Latham Group, Inc. (SWIM) stock analysis
Close on Nov 12, 2026Market cap $963.52MP/E 102.4Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Weak8 of 30 checks passed
Latham passes 8 of the 30 checks behind our score; 7 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 3/6
- Past performance
- 1/6
- Financial health
- 3/6
- Dividend
- 0/6
What stands out
Debt covered by cash flow
Operating cash flow over the last twelve months equals 26.6% of total debt.
Guidance raised
Latham raised its FY 2026 Adjusted EBITDA outlook on Aug 4, 2026.
P/B below the industry
Latham's price-to-book of 2.33 is below the Miscellaneous Plastics Products median of 3.56.
Growing faster than the industry
Revenue grew 11.9% over the last twelve months; the Miscellaneous Plastics Products median is 9.2%.
What to watch
Margin of safety under 20%
The price is 52.5% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $8.41 is above our fair value estimate of $5.52.
Return on equity under 15%
Return on equity was 2.2% over the last twelve months and averaged -4.7% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 5.0%, below the 10% that usually covers the cost of capital.
Valuation1/6
P/E above its 5-year median
Latham's P/E of 105.1 is above its own 5-year median of 73.7.
P/E above the industry
Latham's P/E of 105.1 is above the Miscellaneous Plastics Products median of 30.9.
EV/EBITDA above its 5-year median
Latham's EV/EBITDA of 14.0 is above its 5-year median of 12.4.
P/B below the industry
Latham's price-to-book of 2.33 is below the Miscellaneous Plastics Products median of 3.56.
Trading above fair value
The share price of $8.41 is above our fair value estimate of $5.52.
Margin of safety under 20%
The price is 52.5% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing under 10% a year
Revenue grew -7.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 11.9% over the last twelve months; the Miscellaneous Plastics Products median is 9.2%.
Guidance raised
Latham raised its FY 2026 Adjusted EBITDA outlook on Aug 4, 2026.
Gross margin improving
Gross margin was 33.8% over the last twelve months, against 32.9% a year earlier.
Past performance1/6
Return on equity under 15%
Return on equity was 2.2% over the last twelve months and averaged -4.7% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 5.0%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Latham's return on equity of 2.2% is below the Miscellaneous Plastics Products median of 7.1%.
Earnings shrank over 5 years
Net income shrank 7.0% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 1.6% over the last twelve months, against a 5-year average of -2.5%.
Net margin below the industry
Latham's net margin of 1.6% is below the Miscellaneous Plastics Products median of 5.0%.
Financial health3/6
High debt
Debt is 68.9% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 78.7% five years ago to 68.9%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 26.6% of total debt.
Interest not well covered
Operating income covers interest expense 1.4 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 2.38 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.19; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Latham has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$5.52
The share price is 52% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 45.0× | 73.7× | 30.9× | $3.60 | 40% |
| EV/EBITDA | 12.8× | 12.4× | 13.1× | $7.54 | 35% |
| P/B | 2.7× | 1.8× | 3.6× | $9.56 | 10% |
| Earnings power | 14.3% cost of equity | – | – | $3.21 | 15% |
| Fair value | $5.52 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 73.7
- Miscellaneous Plastics Products median 30.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $7.08M
- Value traded per 1% price move
- $3.07M
Downside
Medium risk
- Typical loss in a bad month
- 21.5%
- Volatility (annualized)
- 55%
- Sharpe ratio, 1 year
- 0.37
- Beta to the S&P 500 (5Y)
- 1.89
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2018 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +7.4% | -7.8% | +6.2% | – | |
| Gross profit | +18.4% | -5.6% | +5.0% | – | |
| Operating income | +67.3% | +0.6% | -5.2% | – | |
| Net income | – | – | -7.0% | – | |
| EPS, diluted | – | – | -10.9% | – | |
| Free cash flow | -7.6% | – | -4.1% | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 6.7% | 2.8% | |
| Return on assets | – | – | 1.4% | |
| Current ratio | – | 1.78 | 2.77 | |
| Debt to equity | – | 0.79 | 0.69 | |
| Net debt to EBITDA | – | 2.49× | 2.55× | |
| Interest coverage | – | 2.2× | 1.2× | |
| Inventory turnover | – | – | 4.8× | |
| Capex to revenue | – | 4.0% | 4.7% | |
| Diluted shares | – | 103M | 120M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Latham generated $307.11M from operations and spent $705.69M on capital expenditure, dividends and share buybacks. 20% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 2.0% | 0.68× | 2.04× | 2.8% |
| FY2024 | -3.5% | 0.62× | 2.07× | -4.5% |
| FY2023 | -0.4% | 0.66× | 2.18× | -0.6% |
| FY2022 | -0.8% | 0.84× | 2.26× | -1.5% |
| FY2021 | -9.9% | 0.87× | 2.27× | -19.6% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$11.12M
- Cash generatingOperating cash flow above zero$63.43M
- Return on assets improvedROA up on the prior year-2.1% → 1.4%
- Earnings backed by cashOperating cash flow above net income$63.43M vs $11.12M
- Less leverageLong-term debt to assets fell35.0% → 33.6%
- Better liquidityCurrent ratio rose2.51 → 2.77
- No dilutionShare count did not rise115M → 120M
- Gross margin improvedGross margin up on the prior year30.23% → 33.35%
- More efficientAsset turnover rose0.61 → 0.69
See a number that looks wrong?