4,833 | 4,769 | 5,254 | 4,668 | 4,512 | |
Operating Expenses ($M)($M) | 2,963 | 3,072 | 2,890 | 2,836 | 2,817 | 2,904 | 2,743 | 2,634 | 2,632 | 2,768 | 2,562 | 2,515 | |
Selling, General and Administrative Expenses ($M)($M) | 1,252 | 1,082 | 1,068 | 1,006 | 1,103 | 1,016 | 1,006 | 927 | 1,035 | 941 | 923 | 880 | |
Systems Development and Programming Costs ($M)($M) | 266 | 254 | 258 | 251 | 269 | 247 | 240 | 233 | 248 | 243 | 229 | 237 | |
Interest Expense ($M)($M) | 121 | 78.7 | 124 | 135 | 114 | 74.8 | 130 | 138 | 102 | 62.7 | 105 | 91.6 | |
Other (Income) / Expense, Net ($M)($M) | 120 | 75 | 106 | 110 | 97.6 | 63.7 | 91.1 | 102 | 89.9 | 64.3 | 64.8 | 67.7 | |
Earnings Before Income Taxes ($M)($M) | 1,258 | 1,782 | 1,383 | 1,308 | 1,191 | 1,622 | 1,261 | 1,236 | 1,089 | 1,546 | 1,144 | 1,093 | |
Provision for Income Taxes ($M)($M) | 279 | 422 | 321 | 295 | 280 | 372 | 298 | 280 | 260 | 361 | 265 | 233 | |
Net Earnings ($M)($M) | 979 | 1,360 | 1,062 | 1,013 | 911 | 1,250 | 963 | 956 | 829 | 1,185 | 878 | 859 | |
Consolidated Total Assets ($M)($M)15 | 63,193 | 64,484 | 84,639 | 54,321 | 53,369 | 56,449 | 64,097 | 49,511 | 54,363 | 64,182 | 57,069 | 49,324 | |
Cash and Cash Equivalents ($M)($M) | 4,230 | 3,228 | 2,425 | 2,478 | 3,348 | 2,681 | 2,216 | 2,105 | 2,913 | 3,292 | 1,641 | 1,441 | |
Accounts Receivable, Net ($M)($M) | 3,521 | 3,569 | 3,409 | 3,464 | 3,579 | 3,548 | 3,504 | 3,317 | 3,428 | 3,461 | 3,372 | 3,095 | |
Total Current Assets ($M)($M) | 52,561 | 54,234 | 74,472 | 44,203 | 43,252 | 46,537 | 54,254 | 39,911 | 45,543 | 55,640 | 48,543 | 40,480 | |
Property, Plant and Equipment, Net ($M)($M) | 641 | 623 | 623 | 647 | 655 | 670 | 682 | 693 | 686 | 677 | 671 | 660 | |
Operating Lease Right-of-Use Assets ($M)($M) | 389 | 401 | 406 | 393 | 374 | 336 | 343 | 363 | 371 | 355 | 372 | 381 | |
Goodwill ($M)($M) | 3,284 | 3,289 | 3,294 | 3,275 | 3,274 | 3,300 | 3,184 | 2,369 | 2,354 | 2,355 | 2,370 | 2,353 | |
Intangible Assets, Net ($M)($M) | 1,653 | 1,641 | 1,623 | 1,598 | 1,603 | 1,604 | 1,739 | 1,330 | 1,336 | 1,295 | 1,315 | 1,332 | |
Consolidated Total Liabilities ($M)($M) | 57,162 | 58,134 | 78,246 | 47,947 | 47,181 | 50,593 | 59,019 | 44,163 | 49,815 | 59,555 | 52,750 | 45,851 | |
Accounts Payable ($M)($M) | 163 | 136 | 143 | 129 | 169 | 146 | 186 | 145 | 101 | 84.6 | 76.8 | 67.4 | |
Accrued Expenses and Other Current Liabilities ($M)($M) | 3,219 | 3,013 | 2,478 | 2,907 | 3,092 | 2,977 | 3,089 | 2,974 | 3,350 | 3,715 | 2,635 | 2,292 | |
