StockData
Organon & Co. logo

Organon & Co. (OGN) stock analysis

OGNNYSEPharmaceutical PreparationsFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 30, 2026Score 8/3011% below fair value
$13.89+0.00 (0.00%)

Close on Nov 11, 2026Market cap $3.65BP/E 18.0Yield 2.45%

StockData Score

Prices as of Nov 11, 2026How the score works

Value2Growth0Performance2Health1Dividend3

Weak8 of 30 checks passed

Organon passes 8 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
2/6
Growth
0/6
Past performance
2/6
Financial health
1/6
Dividend
3/6

What stands out

  • Trading below fair value

    The share price of $13.89 is below our fair value estimate of $15.60.

  • P/E below the industry

    Organon's P/E of 18.0 is below the Drugs median of 25.1.

  • Covered by free cash flow

    Dividends take 3.0% of free cash flow.

  • Covered by earnings

    Dividends take 9.4% of net income.

What to watch

  • Margin of safety under 20%

    The price is 11.0% below fair value, less than the 20% cushion we look for.

  • High debt

    Debt is 717% of shareholders' equity, above the 40% we consider low.

  • Earnings shrank over 5 years

    Net income shrank 38.7% a year on average over the last five fiscal years.

  • Revenue growing under 10% a year

    Revenue grew 0.2% a year over the last three fiscal years, short of the 10% we look for.

Valuation2/6
  • P/E above its 5-year median

    Organon's P/E of 18.0 is above its own 5-year median of 5.7.

  • P/E below the industry

    Organon's P/E of 18.0 is below the Drugs median of 25.1.

  • EV/EBITDA against its history

    Needs positive EBITDA and price history.

  • P/B above the industry

    Organon's price-to-book of 3.06 is above the Drugs median of 2.29.

  • Trading below fair value

    The share price of $13.89 is below our fair value estimate of $15.60.

  • Margin of safety under 20%

    The price is 11.0% below fair value, less than the 20% cushion we look for.

Growth0/6
  • Revenue growing under 10% a year

    Revenue grew 0.2% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -41.5% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew -57.5% over the last twelve months, against a 5-year average of -38.7% a year.

  • Growing slower than the industry

    Revenue grew -3.2% over the last twelve months; the Drugs median is 8.0%.

  • Guidance lowered

    Organon lowered its Full Year 2026 Guidance FX translation impact outlook on Feb 12, 2026.

  • Gross margin slipping

    Gross margin was 53.1% over the last twelve months, against 55.0% a year earlier.

Past performance2/6
  • Return on equity

    Needs positive equity and five years of results.

  • Return on invested capital

    Needs operating income and invested capital.

  • Return on equity above the industry

    Organon's return on equity of 20.3% is above the Drugs median of -58.9%.

  • Earnings shrank over 5 years

    Net income shrank 38.7% a year on average over the last five fiscal years.

  • Net margin below its 5-year average

    Net margin was 3.5% over the last twelve months, against a 5-year average of 13.8%.

  • Net margin above the industry

    Organon's net margin of 3.5% is above the Drugs median of -53.0%.

Financial health1/6
  • High debt

    Debt is 717% of shareholders' equity, above the 40% we consider low.

  • Debt rising against equity

    Debt to equity rose from 0.0% five years ago to 717%.

  • Debt not well covered by cash flow

    Operating cash flow over the last twelve months equals 9.9% of total debt; we look for at least 20%.

  • Interest coverage

    Interest expense is not reported separately.

  • Short-term assets cover short-term debts

    Current assets are 2.02 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.04; above 3 is the safe zone and below 1.8 the distress zone.

Dividend3/6
  • Pays a dividend

    Organon paid dividends worth 0.6% of the share price over the last twelve months.

  • Yield below Treasuries

    The 0.6% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Organon yields 0.6%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 5 fiscal years.

  • Covered by earnings

    Dividends take 9.4% of net income.

  • Covered by free cash flow

    Dividends take 3.0% of free cash flow.

Scores of similar companies

Our estimate per share

$15.60

The share price is 11% below this estimate.

20%+ below
Near fair value
20%+ above
$13.89Price
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E15.3×5.7×25.1×$11.8162%
P/B3.3×4.3×2.3×$15.0015%
Earnings power9.0% cost of equity––$26.1123%
Fair value$15.60100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 5.7
  • Drugs median 25.1

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$33.53M
Value traded per 1% price move
$219.60M

Downside

Medium risk

Typical loss in a bad month
21.3%
Volatility (annualized)
58%
Sharpe ratio, 1 year
1.30
Beta to the S&P 500 (5Y)
0.82

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2018 to 2025

Gross margin

53.3%−14.3 pts over 5 years

Net margin

3.0%−30.1 pts over 5 years

See a number that looks wrong?