StockData

Organon vs BeOne Medicines

OGN and ONC side by side, both in drugs. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.

How OGN and ONC compare

BeOne Medicines is the larger company, worth 169 times as much as Organon ($616B against $3.7B).

On earnings, Organon is cheaper: it trades at 18.1× trailing earnings, against 694× for BeOne Medicines.

BeOne Medicines grew revenue faster over the last twelve months (32.9% versus −3.2% for Organon).

BeOne Medicines keeps more of each dollar of sales as profit, with a net margin of 13.9% compared with 3.5% at Organon.

Organon pays a dividend yielding 0.58%; BeOne Medicines does not pay one.

BeOne Medicines scores higher on the StockData Score (14 against 8 for Organon), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.

Key numbers

A dot marks the better figure where higher or lower is clearly better.

MetricOGNONC
Size and price
Market cap$3.7B$616B
Share price$13.90$416.54
Change, 1 year80.3%10.4%
Change, 5 years−55.5%14.3%
Beta (5Y)0.821.05
Employees10K12K
StockData Score
Total score814 (better)
Valuation score2 (better)0
Growth score04 (better)
Performance score24 (better)
Health score16 (better)
Dividend score3 (better)0
Valuation
P/E18.1× (better)694×
P/S0.6× (better)93.2×
P/B3.1× (better)106×
EV/EBITDA–450×
P/FCF5.4× (better)425×
FCF yield18.5% (better)0.24%
Fair value$15.38$20.47
Margin of safety9.6% (better)−1935%
Growth
Revenue growth (TTM)−3.2%32.9% (better)
Revenue growth, 5Y average−0.99%76.8% (better)
Net income growth (TTM)−57.5%1236% (better)
EPS growth (TTM)−59.9%1900% (better)
EPS growth, 5Y average−39.0%–
Profitability
Gross margin53.1%89.4% (better)
Operating margin–17.8%
Net margin3.5%13.9% (better)
FCF margin11.1%21.9% (better)
Return on equity20.3% (better)18.4%
Return on invested capital–88.9%
Financial health
Debt / equity7.170.21 (better)
Net debt / EBITDA–−3.37
Interest coverage–8.3×
Current ratio2.023.55 (better)
Altman Z-score1.0491.79 (better)
Piotroski F-score57 (better)
Dividends and buybacks
Dividend yield0.58%–
Payout ratio9.4%–
Years of dividend growth0–
Shareholder yield0.58% (better)0.00%
Ownership
Held by institutions83.3%2.4%
Held by insiders0.47%14.2%
Insider net buying, 12 months−$200K (better)−$384M
Short interest, % of float7.5%–

Go deeper

Other comparisons

For information only, not investment advice. Check the source filings before relying on any figure.