Total Current Liabilities ($M)($M) | 50,025 | 52,020 | 72,142 | 41,932 | 41,278 | 45,845 | 54,303 | 39,372 | 45,080 | 54,902 | 48,098 | 41,229 | |
Long-Term Debt ($M)($M) | 4,964 | 3,977 | 3,976 | 3,976 | 3,975 | 2,983 | 2,982 | 2,981 | 2,991 | 2,991 | 2,990 | 2,990 | |
Total Stockholders' Equity ($M)($M) | 6,031 | 6,350 | 6,393 | 6,374 | 6,188 | 5,855 | 5,078 | 5,349 | 4,548 | 4,627 | 4,320 | 3,473 | |
Retained Earnings ($M)($M) | 26,967 | 26,668 | 25,993 | 25,622 | 25,241 | 24,957 | 24,336 | 24,001 | 23,622 | 23,366 | 22,757 | 22,455 | |
Treasury Stock ($M)($M) | -23,166 | -22,542 | -21,961 | -21,450 | -21,021 | -20,700 | -20,412 | -20,145 | -19,737 | -19,305 | -19,019 | -18,767 | |
Net Cash Flows Provided by Operating Activities ($M)($M)7 | 1,428 | 2,238 | 1,133 | 642 | 1,439 | 1,526 | 1,150 | 824 | 1,301 | 1,498 | 1,032 | 327 | |
Depreciation and Amortization ($M)($M) | 147 | 146 | 146 | 147 | 146 | 147 | 151 | 139 | 136 | 145 | 140 | 142 | |
Stock-Based Compensation Expense ($M)($M) | 59.7 | 51 | 73.2 | 58.7 | 63.6 | 62.8 | 79.1 | 60.6 | 54.8 | 56.3 | 73.6 | 58.8 | |
Net Cash Flows Used in Investing Activities ($M)($M) | -958 | -1,216 | -677 | -1,863 | 423 | -556 | -1,258 | -1,644 | -217 | -1,094 | 138 | -216 | |
Purchases of Corporate and Client Funds Marketable Securities ($M)($M) | -2,757 | -3,950 | -2,047 | -3,605 | -2,202 | -1,666 | -1,219 | -2,772 | -2,470 | -3,060 | -595 | -710 | |
Net Cash Flows Provided by / (Used in) Financing Activities ($M)($M) | -2,419 | -22,043 | 29,179 | 164 | -5,057 | -9,399 | 13,974 | -6,492 | -11,116 | 5,868 | 5,720 | -1,904 | |
Dividends Paid ($M)($M) | -683 | -687 | -629 | -627 | -626 | -628 | -573 | -573 | -575 | -576 | -516 | -516 | |
Payments for Repurchases of Common Stock ($M)($M) | -620 | -581 | -516 | -366 | -324 | -312 | -272 | -373 | -436 | -292 | -255 | -250 | |
1 metric has no data in the last 12 quarters — .
Italic numbers are calculated by StockData from reported figures (hover for the formula). Numbers with a dotted underline are read from the text of earnings releases and presentations; hover to see the exact sentence. Tick a row to add it to the chart above (up to 8 lines).
Methodology and excluded metrics
- Fiscal calendar: Automatic Data Processing, Inc. (ADP) operates on a fiscal year ending June 30 (Q1 ends September 30, Q2 ends December 31, Q3 ends March 31, Q4/FY ends June 30). Latest period in SEC filings and DB is Q4 FY26 / FY2026 (ended June 30, 2026).
