XPEL, Inc. (XPEL) stock analysis
Close on Nov 12, 2026Market cap $1.04BP/E 18.0Yield –
StockData Score
Prices as of Nov 12, 2026How the score works
Solid19 of 30 checks passed
XPEL passes 19 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 4/6
- Past performance
- 5/6
- Financial health
- 5/6
- Dividend
- 0/6
What stands out
Margin of safety over 20%
The price is 23.3% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $37.62 is below our fair value estimate of $49.03.
Return on equity over 15%
Return on equity was 19.7% over the last twelve months and averaged 32.5% over five years.
Return on capital over 10%
Return on invested capital was 22.3%, above the 10% that usually covers the cost of capital.
What to watch
EPS growing under 10% a year
Diluted EPS grew 7.2% a year over the last three fiscal years.
P/B above the industry
XPEL's price-to-book of 3.23 is above the Fabricated Metal Products, except Machinery and Transportation Equipment median of 2.69.
Net margin below its 5-year average
Net margin was 11.2% over the last twelve months, against a 5-year average of 12.0%.
Debt rising against equity
Debt to equity rose from 6.7% five years ago to 13.8%.
Valuation5/6
P/E below its 5-year median
XPEL's P/E of 18.0 is below its own 5-year median of 27.7.
P/E below the industry
XPEL's P/E of 18.0 is below the Fabricated Metal Products, except Machinery and Transportation Equipment median of 21.9.
EV/EBITDA below its 5-year median
XPEL's EV/EBITDA of 14.4 is below its 5-year median of 21.5.
P/B above the industry
XPEL's price-to-book of 3.23 is above the Fabricated Metal Products, except Machinery and Transportation Equipment median of 2.69.
Trading below fair value
The share price of $37.62 is below our fair value estimate of $49.03.
Margin of safety over 20%
The price is 23.3% below fair value, more than the 20% cushion we look for.
Growth4/6
Revenue growing 10%+ a year
Revenue grew 13.7% a year over the last three fiscal years.
EPS growing under 10% a year
Diluted EPS grew 7.2% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 24.4% over the last twelve months, against a 5-year average of 22.9% a year.
Growing faster than the industry
Revenue grew 12.8% over the last twelve months; the Fabricated Metal Products, except Machinery and Transportation Equipment median is 10.2%.
Guidance issued
The latest outlook (fourth quarter 2026 revenue, Nov 4, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin improving
Gross margin was 43.6% over the last twelve months, against 41.9% a year earlier.
Past performance5/6
Return on equity over 15%
Return on equity was 19.7% over the last twelve months and averaged 32.5% over five years.
Return on capital over 10%
Return on invested capital was 22.3%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
XPEL's return on equity of 19.7% is above the Fabricated Metal Products, except Machinery and Transportation Equipment median of 9.0%.
Earnings grew over 5 years
Net income grew 22.9% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 11.2% over the last twelve months, against a 5-year average of 12.0%.
Net margin above the industry
XPEL's net margin of 11.2% is above the Fabricated Metal Products, except Machinery and Transportation Equipment median of 4.5%.
Financial health5/6
Low debt
Debt is 13.8% of shareholders' equity, under the 40% we consider low.
Debt rising against equity
Debt to equity rose from 6.7% five years ago to 13.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 140% of total debt.
Interest well covered
Operating income covers interest expense 108.0 times.
Short-term assets cover short-term debts
Current assets are 2.56 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 6.61; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
XPEL has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$49.03
The share price is 23% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 24.8× | 27.7× | 21.9× | $51.91 | 47% |
| EV/EBITDA | 17.1× | 21.5× | 12.6× | $45.15 | 41% |
| P/B | 4.4× | 6.1× | 2.7× | $51.08 | 12% |
| Earnings powerleft out, too far from the others | 10.6% cost of equity | – | – | $15.37 | – |
| Fair value | $49.03 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 27.7
- Fabricated Metal Products, except Machinery and Transportation Equipment median 21.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $11.01M
- Value traded per 1% price move
- $4.91M
Downside
High risk
- Typical loss in a bad month
- 26.0%
- Volatility (annualized)
- 41%
- Sharpe ratio, 1 year
- -0.20
- Beta to the S&P 500 (5Y)
- 1.13
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2017 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +13.3% | +13.7% | +24.5% | – | |
| Gross profit | +13.3% | +16.4% | +30.1% | – | |
| Operating income | +5.9% | +5.1% | +21.8% | – | |
| Net income | +12.6% | +7.4% | +22.9% | – | |
| EPS, diluted | +12.1% | +7.2% | +22.9% | – | |
| Free cash flow | +53.1% | +148.1% | +30.4% | – |
Returns and balance sheet
9 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 41.3% | 20.3% | |
| Return on assets | – | 27.0% | 15.3% | |
| Current ratio | – | 2.96 | 3.25 | |
| Debt to equity | – | 0.07 | 0.00 | |
| Interest coverage | – | 93.9× | 754.8× | |
| Inventory turnover | – | 5.6× | 2.4× | |
| Capex to revenue | – | 1.1% | 0.8% | |
| Diluted shares | – | 28M | 28M |
Where the cash went
Fiscal 2021 to 2025, five years combined
XPEL generated $182.47M from operations and spent $34.74M on capital expenditure, dividends and share buybacks. 91% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 10.8% | 1.43× | 1.32× | 20.3% |
| FY2024 | 10.8% | 1.56× | 1.33× | 22.4% |
| FY2023 | 13.3% | 1.78× | 1.46× | 34.7% |
| FY2022 | 12.8% | 1.83× | 1.69× | 39.6% |
| FY2021 | 12.2% | 2.12× | 1.78× | 45.8% |
| FY2020 | 11.5% | 2.35× | 1.53× | 41.3% |
| FY2019 | 10.8% | 3.16× | 1.47× | 50.0% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$51.23M
- Cash generatingOperating cash flow above zero$66.94M
- Return on assets improvedROA up on the prior year18.0% → 17.9%
- Earnings backed by cashOperating cash flow above net income$66.94M vs $51.23M
- Less leverageLong-term debt to assets fell0.1% → 0.0%
- Better liquidityCurrent ratio rose4.05 → 3.25
- No dilutionShare count did not rise28M → 28M
- Gross margin improvedGross margin up on the prior year42.19% → 42.21%
- More efficientAsset turnover rose1.67 → 1.67
See a number that looks wrong?