Revolve Group, Inc. (RVLV) stock analysis
Close on Nov 13, 2026Market cap $1.34BP/E 18.7Yield –
StockData Score
Prices as of Nov 13, 2026How the score works
Solid17 of 30 checks passed
Revolve passes 17 of the 30 checks behind our score; 8 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 4/6
- Past performance
- 2/6
- Financial health
- 6/6
- Dividend
- 0/6
What stands out
Margin of safety over 20%
The price is 28.6% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $18.86 is below our fair value estimate of $26.43.
No debt
Revolve has no borrowings on its latest balance sheet.
Earnings grew over 5 years
Net income grew 1.7% a year on average over the last five fiscal years.
What to watch
Revenue growing under 10% a year
Revenue grew 3.6% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 2.9% a year over the last three fiscal years.
P/S above the industry
Revolve's price-to-sales of 1.02 is above the Nonstore Retailers median of 0.61 (book value is negative, so we use sales).
Net margin below its 5-year average
Net margin was 5.5% over the last twelve months, against a 5-year average of 5.7%.
Valuation5/6
P/E below its 5-year median
Revolve's P/E of 18.7 is below its own 5-year median of 31.2.
P/E below the industry
Revolve's P/E of 18.7 is below the Nonstore Retailers median of 20.0.
EV/EBITDA below its 5-year median
Revolve's EV/EBITDA of 12.2 is below its 5-year median of 20.5.
P/S above the industry
Revolve's price-to-sales of 1.02 is above the Nonstore Retailers median of 0.61 (book value is negative, so we use sales).
Trading below fair value
The share price of $18.86 is below our fair value estimate of $26.43.
Margin of safety over 20%
The price is 28.6% below fair value, more than the 20% cushion we look for.
Growth4/6
Revenue growing under 10% a year
Revenue grew 3.6% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 2.9% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 60.4% over the last twelve months, against a 5-year average of 1.7% a year.
Growing faster than the industry
Revenue grew 10.8% over the last twelve months; the Nonstore Retailers median is 5.9%.
Guidance raised
Revolve raised its FY 2026 Effective tax rate outlook on Nov 3, 2026.
Gross margin improving
Gross margin was 54.3% over the last twelve months, against 52.5% a year earlier.
Past performance2/6
Return on equity
Needs positive equity and five years of results.
Return on invested capital
Needs operating income and invested capital.
Return on equity against the industry
Needs positive equity.
Earnings grew over 5 years
Net income grew 1.7% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 5.5% over the last twelve months, against a 5-year average of 5.7%.
Net margin above the industry
Revolve's net margin of 5.5% is above the Nonstore Retailers median of -0.2%.
Financial health6/6
No debt
Revolve has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets cover short-term debts
Current assets are 2.48 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 5.76; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Revolve has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$26.43
The share price is 29% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 25.7× | 31.2× | 20.0× | $25.92 | 53% |
| EV/EBITDA | 19.0× | 20.5× | 17.6× | $27.02 | 47% |
| Earnings powerleft out, too far from the others | 14.3% cost of equity | – | – | $3.80 | – |
| Fair value | $26.43 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 31.2
- Nonstore Retailers median 20.0
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $18.40M
- Value traded per 1% price move
- $8.71M
Downside
High risk
- Typical loss in a bad month
- 29.1%
- Volatility (annualized)
- 49%
- Sharpe ratio, 1 year
- -0.37
- Beta to the S&P 500 (5Y)
- 1.85
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2016 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +8.5% | +3.6% | +16.1% | – | |
| Gross profit | +10.5% | +3.5% | +16.5% | – | |
| Operating income | +44.4% | +0.5% | +4.0% | – | |
| Net income | +24.5% | +1.7% | +1.7% | – | |
| EPS, diluted | +24.6% | +2.9% | +1.7% | – | |
| Free cash flow | +128.1% | +38.0% | -7.7% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 34.3% | – | |
| Return on assets | – | 21.1% | 8.6% | |
| Current ratio | – | 2.62 | 2.81 | |
| Inventory turnover | – | 2.8× | 2.4× | |
| Capex to revenue | – | 0.4% | 0.9% | |
| Diluted shares | – | 72M | 72M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Revolve generated $215.18M from operations and spent $73.33M on capital expenditure, dividends and share buybacks. 39% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2023 | 2.6% | 1.80× | 1.55× | 7.4% |
| FY2022 | 5.3% | 2.08× | 1.52× | 16.9% |
| FY2021 | 11.2% | 2.27× | 1.52× | 38.6% |
| FY2020 | 9.8% | 2.16× | 1.63× | 34.3% |
| FY2019 | 5.9% | 3.05× | 1.87× | 33.9% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$61.71M
- Cash generatingOperating cash flow above zero$59.40M
- Return on assets improvedROA up on the prior year8.1% → 9.3%
- Earnings backed by cashOperating cash flow above net income$59.40M vs $61.71M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose2.86 → 2.81
- No dilutionShare count did not rise72M → 72M
- Gross margin improvedGross margin up on the prior year52.51% → 53.50%
- More efficientAsset turnover rose1.86 → 1.84
See a number that looks wrong?