NMI Holdings, Inc. (NMIH) income statement

NMIHNasdaqSurety InsuranceFiscal year ends December 31

Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 6, 2026Score 12/3022% below fair value

$38.65−0.23 (-0.59%)

Close on Nov 13, 2026Market cap $2.91BP/E 7.6Yield –

NMI Holdings, Inc. income statement

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31	FY 2011 2011-12-31
Revenue	706	651	579	523	485	433	379	275	183	124	54	19	7.09	0.28	–
Total Costs & Expenses	207	188	166	146	188	215	162	139	130	96	81	74	61	28	–
Interest Expense	28	37	32	32	32	24	12	15	14	15	2.06	0	0	–	–
Interest & Investment Income	104	86	68	48	39	33	31	24	17	15	7.73	6.14	–	–	–
Other Non-Operating Income	–	–	–	–	–	–	–	-16	-18	-17	-0.15	2.99	-1.53	–	–
Asset Impairment Charges	0	0	0	0	0	0	0	0	0	0	0	–	–	–	–
Gain (Loss) on Investments	0.43	0.02	-0.03	0.48	0.73	0.93	0.05	0.06	0.21	-0.69	–	–	–	–	–
Pretax Income	500	463	413	377	297	218	217	136	53	11	-28	-51	-55	-27	–
Income Tax Expense	111	103	91	84	66	47	45	28	31	-53	0	-2.39	0	0	–
Net Income	389	360	322	293	231	172	172	108	22	64	-28	-49	-55	-27	-27
Net Income to Common	389	360	322	–	–	–	–	–	22	64	-28	–	–	–	–
EPS (Basic)(per share)	5.01	4.51	3.91	3.45	2.70	2.20	2.54	1.66	0.37	1.08	-0.47	-0.84	-0.99	-0.73	–
EPS (Diluted)(per share)	4.92	4.43	3.84	3.39	2.65	2.13	2.47	1.60	0.35	1.05	-0.47	-0.84	-0.99	-0.73	–
Shares Outstanding (Basic, Weighted)(shares)	78	80	82	85	86	78	68	65	60	59	59	58	56	38	–
Shares Outstanding (Diluted, Weighted)(shares)	79	81	84	86	87	79	70	68	62	61	59	58	56	38	–
Premiums Earned	602	565	511	475	444	397	345	251	166	110	46	13	2.10	0	–
Net Investment Income	103	85	68	46	38	32	31	24	16	14	7.25	5.62	4.81	0.01	–
Policyholder Benefits & Claims	58	32	23	-3.59	12	–	–	–	–	–	–	–	–	–	–

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Sep 30, 2026

Profitability, TTM

Gross margin: –
Operating margin: –
Net margin: 53.1%
Return on equity, FY2025: 16.2%

Financial strength

Current ratio: –
Debt to equity: –
Debt to assets: –
Cash to current liabilities: –

Valuation

P/E ratio: 7.6
Price to sales: 3.93
Price to book: 1.08
Dividend yield: –

See a number that looks wrong?