Ezcorp vs TheRealReal
EZPW and REAL side by side, both in miscellaneous retail. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How EZPW and REAL compare
Ezcorp is the larger company, worth 1.2 times as much as TheRealReal ($1.7B against $1.5B).
Ezcorp grew revenue faster over the last twelve months (28.6% versus 17.7% for TheRealReal).
Ezcorp keeps more of each dollar of sales as profit, with a net margin of 10.0% compared with −10.8% at TheRealReal.
Ezcorp scores higher on the StockData Score (16 against 4 for TheRealReal), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | EZPW | REAL |
|---|---|---|
| Size and price | ||
| Market cap | $1.7B | $1.5B |
| Share price | $28.11 | $11.96 |
| Change, 1 year | 61.3% | −2.7% |
| Change, 5 years | 260% | −12.3% |
| Beta (5Y) | 0.61 | 2.92 |
| Employees | 8,500 | 3,140 |
| StockData Score | ||
| Total score | 16 (better) | 4 |
| Valuation score | 5 (better) | 0 |
| Growth score | 3 (better) | 2 |
| Performance score | 4 (better) | 1 |
| Health score | 4 (better) | 1 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | 14.3× | – |
| P/S | 1.1× (better) | 1.9× |
| P/B | 1.5× | – |
| EV/EBITDA | 7.6× (better) | 56.0× |
| P/FCF | 12.5× (better) | 40.2× |
| PEG | 0.54 | – |
| FCF yield | 8.0% (better) | 2.5% |
| Fair value | $32.63 | – |
| Margin of safety | 13.9% | – |
| Growth | ||
| Revenue growth (TTM) | 28.6% (better) | 17.7% |
| Revenue growth, 5Y average | 9.1% | 18.2% (better) |
| Net income growth (TTM) | 61.4% | – |
| EPS growth (TTM) | 56.8% | – |
| Profitability | ||
| Gross margin | 58.6% | 74.5% (better) |
| Operating margin | 13.9% (better) | −0.78% |
| Net margin | 10.0% (better) | −10.8% |
| FCF margin | 8.7% (better) | 4.8% |
| Return on equity | 14.7% | – |
| Return on invested capital | 13.7% | – |
| Financial health | ||
| Debt / equity | 0.45 | – |
| Net debt / EBITDA | 0.81 (better) | 0.95 |
| Interest coverage | 6.7× (better) | −0.2× |
| Current ratio | 4.81 (better) | 0.83 |
| Altman Z-score | 3.07 (better) | −1.79 |
| Piotroski F-score | 7 (better) | 5 |
| Dividends and buybacks | ||
| Buyback yield | 0.52% | – |
| Shareholder yield | 0.52% (better) | 0.00% |
| Ownership | ||
| Held by institutions | 115% | 93.0% |
| Held by insiders | 5.2% | 8.3% |
| Insider net buying, 12 months | −$5.7M (better) | −$115M |
| Short interest, % of float | 21.2% | 15.6% |
Go deeper
- EZPW stock overview
- EZPW income statement
- EZPW valuation and score
- REAL stock overview
- REAL income statement
- REAL valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.