Table Trac Inc (TBTC) stock analysis
Close on Oct 19, 2026Market cap $25.28MP/E 9.5Yield –
StockData Score
Prices as of Nov 13, 2026How the score works
Mixed13 of 30 checks passed
Table Trac passes 13 of the 30 checks behind our score; 13 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 2/6
- Past performance
- 6/6
- Financial health
- 5/6
- Dividend
- 0/6
What stands out
Return on equity over 15%
Return on equity was 20.1% over the last twelve months and averaged 19.7% over five years.
Return on capital over 10%
Return on invested capital was 47.6%, above the 10% that usually covers the cost of capital.
No debt
Table Trac has no borrowings on its latest balance sheet.
Earnings grew over 5 years
Net income grew 39.6% a year on average over the last five fiscal years.
What to watch
Revenue growing under 10% a year
Revenue grew -0.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 0.0% a year over the last three fiscal years.
Gross margin slipping
Gross margin was 70.3% over the last twelve months, against 72.6% a year earlier.
No dividend
Table Trac has not paid a dividend in the last twelve months.
Valuation0/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B against the industry
Needs positive book value.
Price against fair value
We could not estimate a fair value: it needs at least two valuation methods with positive inputs.
Margin of safety
Depends on the fair value estimate.
Growth2/6
Revenue growing under 10% a year
Revenue grew -0.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 0.0% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 83.0% over the last twelve months, against a 5-year average of 39.6% a year.
Growing faster than the industry
Revenue grew 22.0% over the last twelve months; the Miscellaneous Amusement and Recreation median is 9.8%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin slipping
Gross margin was 70.3% over the last twelve months, against 72.6% a year earlier.
Past performance6/6
Return on equity over 15%
Return on equity was 20.1% over the last twelve months and averaged 19.7% over five years.
Return on capital over 10%
Return on invested capital was 47.6%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Table Trac's return on equity of 20.1% is above the Miscellaneous Amusement and Recreation median of 4.4%.
Earnings grew over 5 years
Net income grew 39.6% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 19.5% over the last twelve months, against a 5-year average of 17.0%.
Net margin above the industry
Table Trac's net margin of 19.5% is above the Miscellaneous Amusement and Recreation median of 1.6%.
Financial health5/6
No debt
Table Trac has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets cover short-term debts
Current assets are 25.23 times current liabilities.
Bankruptcy risk (Altman Z)
Needs market value, working capital and retained earnings.
Dividend0/6
No dividend
Table Trac has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itWe don't publish a fair value for Table Trac. It needs a US-dollar share price, at least two valuation methods with positive inputs (earnings, EBITDA, book value or sales) and, for companies with several share classes, classes that trade at the same price.
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 12.1
- Miscellaneous Amusement and Recreation median 34.5
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -1.0% | -0.0% | +20.2% | +11.4% | |
| Gross profit | +3.4% | +5.5% | +19.6% | +11.8% | |
| Operating income | -6.6% | -7.4% | – | – | |
| Net income | +3.2% | +0.0% | +39.6% | – | |
| EPS, diluted | +2.9% | 0.0% | +38.0% | – | |
| Free cash flow | -6.0% | – | – | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 5.3% | 6.8% | 13.4% | |
| Return on assets | 2.1% | 5.6% | 11.7% | |
| Current ratio | 2.81 | 14.82 | 26.92 | |
| Debt to equity | 0.01 | 0.00 | – | |
| Net debt to EBITDA | -0.37× | 5.78× | – | |
| Inventory turnover | 2.2× | 0.7× | 1.6× | |
| Capex to revenue | 0.0% | 0.0% | 0.3% | |
| Diluted shares | 5M | 4M | 5M |
Cash use needs five years of cash flow figures
Table Trac does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 14.7% | 0.79× | 1.15× | 13.4% |
| FY2024 | 14.1% | 0.88× | 1.18× | 14.8% |
| FY2023 | 17.0% | 0.85× | 1.23× | 17.7% |
| FY2022 | 14.7% | 1.12× | 1.33× | 21.9% |
| FY2021 | 24.6% | 0.97× | 1.27× | 30.5% |
| FY2020 | 7.0% | 0.81× | 1.20× | 6.8% |
| FY2019 | 10.2% | 1.27× | 1.57× | 20.4% |
| FY2018 | 6.6% | 1.06× | 2.13× | 14.9% |
| FY2017 | 9.1% | 0.86× | 2.43× | 19.1% |
| FY2016 | 2.4% | 0.84× | 2.56× | 5.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$1.63M
- Cash generatingOperating cash flow above zero$1.81M
- Return on assets improvedROA up on the prior year13.4% → 12.0%
- Earnings backed by cashOperating cash flow above net income$1.81M vs $1.63M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose10.12 → 26.92
- No dilutionShare count did not rise5M → 5M
- Gross margin improvedGross margin up on the prior year70.70% → 73.84%
- More efficientAsset turnover rose0.95 → 0.82
See a number that looks wrong?