Analog Devices vs Marvell Technology
ADI and MRVL side by side, both in electronic components and accessories. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How ADI and MRVL compare
Analog Devices is the larger company, worth 1.2 times as much as Marvell Technology ($202B against $172B).
On earnings, Analog Devices is cheaper: it trades at 49.5× trailing earnings, against 64.8× for Marvell Technology.
Analog Devices grew revenue faster over the last twelve months (33.6% versus 30.6% for Marvell Technology).
Analog Devices keeps more of each dollar of sales as profit, with a net margin of 29.8% compared with 27.9% at Marvell Technology.
Both pay dividends: Analog Devices yields 1.0% and Marvell Technology 0.12%.
Analog Devices scores higher on the StockData Score (18 against 16 for Marvell Technology), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | ADI | MRVL |
|---|---|---|
| Size and price | ||
| Market cap | $202B | $172B |
| Share price | $417.11 | $196.40 |
| Change, 1 year | 77.5% | 118% |
| Change, 5 years | 126% | 173% |
| Beta (5Y) | 1.32 | 1.99 |
| Employees | 25K | 7,480 |
| StockData Score | ||
| Total score | 18 (better) | 16 |
| Valuation score | 1 (better) | 0 |
| Growth score | 3 | 4 (better) |
| Performance score | 5 (better) | 3 |
| Health score | 5 | 5 |
| Dividend score | 4 | 4 |
| Valuation | ||
| P/E | 49.5× (better) | 64.8× |
| P/S | 14.6× (better) | 18.2× |
| P/B | 6.0× (better) | 9.3× |
| EV/EBITDA | 42.3× (better) | 111× |
| P/FCF | 40.9× (better) | 99.5× |
| FCF yield | 2.4% (better) | 1.0% |
| Fair value | $314.10 | $75.71 |
| Margin of safety | −32.8% (better) | −159% |
| Growth | ||
| Revenue growth (TTM) | 33.6% (better) | 30.6% |
| Revenue growth, 5Y average | 14.5% | 22.5% (better) |
| Net income growth (TTM) | 111% | – |
| EPS growth (TTM) | 115% | – |
| EPS growth, 5Y average | 6.8% | – |
| Profitability | ||
| Gross margin | 65.8% (better) | 52.2% |
| Operating margin | 35.5% (better) | 16.5% |
| Net margin | 29.8% (better) | 27.9% |
| FCF margin | 35.6% (better) | 18.3% |
| Return on equity | 12.2% | 16.5% (better) |
| Return on invested capital | 10.9% (better) | 6.8% |
| Financial health | ||
| Debt / equity | 0.27 | 0.27 (better) |
| Net debt / EBITDA | 1.38 | 0.66 (better) |
| Interest coverage | 14.1× (better) | 7.2× |
| Current ratio | 1.25 | 3.17 (better) |
| Altman Z-score | 9.17 | 12.30 (better) |
| Piotroski F-score | 8 (better) | 7 |
| Dividends and buybacks | ||
| Dividend yield | 1.0% (better) | 0.12% |
| Payout ratio | 49.4% | 7.9% |
| Years of dividend growth | 16 (better) | 0 |
| Dividend growth, 5Y average | 10.1% (better) | 0.00% |
| Buyback yield | 1.5% (better) | 1.1% |
| Shareholder yield | 2.6% (better) | 1.2% |
| Ownership | ||
| Held by institutions | 91.3% | 79.7% |
| Held by insiders | 0.26% | 0.37% |
| Insider net buying, 12 months | −$97.6M | −$49.6M (better) |
| Superinvestors holding | 6 (better) | 1 |
| Short interest, % of float | 2.1% | 2.8% |
Go deeper
- ADI stock overview
- ADI income statement
- ADI valuation and score
- MRVL stock overview
- MRVL income statement
- MRVL valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.