Rollins Inc (ROL) stock analysis
Close on Nov 11, 2026Market cap $18.39BP/E 35.3Yield 1.76%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid18 of 30 checks passed
Rollins passes 18 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 3/6
- Growth
- 2/6
- Past performance
- 5/6
- Financial health
- 4/6
- Dividend
- 4/6
What stands out
Trading below fair value
The share price of $38.47 is below our fair value estimate of $38.56.
Return on equity over 15%
Return on equity was 36.0% over the last twelve months and averaged 35.5% over five years.
Return on capital over 10%
Return on invested capital was 38.1%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 17.2% of shareholders' equity, under the 40% we consider low.
What to watch
Margin of safety under 20%
The price is 0.2% below fair value, less than the 20% cushion we look for.
Earnings growth not accelerating
Net income grew 2.0% over the last twelve months, against a 5-year average of 14.6% a year.
P/E above the industry
Rollins's P/E of 35.3 is above the Business Services median of 26.9.
P/B above the industry
Rollins's price-to-book of 13.23 is above the Business Services median of 2.98.
Valuation3/6
P/E below its 5-year median
Rollins's P/E of 35.3 is below its own 5-year median of 51.7.
P/E above the industry
Rollins's P/E of 35.3 is above the Business Services median of 26.9.
EV/EBITDA below its 5-year median
Rollins's EV/EBITDA of 21.5 is below its 5-year median of 32.1.
P/B above the industry
Rollins's price-to-book of 13.23 is above the Business Services median of 2.98.
Trading below fair value
The share price of $38.47 is below our fair value estimate of $38.56.
Margin of safety under 20%
The price is 0.2% below fair value, less than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 11.7% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 13.3% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 2.0% over the last twelve months, against a 5-year average of 14.6% a year.
Growing slower than the industry
Revenue grew 8.3% over the last twelve months; the Business Services median is 9.1%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin slipping
Gross margin was 52.1% over the last twelve months, against 52.9% a year earlier.
Past performance5/6
Return on equity over 15%
Return on equity was 36.0% over the last twelve months and averaged 35.5% over five years.
Return on capital over 10%
Return on invested capital was 38.1%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Rollins's return on equity of 36.0% is above the Business Services median of 1.4%.
Earnings grew over 5 years
Net income grew 14.6% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 13.2% over the last twelve months, against a 5-year average of 14.1%.
Net margin above the industry
Rollins's net margin of 13.2% is above the Business Services median of -1.7%.
Financial health4/6
Low debt
Debt is 17.2% of shareholders' equity, under the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 291% of total debt.
Interest well covered
Operating income covers interest expense 20.1 times.
Short-term assets don't cover short-term debts
Current assets are 0.62 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 7.69; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Rollins paid dividends worth 1.4% of the share price over the last twelve months.
Yield below Treasuries
The 1.4% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Rollins yields 1.4%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 66.8% of net income.
Covered by free cash flow
Dividends take 52.3% of free cash flow.
Fair value
How we estimate itOur estimate per share
$38.56
The share price is 0% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 39.4× | 51.7× | 26.9× | $42.94 | 44% |
| EV/EBITDA | 24.3× | 32.1× | 16.4× | $43.50 | 39% |
| Earnings power | 7.8% cost of equity | – | – | $15.36 | 17% |
| Fair value | $38.56 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 51.7
- Business Services median 26.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $252.24M
- Value traded per 1% price move
- $143.15M
Downside
Medium risk
- Typical loss in a bad month
- 17.8%
- Volatility (annualized)
- 29%
- Sharpe ratio, 1 year
- -1.33
- Beta to the S&P 500 (5Y)
- 0.59
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +11.0% | +11.7% | +11.7% | +9.7% | |
| Gross profit | +11.1% | +12.7% | +12.3% | +10.2% | |
| Operating income | +10.5% | +13.7% | +14.1% | – | |
| Net income | +12.9% | +12.6% | +14.6% | – | |
| EPS, diluted | +13.5% | +13.3% | +15.1% | +13.4% | |
| Free cash flow | +12.1% | +14.3% | +9.5% | +15.3% | |
| Dividend per share | +10.2% | +16.4% | +15.5% | +13.8% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 29.7% | 38.9% | |
| Return on assets | – | 14.9% | 17.7% | |
| Current ratio | 1.05 | 0.67 | 0.60 | |
| Interest coverage | – | – | 25.4× | |
| Inventory turnover | 58.2× | 41.7× | 43.1× | |
| Capex to revenue | 2.1% | 1.1% | 0.7% | |
| Diluted shares | 491M | 492M | 484M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Rollins generated $2.68B from operations and spent $2.02B on capital expenditure, dividends and share buybacks. 7% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 14.0% | 1.26× | 2.20× | 38.9% |
| FY2024 | 13.8% | 1.25× | 2.18× | 37.5% |
| FY2023 | 14.2% | 1.30× | 1.95× | 35.9% |
| FY2022 | 13.7% | 1.30× | 1.74× | 31.0% |
| FY2021 | 14.7% | 1.25× | 1.86× | 34.4% |
| FY2020 | 12.3% | 1.20× | 2.00× | 29.7% |
| FY2019 | 10.1% | 1.42× | 1.84× | 26.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$526.71M
- Cash generatingOperating cash flow above zero$678.11M
- Return on assets improvedROA up on the prior year18.0% → 18.7%
- Earnings backed by cashOperating cash flow above net income$678.11M vs $526.71M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose0.69 → 0.60
- No dilutionShare count did not rise484M → 484M
- Gross margin improvedGross margin up on the prior year52.69% → 52.75%
- More efficientAsset turnover rose1.31 → 1.33
See a number that looks wrong?