Sherwin Williams Co (SHW) stock analysis
Close on Nov 12, 2026Market cap $84.89BP/E 32.3Yield 0.90%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed14 of 30 checks passed
Sherwin Williams passes 14 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 2/6
- Past performance
- 5/6
- Financial health
- 2/6
- Dividend
- 4/6
What stands out
Return on equity over 15%
Return on equity was 63.7% over the last twelve months and averaged 66.6% over five years.
Earnings grew over 5 years
Net income grew 4.8% a year on average over the last five fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 31.2% of total debt.
Low bankruptcy risk
The Altman Z-score is 3.18; above 3 is the safe zone and below 1.8 the distress zone.
What to watch
Margin of safety under 20%
The price is 49.0% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $355.76 is above our fair value estimate of $238.84.
High debt
Debt is 297% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew 2.1% a year over the last three fiscal years, short of the 10% we look for.
Valuation1/6
P/E below its 5-year median
Sherwin Williams's P/E of 32.7 is below its own 5-year median of 33.2.
P/E above the industry
Sherwin Williams's P/E of 32.7 is above the Consumer discretionary median of 19.6.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Sherwin Williams's price-to-book of 21.61 is above the Consumer discretionary median of 4.67.
Trading above fair value
The share price of $355.76 is above our fair value estimate of $238.84.
Margin of safety under 20%
The price is 49.0% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew 2.1% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 9.9% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 4.1% over the last twelve months, against a 5-year average of 4.8% a year.
Growing faster than the industry
Revenue grew 7.0% over the last twelve months; the Consumer discretionary median is 2.5%.
Guidance raised
Sherwin Williams raised its Full Year 2026 Diluted net income per share outlook on Jul 28, 2026.
Gross margin slipping
Gross margin was 48.6% over the last twelve months, against 48.9% a year earlier.
Past performance5/6
Return on equity over 15%
Return on equity was 63.7% over the last twelve months and averaged 66.6% over five years.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Sherwin Williams's return on equity of 63.7% is above the Consumer discretionary median of 9.9%.
Earnings grew over 5 years
Net income grew 4.8% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 10.7% over the last twelve months, against a 5-year average of 10.3%.
Net margin above the industry
Sherwin Williams's net margin of 10.7% is above the Consumer discretionary median of 6.2%.
Financial health2/6
High debt
Debt is 297% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 230% five years ago to 297%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 31.2% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets don't cover short-term debts
Current assets are 0.71 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.18; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Sherwin Williams paid dividends worth 0.9% of the share price over the last twelve months.
Yield below Treasuries
The 0.9% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Sherwin Williams yields 0.9%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 29.3% of net income.
Covered by free cash flow
Dividends take 25.5% of free cash flow.
Fair value
How we estimate itOur estimate per share
$238.84
The share price is 49% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 26.5× | 33.2× | 19.6× | $287.85 | 73% |
| Earnings power | 9.4% cost of equity | – | – | $108.14 | 27% |
| Fair value | $238.84 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 33.2
- Consumer discretionary median 19.6
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $626.04M
- Value traded per 1% price move
- $426.72M
Downside
Low risk
- Typical loss in a bad month
- 13.7%
- Volatility (annualized)
- 30%
- Sharpe ratio, 1 year
- -0.02
- Beta to the S&P 500 (5Y)
- 0.90
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +2.1% | +2.1% | +5.1% | +7.6% | |
| Gross profit | +2.9% | +7.3% | +5.8% | +7.6% | |
| Net income | -4.2% | +8.3% | +4.8% | +9.3% | |
| EPS, diluted | -2.7% | +9.9% | +6.9% | +10.7% | |
| Free cash flow | +27.4% | +27.7% | -3.1% | +8.1% | |
| Dividend per share | +10.5% | +9.6% | +12.1% | +13.5% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 82.5% | 52.5% | 59.4% | |
| Return on assets | 18.1% | 9.9% | 10.4% | |
| Current ratio | 1.28 | 1.00 | 0.87 | |
| Debt to equity | 1.04 | 2.30 | 2.36 | |
| Interest coverage | 14.0× | 9.9× | – | |
| Inventory turnover | 5.7× | 5.2× | 5.2× | |
| Capex to revenue | 2.0% | 1.7% | 3.4% | |
| Diluted shares | 283M | 276M | 250M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Sherwin Williams generated $14.29B from operations and spent $15.58B on capital expenditure, dividends and share buybacks. 24% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 10.9% | 0.95× | 5.73× | 59.4% |
| FY2024 | 11.6% | 0.99× | 6.00× | 69.0% |
| FY2023 | 10.4% | 1.01× | 6.68× | 70.1% |
| FY2022 | 9.1% | 1.02× | 7.81× | 72.9% |
| FY2021 | 9.3% | 0.97× | 6.79× | 61.7% |
| FY2020 | 11.1% | 0.90× | 5.29× | 52.5% |
| FY2019 | 8.6% | 0.90× | 5.05× | 39.2% |
| FY2018 | 6.3% | 0.90× | 5.29× | 30.1% |
| FY2017 | 11.5% | 1.12× | 4.82× | 62.5% |
| FY2016 | 9.6% | 1.89× | 4.56× | 82.5% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$2.57B
- Cash generatingOperating cash flow above zero$3.45B
- Return on assets improvedROA up on the prior year11.7% → 10.9%
- Earnings backed by cashOperating cash flow above net income$3.45B vs $2.57B
- Less leverageLong-term debt to assets fell34.6% → 36.0%
- Better liquidityCurrent ratio rose0.79 → 0.87
- No dilutionShare count did not rise254M → 250M
- Gross margin improvedGross margin up on the prior year48.47% → 48.85%
- More efficientAsset turnover rose1.01 → 1.00
See a number that looks wrong?