Expand Energy vs Pembina Pipeline
EXE and PBA side by side. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How EXE and PBA compare
Expand Energy grew revenue faster over the last twelve months (59.3% versus 5.3% for Pembina Pipeline).
Pembina Pipeline keeps more of each dollar of sales as profit, with a net margin of 21.8% compared with 20.5% at Expand Energy.
Expand Energy pays a dividend yielding 2.5%; Pembina Pipeline does not pay one.
Expand Energy scores higher on the StockData Score (16 against 3 for Pembina Pipeline), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | EXE | PBA |
|---|---|---|
| Size and price | ||
| Market cap | $21.0B | – |
| Share price | $90.55 | $51.36 |
| Change, 1 year | −9.8% | 36.8% |
| Change, 5 years | 37.6% | 51.9% |
| Beta (5Y) | 0.58 | 0.37 |
| Employees | 1,600 | – |
| StockData Score | ||
| Total score | 16 (better) | 3 |
| Valuation score | 5 (better) | 0 |
| Growth score | 1 | 1 |
| Performance score | 4 (better) | 1 |
| Health score | 3 (better) | 1 |
| Dividend score | 3 (better) | 0 |
| Valuation | ||
| P/E | 7.8× | – |
| P/S | 1.5× | – |
| P/B | 1.1× | – |
| EV/EBITDA | 3.6× | – |
| P/FCF | 7.8× | – |
| FCF yield | 12.8% | – |
| Fair value | $111.34 | – |
| Margin of safety | 18.7% | – |
| Growth | ||
| Revenue growth (TTM) | 59.3% (better) | 5.3% |
| Revenue growth, 5Y average | 18.3% (better) | 5.5% |
| Net income growth (TTM) | 1250% (better) | −9.1% |
| EPS growth (TTM) | 2869% (better) | −11.3% |
| Profitability | ||
| Gross margin | – | 41.1% |
| Operating margin | 26.9% | 36.1% (better) |
| Net margin | 20.5% | 21.8% (better) |
| FCF margin | 19.7% | – |
| Return on equity | 14.9% | – |
| Return on invested capital | 12.9% | – |
| Financial health | ||
| Debt / equity | 0.19 | – |
| Net debt / EBITDA | 0.46 (better) | 3.05 |
| Interest coverage | 16.8× (better) | 4.7× |
| Current ratio | 0.96 (better) | 0.61 |
| Altman Z-score | 2.65 | – |
| Piotroski F-score | 7 (better) | 4 |
| Dividends and buybacks | ||
| Dividend yield | 2.5% | – |
| Payout ratio | 27.5% | – |
| Buyback yield | 2.8% | – |
| Shareholder yield | 5.3% | – |
| Ownership | ||
| Held by institutions | 95.3% | 53.6% |
| Held by insiders | 0.31% | 0.00% |
| Insider net buying, 12 months | $877K | – |
| Superinvestors holding | 1 | – |
| Short interest, % of float | 4.2% | – |
Go deeper
- EXE stock overview
- EXE income statement
- EXE valuation and score
- PBA stock overview
- PBA income statement
- PBA valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.