Pangaea Logistics Solutions Ltd. (PANL) stock analysis
Close on Nov 12, 2026Market cap $619.38MP/E 8.2Yield 0.53%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid17 of 30 checks passed
Pangaea Logistics Solutions passes 17 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 2/6
- Past performance
- 5/6
- Financial health
- 3/6
- Dividend
- 2/6
What stands out
Margin of safety over 20%
The price is 27.6% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $8.84 is below our fair value estimate of $12.21.
Return on equity over 15%
Return on equity was 16.3% over the last twelve months and averaged 16.0% over five years.
Return on capital over 10%
Return on invested capital was 12.8%, above the 10% that usually covers the cost of capital.
What to watch
High debt
Debt is 47.5% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew -3.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -44.6% a year over the last three fiscal years.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.25; above 3 is the safe zone and below 1.8 the distress zone.
Valuation5/6
P/E below its 5-year median
Pangaea Logistics Solutions's P/E of 7.7 is below its own 5-year median of 8.6.
P/E below the industry
Pangaea Logistics Solutions's P/E of 7.7 is below the Water Transportation median of 12.7.
EV/EBITDA above its 5-year median
Pangaea Logistics Solutions's EV/EBITDA of 5.0 is above its 5-year median of 4.8.
P/B below the industry
Pangaea Logistics Solutions's price-to-book of 1.20 is below the Water Transportation median of 2.12.
Trading below fair value
The share price of $8.84 is below our fair value estimate of $12.21.
Margin of safety over 20%
The price is 27.6% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing under 10% a year
Revenue grew -3.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -44.6% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 363% over the last twelve months, against a 5-year average of 11.3% a year.
Growing faster than the industry
Revenue grew 27.8% over the last twelve months; the Water Transportation median is 1.2%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance5/6
Return on equity over 15%
Return on equity was 16.3% over the last twelve months and averaged 16.0% over five years.
Return on capital over 10%
Return on invested capital was 12.8%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Pangaea Logistics Solutions's return on equity of 16.3% is above the Water Transportation median of 9.4%.
Earnings grew over 5 years
Net income grew 11.3% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 9.7% over the last twelve months, against a 5-year average of 6.9%.
Net margin below the industry
Pangaea Logistics Solutions's net margin of 9.7% is below the Water Transportation median of 20.1%.
Financial health3/6
High debt
Debt is 47.5% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 57.5% five years ago to 47.5%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 43.0% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.52 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.25; above 3 is the safe zone and below 1.8 the distress zone.
Dividend2/6
Pays a dividend
Pangaea Logistics Solutions paid dividends worth 2.8% of the share price over the last twelve months.
Yield below Treasuries
The 2.8% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Pangaea Logistics Solutions yields 2.8%.
Dividend stability
Fewer than five years of dividend history.
Covered by earnings
Dividends take 22.7% of net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$12.21
The share price is 28% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 10.6× | 8.6× | 12.7× | $12.22 | 40% |
| EV/EBITDA | 6.9× | 4.8× | 9.0× | $13.47 | 35% |
| P/B | 1.5× | 0.9× | 2.1× | $11.10 | 10% |
| Earnings power | 8.9% cost of equity | – | – | $9.95 | 15% |
| Fair value | $12.21 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 8.6
- Water Transportation median 12.7
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $3.30M
- Value traded per 1% price move
- $1.91M
Downside
Medium risk
- Typical loss in a bad month
- 24.2%
- Volatility (annualized)
- 46%
- Sharpe ratio, 1 year
- 0.74
- Beta to the S&P 500 (5Y)
- 0.80
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2012 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +17.8% | -3.3% | +10.5% | +8.2% | |
| Operating income | -15.5% | -27.1% | +15.8% | +7.1% | |
| Net income | -33.0% | -37.5% | +11.3% | +5.6% | |
| EPS, diluted | -52.4% | -44.6% | +2.9% | -0.6% | |
| Dividend per share | -50.0% | – | – | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 6.6% | 6.4% | 4.5% | |
| Return on assets | 2.0% | 2.4% | 2.1% | |
| Current ratio | 0.80 | 1.00 | 1.69 | |
| Debt to equity | – | 0.58 | 0.58 | |
| Net debt to EBITDA | – | 1.54× | 1.76× | |
| Interest coverage | 2.4× | 2.6× | 1.7× | |
| Diluted shares | 35M | 44M | 65M |
Cash use needs five years of cash flow figures
Pangaea Logistics Solutions does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 3.1% | 0.68× | 2.18× | 4.5% |
| FY2024 | 5.4% | 0.65× | 2.18× | 7.7% |
| FY2023 | 5.3% | 0.69× | 2.28× | 8.3% |
| FY2022 | 11.4% | 0.96× | 2.59× | 28.3% |
| FY2021 | 9.4% | 1.24× | 2.69× | 31.3% |
| FY2020 | 3.0% | 0.82× | 2.64× | 6.4% |
| FY2019 | 2.8% | 0.88× | 2.81× | 7.0% |
| FY2018 | 4.8% | 0.85× | 2.86× | 11.6% |
| FY2017 | 2.0% | 0.98× | 3.00× | 6.0% |
| FY2016 | 3.1% | 0.65× | 3.25× | 6.6% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$19.37M
- Cash generatingOperating cash flow above zero$53.73M
- Return on assets improvedROA up on the prior year4.1% → 2.1%
- Earnings backed by cashOperating cash flow above net income$53.73M vs $19.37M
- Less leverageLong-term debt to assets fell27.5% → 26.9%
- Better liquidityCurrent ratio rose1.76 → 1.69
- No dilutionShare count did not rise46M → 65M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.76 → 0.67
See a number that looks wrong?