Taiwan Semiconductor Manufacturing Co Ltd (TSM) stock analysis
Close on Nov 11, 2026Market cap $2.14TP/E 41.5Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid16 of 30 checks passed
Taiwan Semiconductor Manufacturing passes 16 of the 30 checks behind our score; 13 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 5/6
- Past performance
- 6/6
- Financial health
- 5/6
- Dividend
- 0/6
What stands out
Return on equity over 15%
Return on equity was 35.4% over the last twelve months and averaged 32.3% over five years.
Return on capital over 10%
Return on invested capital was 64.7%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 3.3% of shareholders' equity, under the 40% we consider low.
Earnings grew over 5 years
Net income grew 27.2% a year on average over the last five fiscal years.
What to watch
No dividend
Taiwan Semiconductor Manufacturing has not paid a dividend in the last twelve months.
Valuation0/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B against the industry
Needs positive book value.
Price against fair value
We could not estimate a fair value: it needs at least two valuation methods with positive inputs.
Margin of safety
Depends on the fair value estimate.
Growth5/6
Revenue growing 10%+ a year
Revenue grew 18.9% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 19.6% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 46.5% over the last twelve months, against a 5-year average of 27.2% a year.
Growing faster than the industry
Revenue grew 31.6% over the last twelve months; the Electronic Components and Accessories median is 17.3%.
Guidance issued
The latest outlook (first quarter 2026 Revenue, Jan 15, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin improving
Gross margin was 59.9% over the last twelve months, against 56.1% a year earlier.
Past performance6/6
Return on equity over 15%
Return on equity was 35.4% over the last twelve months and averaged 32.3% over five years.
Return on capital over 10%
Return on invested capital was 64.7%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Taiwan Semiconductor Manufacturing's return on equity of 35.4% is above the Electronic Components and Accessories median of 4.8%.
Earnings grew over 5 years
Net income grew 27.2% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 44.6% over the last twelve months, against a 5-year average of 41.0%.
Net margin above the industry
Taiwan Semiconductor Manufacturing's net margin of 44.6% is above the Electronic Components and Accessories median of 2.9%.
Financial health5/6
Low debt
Debt is 3.3% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 5.1% five years ago to 3.3%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 1287% of total debt.
Interest well covered
Operating income covers interest expense 156.5 times.
Short-term assets cover short-term debts
Current assets are 2.51 times current liabilities.
Bankruptcy risk (Altman Z)
Needs market value, working capital and retained earnings.
Dividend0/6
No dividend
Taiwan Semiconductor Manufacturing has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itWe don't publish a fair value for Taiwan Semiconductor Manufacturing. It needs a US-dollar share price, at least two valuation methods with positive inputs (earnings, EBITDA, book value or sales) and, for companies with several share classes, classes that trade at the same price.
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $5.63B
- Value traded per 1% price move
- $2.76B
Downside
Medium risk
- Typical loss in a bad month
- 16.4%
- Volatility (annualized)
- 42%
- Sharpe ratio, 1 year
- 0.85
- Beta to the S&P 500 (5Y)
- 1.27
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2014 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +31.6% | +18.9% | +23.3% | +16.3% | |
| Gross profit | +40.4% | +19.2% | +26.3% | +18.7% | |
| Operating income | +46.4% | +20.0% | +27.9% | +19.7% | |
| Net income | +46.5% | +19.6% | +27.2% | +18.8% | |
| EPS, diluted | +46.6% | +19.6% | +27.1% | +18.8% | |
| Free cash flow | +15.2% | +23.8% | +26.0% | +13.9% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 29.6% | 35.4% | |
| Return on assets | – | 20.3% | 23.2% | |
| Current ratio | 2.35 | 1.73 | 2.51 | |
| Debt to equity | – | 0.05 | 0.03 | |
| Interest coverage | 114.3× | 272.3× | 156.5× | |
| Inventory turnover | – | 5.7× | 5.3× | |
| Capex to revenue | 34.6% | 37.9% | 33.4% | |
| Diluted shares | 25.93B | 25.93B | 25.93B |
Where the cash went
Fiscal 2021 to 2025, five years combined
Taiwan Semiconductor Manufacturing generated 8.07T TWD from operations and spent 6.78T TWD on capital expenditure, dividends and share buybacks. 75% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 44.6% | 0.52× | 1.52× | 35.4% |
| FY2024 | 40.0% | 0.47× | 1.59× | 30.2% |
| FY2023 | 39.4% | 0.41× | 1.66× | 26.9% |
| FY2022 | 43.9% | 0.52× | 1.72× | 39.3% |
| FY2021 | 37.3% | 0.49× | 1.63× | 29.7% |
| FY2020 | 38.1% | 0.53× | 1.46× | 29.6% |
| FY2019 | 33.1% | 0.49× | 1.33× | 21.6% |
| FY2018 | 35.2% | 0.51× | 1.29× | 23.0% |
| FY2017 | 35.3% | 0.50× | 1.36× | 24.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero1.70T TWD
- Cash generatingOperating cash flow above zero2.27T TWD
- Return on assets improvedROA up on the prior year20.9% → 25.4%
- Earnings backed by cashOperating cash flow above net income2.27T TWD vs 1.70T TWD
- Less leverageLong-term debt to assets fell0.5% → 0.5%
- Better liquidityCurrent ratio rose2.36 → 2.51
- No dilutionShare count did not rise25.93B → 25.93B
- Gross margin improvedGross margin up on the prior year56.12% → 59.89%
- More efficientAsset turnover rose0.52 → 0.57
See a number that looks wrong?