- Core operational KPIs (Groups 1–3) cover ADP's three primary value drivers: (1) PEO Services (ADP TotalSource): Average Paid PEO Worksite Employees (775,000 in Q4 FY26; 762,000 in FY26 across 43 quarters FY16Q2–FY26Q4), Ending Paid Worksite Employees (775,000 at Q4 FY26), PEO Direct Pass-Through Payroll Wages & Payroll Taxes excluded from GAAP revenue ($20,557.2M in Q4 FY26; $81,123.2M in FY26), PEO Revenues Excluding Zero-Margin Benefits Pass-Throughs ($2,520.8M in FY26, +5% YoY), Zero-Margin Benefits Pass-Through Costs ($4,607.3M in FY26), Workers' Compensation & SUI Costs ($718.4M in FY26), PEO Pretax Margin (13.3% in FY26), and ADP Indemnity captive workers' compensation insurer ($824.4M total assets, $774.3M actuarially estimated unpaid losses, $327.8M reinsurance premium paid to Chubb, and $8.3M net prior-year claims paid in FY26); (2) Employer Services (ES): U.S. Pays per Control same-store employment growth (+1.0% in Q4 FY26 & FY26 across 43 quarters), ES Annualized New Business Bookings ($2.2B in FY26, +6% YoY), ES Client Revenue Retention Rate (92.1% in FY26; 13-year average client tenure vs. 6 years in PEO), ES Pretax Margin (36.0% in FY26), and Annual U.S. Client Payroll & Taxes Processed ($3.5T in FY26); and (3) Client Funds Extended Investment Strategy: Average Client Funds Balances ($41.0B in Q4 FY26; $40.4B / $40,410.7M in FY26 across Client Short $9.5B, Client Extended $16.6B, and Client Long $14.3B), Average Client Funds Yield (3.5% in Q4 FY26; 3.4% in FY26), Net Pretax Impact from Client Funds Strategy ($355.5M in Q4 FY26; $1,314.6M in FY26 = $1,354.8M Client Funds Interest + $278.1M Corporate Extended Interest − $318.3M Short-Term Financing Expense), +25 bps Interest Rate Sensitivity ($21.0M parallel shift / $10.0M short-term rates only), and the $37.70B Available-for-Sale (AFS) marketable securities portfolio by security type and maturity bucket.
- Extended operational & financial disclosures (Groups 4–9) cover Disaggregated Revenue by Solution (HCM $10,331.4M, PEO $7,128.1M, HRO $2,922.4M, Global $1,654.2M, and Client Fund Interest $1,354.8M in FY26), ASU 2023-07 Significant Segment Expenses (Selling & Marketing $1,918.7M ES / $680.8M PEO; Other Segment Expenses $6,989.7M ES / $895.9M PEO in FY26), Capitalized Contract Costs ($3,244.1M net at FY26: $1,945.8M commissions to obtain + $1,298.3M implementation to fulfill; $1,226.4M amortization), Total R&D Investment ($1,405.0M in FY26 incl. capitalized software vs. $989.7M GAAP R&D), Non-GAAP Adjusted EBIT ($5,642.8M, 26.0% margin) & Adjusted Diluted EPS ($10.49) plus 25 quarters of Full-Year Management Guidance, Commercial Paper ($4.2B avg daily borrowings at 4.0% rate; $10.5B limit) & Reverse Repo ($3.6B avg borrowings at 4.2% rate; $7.5B committed capacity), Senior Notes by tranche ($4.0B face), Share Repurchases (8.6M shares at $242.92 avg price in FY26; $4,864.03M remaining authorization) & 51 consecutive years of dividend increases, Facilities (2.56M owned sq ft across 22 processing centers & 11 offices; 5.94M leased sq ft), Human Capital & Proxy (67,000 associates; 67,681 active April 1 workforce; CEO pay ratio 363:1 on $70,118 median associate compensation), ESG (Scope 1 & 2 GHG emissions down 32% vs. 2019 baseline to 73,220 MTCO2e; 230,290 MWh energy; 53% women in global workforce / 44% in management), and 37 monthly FRED series (26 ADP National Employment Report series by company size, industry & Census region, 7 BLS labor benchmarks, and 4 Fed/Treasury yield benchmarks).
- No parent-only standalone financial statements exist under U.S. GAAP (Form 10-K omits Schedule I), so no Consolidated − Standalone subtraction is performed. All values are strictly as published (with verbatim quotes on hover for text-extracted metrics; bound figures such as 'over 1.1 million clients', 'over 42 million workers', 'approximately 26 million U.S. workers', and 'more than 77 million year-end tax statements' are excluded from table cells). The only arithmetic shown in table cells is period splitting (Q4 = full year − 9M; quarterly cash flow = YTD − prior YTD), displayed in italic with the formula.
Data updated 2026-10-28.
