Ziff Davis, Inc. (ZD) stock analysis
Close on Nov 11, 2026Market cap $1.77BP/E 3.0Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed14 of 30 checks passed
Ziff Davis passes 14 of the 30 checks behind our score; 7 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 6/6
- Growth
- 2/6
- Past performance
- 3/6
- Financial health
- 3/6
- Dividend
- 0/6
What stands out
Margin of safety over 20%
The price is 35.4% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $51.48 is below our fair value estimate of $79.73.
Earnings growth accelerating
Net income grew 457% over the last twelve months, against a 5-year average of -20.7% a year.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 26.8% of total debt.
What to watch
Return on equity under 15%
Return on equity was 31.5% over the last twelve months and averaged 8.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 2.9%, below the 10% that usually covers the cost of capital.
High debt
Debt is 40.8% of shareholders' equity, above the 40% we consider low.
Earnings shrank over 5 years
Net income shrank 20.7% a year on average over the last five fiscal years.
Valuation6/6
P/E below its 5-year median
Ziff Davis's P/E of 3.0 is below its own 5-year median of 27.1.
P/E below the industry
Ziff Davis's P/E of 3.0 is below the Communications median of 14.4.
EV/EBITDA below its 5-year median
Ziff Davis's EV/EBITDA of 4.6 is below its 5-year median of 7.8.
P/B below the industry
Ziff Davis's price-to-book of 0.83 is below the Communications median of 1.60.
Trading below fair value
The share price of $51.48 is below our fair value estimate of $79.73.
Margin of safety over 20%
The price is 35.4% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing under 10% a year
Revenue grew 1.4% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -5.4% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 457% over the last twelve months, against a 5-year average of -20.7% a year.
Growing faster than the industry
Revenue grew 10.4% over the last twelve months; the Communications median is 3.6%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin slipping
Gross margin was 84.9% over the last twelve months, against 86.1% a year earlier.
Past performance3/6
Return on equity under 15%
Return on equity was 31.5% over the last twelve months and averaged 8.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 2.9%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Ziff Davis's return on equity of 31.5% is above the Communications median of 3.1%.
Earnings shrank over 5 years
Net income shrank 20.7% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 43.5% over the last twelve months, against a 5-year average of 10.1%.
Net margin above the industry
Ziff Davis's net margin of 43.5% is above the Communications median of -1.4%.
Financial health3/6
High debt
Debt is 40.8% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 130% five years ago to 40.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 26.8% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 2.35 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.12; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Ziff Davis has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$79.73
The share price is 35% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/Eleft out, too far from the others | 20.8× | 27.1× | 14.4× | $352.12 | – |
| EV/EBITDA | 8.6× | 7.8× | 9.4× | $82.88 | 70% |
| Earnings power | 10.5% cost of equity | – | – | $72.38 | 30% |
| Fair value | $79.73 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 27.1
- Communications median 14.4
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $26.71M
- Value traded per 1% price move
- $21.31M
Downside
High risk
- Typical loss in a bad month
- 25.2%
- Volatility (annualized)
- 63%
- Sharpe ratio, 1 year
- 0.89
- Beta to the S&P 500 (5Y)
- 1.13
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +3.5% | +1.4% | +4.6% | +7.2% | |
| Gross profit | +3.6% | +1.0% | +4.9% | +7.6% | |
| Operating income | +61.1% | -2.7% | +5.8% | -0.8% | |
| Net income | -24.9% | -9.4% | -20.7% | -9.9% | |
| EPS, diluted | -19.0% | -5.4% | -18.4% | -8.3% | |
| Free cash flow | +1.5% | +7.7% | -5.8% | +3.1% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 16.9% | 11.9% | 2.7% | |
| Return on assets | 7.9% | 4.2% | 1.3% | |
| Current ratio | 0.77 | 0.71 | 1.27 | |
| Debt to equity | 0.66 | 1.30 | 0.49 | |
| Net debt to EBITDA | 1.31× | 3.82× | 0.71× | |
| Interest coverage | 5.7× | 2.4× | 4.9× | |
| Capex to revenue | 2.8% | 8.0% | 8.2% | |
| Diluted shares | 48M | 47M | 41M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Ziff Davis generated $1.97B from operations and spent $1.18B on capital expenditure, dividends and share buybacks. 47% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 3.3% | 0.39× | 2.07× | 2.7% |
| FY2024 | 4.5% | 0.39× | 1.94× | 3.4% |
| FY2023 | 3.0% | 0.39× | 1.85× | 2.2% |
| FY2022 | 4.6% | 0.38× | 1.89× | 3.3% |
| FY2021 | 35.1% | 0.38× | 2.34× | 31.3% |
| FY2020 | 13.0% | 0.32× | 2.84× | 11.9% |
| FY2019 | 20.8% | 0.35× | 2.58× | 18.6% |
| FY2018 | 10.7% | 0.48× | 2.44× | 12.5% |
| FY2017 | 12.5% | 0.50× | 2.33× | 14.4% |
| FY2016 | 17.4% | 0.45× | 2.13× | 16.9% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$47.35M
- Cash generatingOperating cash flow above zero$407.07M
- Return on assets improvedROA up on the prior year1.8% → 1.3%
- Earnings backed by cashOperating cash flow above net income$407.07M vs $47.35M
- Less leverageLong-term debt to assets fell23.3% → 19.6%
- Better liquidityCurrent ratio rose1.41 → 1.27
- No dilutionShare count did not rise45M → 41M
- Gross margin improvedGross margin up on the prior year85.71% → 85.76%
- More efficientAsset turnover rose0.40 → 0.39
See a number that looks wrong?