ATI vs Worthington Steel
ATI and WS side by side, both in steel works, blast furnaces, and rolling and finishing mills. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How ATI and WS compare
ATI is the larger company, worth 11 times as much as Worthington Steel ($22.5B against $2.1B).
Worthington Steel grew revenue faster over the last twelve months (69.1% versus 9.4% for ATI).
ATI keeps more of each dollar of sales as profit, with a net margin of 11.1% compared with −0.72% at Worthington Steel.
Worthington Steel pays a dividend yielding 1.6%; ATI does not pay one.
ATI scores higher on the StockData Score (12 against 4 for Worthington Steel), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | ATI | WS |
|---|---|---|
| Size and price | ||
| Market cap | $22.5B | $2.1B |
| Share price | $165.59 | $40.66 |
| Change, 1 year | 60.8% | 27.7% |
| Change, 5 years | 833% | – |
| Beta (5Y) | 1.37 | 1.67 |
| Employees | 7,600 | 5,400 |
| StockData Score | ||
| Total score | 12 (better) | 4 |
| Valuation score | 0 | 0 |
| Growth score | 3 (better) | 1 |
| Performance score | 5 (better) | 0 |
| Health score | 4 (better) | 1 |
| Dividend score | 0 | 2 (better) |
| Valuation | ||
| P/E | 41.4× | – |
| P/S | 4.5× | 0.4× (better) |
| P/B | 11.2× | 2.0× (better) |
| EV/EBITDA | 24.0× (better) | 47.2× |
| P/FCF | 53.5× | 44.4× (better) |
| PEG | 4.86 | – |
| FCF yield | 1.9% | 2.3% (better) |
| Fair value | $91.68 | $40.12 |
| Margin of safety | −80.6% | −1.3% (better) |
| Growth | ||
| Revenue growth (TTM) | 9.4% | 69.1% (better) |
| Revenue growth, 5Y average | 9.0% | – |
| Net income growth (TTM) | 24.9% (better) | −132% |
| EPS growth (TTM) | 29.4% (better) | −132% |
| Profitability | ||
| Gross margin | 24.5% (better) | 10.4% |
| Operating margin | 16.5% (better) | 0.12% |
| Net margin | 11.1% (better) | −0.72% |
| FCF margin | 8.4% (better) | 0.88% |
| Return on equity | 29.9% (better) | −3.6% |
| Return on invested capital | 20.2% (better) | 0.23% |
| Financial health | ||
| Debt / equity | 0.93 (better) | 2.13 |
| Net debt / EBITDA | 1.41 (better) | 19.88 |
| Interest coverage | – | 0.1× |
| Current ratio | 2.77 (better) | 1.81 |
| Altman Z-score | 5.98 (better) | 1.54 |
| Piotroski F-score | 8 (better) | 4 |
| Dividends and buybacks | ||
| Dividend yield | – | 1.6% |
| Years of dividend growth | – | 0 |
| Buyback yield | 0.86% | – |
| Shareholder yield | 0.86% | 1.6% (better) |
| Ownership | ||
| Held by institutions | 94.2% | 55.3% |
| Held by insiders | 0.91% | 2.4% |
| Insider net buying, 12 months | −$82.6M | −$1.1M (better) |
| Superinvestors holding | 1 | – |
| Short interest, % of float | 3.5% | 3.4% |
Go deeper
- ATI stock overview
- ATI income statement
- ATI valuation and score
- WS stock overview
- WS income statement
- WS valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.