Every KPI on its own page
Full history, chart, sources and a citation for each metric
PEO Services (ADP TotalSource) — Worksite Employees, Pass-Through Economics & Captive Insurance
- Average Paid PEO Worksite Employees (ADP TotalSource)43 periods
- PEO Direct Pass-Through Payroll Wages & Payroll Taxes ($M, Excluded from GAAP Revenue) ($M)43 periods
- PEO Services Total Segment Revenue ($M, Incl. Zero-Margin Benefits Pass-Throughs) ($M)64 periods
- PEO Services Segment Earnings Before Income Taxes ($M) ($M)64 periods
- ADP Indemnity (Captive Workers' Compensation Insurer) — Total Restricted Assets ($M) ($M)10 periods
Employer Services (ES) — Same-Store Employment (Pays per Control), Bookings, Retention & Scale
- Employer Services — U.S. Pays per Control YoY Change (%, Same-Store Employment Growth) (%)43 periods
- Employer Services — Annualized New Business Bookings ($B)7 periods
- Employer Services — Client Revenue Retention Rate (%) (%)7 periods
- Employer Services — Segment Revenue ($M) ($M)64 periods
- Employer Services — Segment Earnings Before Income Taxes ($M) ($M)64 periods
- Annual U.S. Client Payroll & Taxes Processed ($T)16 periods
Client Funds Extended Investment Strategy (Float Balances, Yields, Interest & AFS Securities Portfolio)
- Average Client Funds Balances at Cost ($B)43 periods
- Total Corporate & Client Funds Average Investment Balances at Cost ($M, Exact 10-K/10-Q Table) ($M)11 periods
- Average Interest Yield on Client Funds (%) (%)43 periods
- Net Pretax Earnings Impact from Client Funds Extended Investment Strategy ($M) ($M)35 periods
- Interest Rate Sensitivity — +25 bps Parallel Shift Impact on Next-12M Pretax Earnings ($M) ($M)8 periods
- Ending Funds Held for Clients on Balance Sheet ($M) ($M)40 periods
- Available-for-Sale (AFS) Marketable Securities Portfolio — Total Fair Value ($M) ($M)46 periods
Disaggregated Revenue by Solution, Geography & ASC 280 Significant Segment Expenses
- Total Consolidated Revenues by Solution ($M) ($M)36 periods
- ASC 280 Significant Segment Expenses — Employer Services Selling & Marketing ($M) ($M)8 periods
- ASC 280 Significant Segment Expenses — PEO Services Selling & Marketing ($M) ($M)8 periods
- Geographic Disaggregation — United States Revenues ($M) ($M)15 periods
Capitalized Contract Costs (ASC 606), Contract Liabilities & Total R&D Investment
Non-GAAP Operating Performance & Constant-Currency Growth Reconciliations (Form 8-K Earnings Releases)
Short-Term Financing, Senior Notes, Share Repurchases, Facilities, Leases & Intangibles
- Commercial Paper Program — Average Daily Borrowings ($B)11 periods
- Reverse Repurchase Agreements — Average Outstanding Borrowings ($B)11 periods
- Total Long-Term Senior Notes Carrying Value ($M) ($M)40 periods
- Common Shares Repurchased — Total Quarterly / Annual (shares)39 periods
- Cash Dividends Declared per Common Share ($/sh) ($)70 periods
- Owned Facilities Footprint (sq ft)10 periods
- Operating Lease Right-of-Use (ROU) Assets ($M) ($M)29 periods
- Property, Plant and Equipment at Cost ($M) ($M)12 periods
- Finite-Lived Intangible Assets at Cost ($M) ($M)46 periods
- Goodwill Carrying Value ($M) ($M)46 periods
- Domestic (U.S.) Earnings Before Income Taxes ($M) ($M)12 periods
Human Capital, Proxy (DEF 14A), Pension Plans & ESG / Sustainability (Corporate Responsibility Reports)
- Total Global Associates at Fiscal Year-End (count, Form 10-K Item 1)10 periods
- CEO Pay Ratio (x : 1, DEF 14A Proxy)8 periods
- Global Workforce Gender Representation — Women (%, Corporate Responsibility Reports) (%)3 periods
- Total Global Scope 1 + Scope 2 Market-Based GHG Emissions (MTCO2e)2 periods
- Total Stock-Based Compensation Expense ($M) ($M)44 periods
- Defined Benefit Pension Plans — Fair Value of Plan Assets ($M) ($M)12 periods