Northern Oil & Gas, Inc. (NOG) stock analysis
Close on Nov 12, 2026Market cap $2.64BP/E –Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Weak6 of 30 checks passed
Northern Oil & Gas passes 6 of the 30 checks behind our score; 11 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 2/6
- Past performance
- 0/6
- Financial health
- 0/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $24.32 is below our fair value estimate of $27.05.
Revenue growing 10%+ a year
Revenue grew 16.4% a year over the last three fiscal years.
Guidance raised
Northern Oil & Gas raised its Revised FY 2026 General and Administrative Expense (per Boe): Cash (excluding transaction costs on non-budgeted acquisitions) outlook on Aug 6, 2026.
Pays a dividend
Northern Oil & Gas paid dividends worth 7.4% of the share price over the last twelve months.
What to watch
Margin of safety under 20%
The price is 10.1% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was -23.0% over the last twelve months and averaged 63.2% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -16.3%, below the 10% that usually covers the cost of capital.
EPS growing under 10% a year
Diluted EPS grew -64.8% a year over the last three fiscal years.
Valuation1/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Northern Oil & Gas's price-to-book of 1.42 is above the Crude Petroleum and Natural Gas median of 1.33.
Trading below fair value
The share price of $24.32 is below our fair value estimate of $27.05.
Margin of safety under 20%
The price is 10.1% below fair value, less than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 16.4% a year over the last three fiscal years.
EPS growing under 10% a year
Diluted EPS grew -64.8% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew -28.3% over the last twelve months; the Crude Petroleum and Natural Gas median is 8.7%.
Guidance raised
Northern Oil & Gas raised its Revised FY 2026 General and Administrative Expense (per Boe): Cash (excluding transaction costs on non-budgeted acquisitions) outlook on Aug 6, 2026.
Gross margin slipping
Gross margin was 69.5% over the last twelve months, against 80.2% a year earlier.
Past performance0/6
Return on equity under 15%
Return on equity was -23.0% over the last twelve months and averaged 63.2% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -16.3%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Northern Oil & Gas's return on equity of -23.0% is below the Crude Petroleum and Natural Gas median of 5.5%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin below its 5-year average
Net margin was -27.5% over the last twelve months, against a 5-year average of 23.6%.
Net margin below the industry
Northern Oil & Gas's net margin of -27.5% is below the Crude Petroleum and Natural Gas median of 3.8%.
Financial health0/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt coverage
Needs operating cash flow.
Interest not well covered
Operating income covers interest expense -2.4 times; we look for at least 5.
Short-term assets don't cover short-term debts
Current assets are 0.59 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 0.39; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Northern Oil & Gas paid dividends worth 7.4% of the share price over the last twelve months.
Yield above Treasuries
The 7.4% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 3.8% or more; Northern Oil & Gas yields 7.4%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$27.05
The share price is 10% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/B | 1.6× | 1.9× | 1.3× | $27.37 | 50% |
| P/S | 1.7× | 1.7× | 1.7× | $26.73 | 50% |
| Earnings powerleft out, too far from the others | 9.5% cost of equity | – | – | $135.44 | – |
| Fair value | $27.05 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 4.6
- Crude Petroleum and Natural Gas median 10.4
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $49.64M
- Value traded per 1% price move
- $25.22M
Downside
Medium risk
- Typical loss in a bad month
- 20.3%
- Volatility (annualized)
- 47%
- Sharpe ratio, 1 year
- 0.11
- Beta to the S&P 500 (5Y)
- 0.92
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +11.2% | +16.4% | +35.0% | +24.6% | |
| Gross profit | +11.5% | +15.2% | +35.7% | – | |
| Operating income | -70.7% | -34.0% | – | – | |
| Net income | -92.6% | -63.1% | – | – | |
| EPS, diluted | -92.4% | -64.8% | – | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 85.7% | -540.4% | 1.7% | |
| Return on assets | -50.9% | -65.2% | 0.7% | |
| Current ratio | 0.61 | 0.69 | 1.09 | |
| Debt to equity | -1.71 | -4.23 | – | |
| Interest coverage | -3.6× | -14.4× | 1.4× | |
| Capex to revenue | 0.1% | – | – | |
| Diluted shares | 6M | 43M | 99M |
Cash use needs five years of cash flow figures
Northern Oil & Gas does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 1.6% | 0.45× | 2.48× | 1.7% |
| FY2024 | 23.4% | 0.44× | 2.31× | 23.8% |
| FY2023 | 42.6% | 0.59× | 2.64× | 66.1% |
| FY2022 | 49.2% | 0.71× | 4.58× | 161.0% |
| FY2021 | 1.3% | 0.41× | -293.18× | -155.7% |
| FY2020 | -164.1% | 0.40× | 8.28× | -540.4% |
| FY2019 | -16.2% | 0.28× | 3.45× | -15.4% |
| FY2018 | 21.2% | 0.64× | -35.03× | -471.3% |
| FY2017 | -4.4% | 0.39× | -1.09× | 1.9% |
| FY2016 | -202.5% | 0.25× | -1.68× | 85.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$38.76M
- Cash generatingOperating cash flow above zero$1.51B
- Return on assets improvedROA up on the prior year11.6% → 0.7%
- Earnings backed by cashOperating cash flow above net income$1.51B vs $38.76M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose0.92 → 1.09
- No dilutionShare count did not rise101M → 99M
- Gross margin improvedGross margin up on the prior year80.69% → 80.87%
- More efficientAsset turnover rose0.50 → 0.44
See a number that looks wrong?