Vicor Corp (VICR) stock analysis
Close on Nov 12, 2026Market cap $7.60BP/E 43.1Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid17 of 30 checks passed
Vicor passes 17 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 4/6
- Past performance
- 5/6
- Financial health
- 6/6
- Dividend
- 0/6
What stands out
Return on capital over 10%
Return on invested capital was 42.2%, above the 10% that usually covers the cost of capital.
No debt
Vicor has no borrowings on its latest balance sheet.
Earnings grew over 5 years
Net income grew 45.9% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 66.1% a year over the last three fiscal years.
What to watch
Margin of safety under 20%
The price is 21.6% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $168.10 is above our fair value estimate of $138.22.
Return on equity under 15%
Return on equity was 23.5% over the last twelve months and averaged 10.1% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew 4.3% a year over the last three fiscal years, short of the 10% we look for.
Valuation2/6
P/E below its 5-year median
Vicor's P/E of 44.0 is below its own 5-year median of 72.9.
P/E above the industry
Vicor's P/E of 44.0 is above the Electronic Components and Accessories median of 34.8.
EV/EBITDA below its 5-year median
Vicor's EV/EBITDA of 45.0 is below its 5-year median of 52.0.
P/B above the industry
Vicor's price-to-book of 8.56 is above the Electronic Components and Accessories median of 3.49.
Trading above fair value
The share price of $168.10 is above our fair value estimate of $138.22.
Margin of safety under 20%
The price is 21.6% above fair value, so there is no margin of safety.
Growth4/6
Revenue growing under 10% a year
Revenue grew 4.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 66.1% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 119% over the last twelve months, against a 5-year average of 45.9% a year.
Growing faster than the industry
Revenue grew 27.0% over the last twelve months; the Electronic Components and Accessories median is 17.3%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin improving
Gross margin was 60.6% over the last twelve months, against 56.7% a year earlier.
Past performance5/6
Return on equity under 15%
Return on equity was 23.5% over the last twelve months and averaged 10.1% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 42.2%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Vicor's return on equity of 23.5% is above the Electronic Components and Accessories median of 4.8%.
Earnings grew over 5 years
Net income grew 45.9% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 32.2% over the last twelve months, against a 5-year average of 12.7%.
Net margin above the industry
Vicor's net margin of 32.2% is above the Electronic Components and Accessories median of 2.9%.
Financial health6/6
No debt
Vicor has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets cover short-term debts
Current assets are 11.44 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 64.70; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Vicor has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$138.22
The share price is 22% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 45.0× | 72.9× | 34.8× | $171.90 | 47% |
| EV/EBITDA | 30.0× | 52.0× | 21.3× | $115.82 | 41% |
| P/B | 4.2× | 4.8× | 3.5× | $81.94 | 12% |
| Earnings powerleft out, too far from the others | 14.9% cost of equity | – | – | $10.13 | – |
| Fair value | $138.22 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 72.9
- Electronic Components and Accessories median 34.8
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $227.46M
- Value traded per 1% price move
- $34.82M
Downside
High risk
- Typical loss in a bad month
- 43.6%
- Volatility (annualized)
- 98%
- Sharpe ratio, 1 year
- 0.79
- Beta to the S&P 500 (5Y)
- 2.02
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +26.1% | +4.3% | +8.8% | +7.5% | |
| Gross profit | +41.0% | +12.8% | +14.6% | +10.1% | |
| Operating income | – | +44.4% | +36.3% | – | |
| Net income | +1834.3% | +67.0% | +45.9% | +37.4% | |
| EPS, diluted | +1764.3% | +66.1% | +44.8% | +35.0% | |
| Free cash flow | +337.7% | – | +81.3% | +47.9% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | -4.7% | 6.4% | 18.5% | |
| Return on assets | -4.0% | 5.6% | 16.6% | |
| Current ratio | 5.03 | 7.82 | 8.99 | |
| Inventory turnover | 4.3× | 3.1× | 2.0× | |
| Capex to revenue | 4.2% | 9.7% | 4.5% | |
| Diluted shares | 39M | 44M | 45M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Vicor generated $342.30M from operations and spent $224.77M on capital expenditure, dividends and share buybacks. 84% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 26.2% | 0.63× | 1.11× | 18.5% |
| FY2024 | 1.7% | 0.58× | 1.11× | 1.1% |
| FY2023 | 13.2% | 0.72× | 1.13× | 10.7% |
| FY2022 | 6.4% | 0.79× | 1.14× | 5.7% |
| FY2021 | 15.8% | 0.82× | 1.13× | 14.6% |
| FY2020 | 6.0% | 0.93× | 1.14× | 6.4% |
| FY2019 | 5.4% | 1.14× | 1.19× | 7.2% |
| FY2018 | 10.9% | 1.51× | 1.21× | 19.8% |
| FY2017 | 0.1% | 1.42× | 1.20× | 0.1% |
| FY2016 | -3.1% | 1.29× | 1.17× | -4.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$118.56M
- Cash generatingOperating cash flow above zero$139.55M
- Return on assets improvedROA up on the prior year1.0% → 18.5%
- Earnings backed by cashOperating cash flow above net income$139.55M vs $118.56M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose7.49 → 8.99
- No dilutionShare count did not rise45M → 45M
- Gross margin improvedGross margin up on the prior year51.24% → 57.31%
- More efficientAsset turnover rose0.60 → 0.71
See a number that looks wrong?