MYR Group Inc. (MYRG) stock analysis
Close on Nov 13, 2026Market cap $4.25BP/E 22.2Yield –
StockData Score
Prices as of Nov 13, 2026How the score works
Solid15 of 30 checks passed
MYR passes 15 of the 30 checks behind our score; 11 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 4/6
- Past performance
- 3/6
- Financial health
- 4/6
- Dividend
- 0/6
What stands out
Trading below fair value
The share price of $273.09 is below our fair value estimate of $333.99.
Earnings grew over 5 years
Net income grew 15.0% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 15.3% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 97.5% over the last twelve months, against a 5-year average of 15.0% a year.
What to watch
Margin of safety under 20%
The price is 18.2% below fair value, less than the 20% cushion we look for.
Revenue growing under 10% a year
Revenue grew 6.7% a year over the last three fiscal years, short of the 10% we look for.
P/S above the industry
MYR's price-to-sales of 0.99 is above the Heavy Construction Other Than Building Construction Contractors median of 0.71 (book value is negative, so we use sales).
No dividend
MYR has not paid a dividend in the last twelve months.
Valuation4/6
P/E below its 5-year median
MYR's P/E of 22.2 is below its own 5-year median of 28.1.
P/E below the industry
MYR's P/E of 22.2 is below the Heavy Construction Other Than Building Construction Contractors median of 26.9.
EV/EBITDA below its 5-year median
MYR's EV/EBITDA of 13.0 is below its 5-year median of 17.7.
P/S above the industry
MYR's price-to-sales of 0.99 is above the Heavy Construction Other Than Building Construction Contractors median of 0.71 (book value is negative, so we use sales).
Trading below fair value
The share price of $273.09 is below our fair value estimate of $333.99.
Margin of safety under 20%
The price is 18.2% below fair value, less than the 20% cushion we look for.
Growth4/6
Revenue growing under 10% a year
Revenue grew 6.7% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 15.3% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 97.5% over the last twelve months, against a 5-year average of 15.0% a year.
Growing faster than the industry
Revenue grew 22.8% over the last twelve months; the Heavy Construction Other Than Building Construction Contractors median is 16.4%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin improving
Gross margin was 13.0% over the last twelve months, against 11.3% a year earlier.
Past performance3/6
Return on equity
Needs positive equity and five years of results.
Return on invested capital
Needs operating income and invested capital.
Return on equity against the industry
Needs positive equity.
Earnings grew over 5 years
Net income grew 15.0% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 4.5% over the last twelve months, against a 5-year average of 2.6%.
Net margin above the industry
MYR's net margin of 4.5% is above the Heavy Construction Other Than Building Construction Contractors median of 2.6%.
Financial health4/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 115% of total debt.
Interest well covered
Operating income covers interest expense 45.3 times.
Short-term assets cover short-term debts
Current assets are 1.33 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 5.05; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
MYR has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$333.99
The share price is 18% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 27.5× | 28.1× | 26.9× | $338.76 | 53% |
| EV/EBITDA | 15.5× | 17.7× | 13.3× | $328.54 | 47% |
| Earnings powerleft out, too far from the others | 10.9% cost of equity | – | – | $57.61 | – |
| Fair value | $333.99 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 28.1
- Heavy Construction Other Than Building Construction Contractors median 26.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $82.74M
- Value traded per 1% price move
- $33.91M
Downside
Medium risk
- Typical loss in a bad month
- 25.0%
- Volatility (annualized)
- 52%
- Sharpe ratio, 1 year
- 0.26
- Beta to the S&P 500 (5Y)
- 1.16
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +8.8% | +6.7% | +10.2% | +13.2% | |
| Gross profit | +46.0% | +7.2% | +9.0% | +13.2% | |
| Operating income | +208.6% | +13.2% | +14.0% | +14.0% | |
| Net income | +291.3% | +12.4% | +15.0% | +15.8% | |
| EPS, diluted | +311.5% | +15.3% | +16.7% | +19.2% | |
| Free cash flow | +1977.4% | +36.9% | +12.2% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 7.2% | 14.8% | 18.8% | |
| Return on assets | 3.9% | 5.9% | 7.6% | |
| Current ratio | 1.75 | 1.44 | 1.33 | |
| Debt to equity | 0.22 | 0.07 | 0.09 | |
| Net debt to EBITDA | 0.45× | 0.05× | -0.39× | |
| Interest coverage | 29.8× | 19.0× | 29.5× | |
| Capex to revenue | 2.2% | 2.0% | 2.6% | |
| Diluted shares | 17M | 17M | 16M |
Where the cash went
Fiscal 2021 to 2025, five years combined
MYR generated $789.41M from operations and spent $574.31M on capital expenditure, dividends and share buybacks. 67% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 3.2% | 2.34× | 2.48× | 18.8% |
| FY2024 | 0.9% | 2.19× | 2.45× | 4.8% |
| FY2023 | 2.5% | 2.45× | 2.46× | 15.0% |
| FY2022 | 2.8% | 2.39× | 2.33× | 15.5% |
| FY2021 | 3.4% | 2.36× | 2.23× | 17.9% |
| FY2020 | 2.6% | 2.24× | 2.52× | 14.8% |
| FY2019 | 1.8% | 2.36× | 2.56× | 11.0% |
| FY2018 | 2.0% | 2.26× | 2.22× | 10.2% |
| FY2017 | 1.5% | 2.38× | 2.14× | 7.7% |
| FY2016 | 1.9% | 2.08× | 1.85× | 7.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$118.42M
- Cash generatingOperating cash flow above zero$326.57M
- Return on assets improvedROA up on the prior year1.9% → 8.0%
- Earnings backed by cashOperating cash flow above net income$326.57M vs $118.42M
- Less leverageLong-term debt to assets fell4.7% → 3.3%
- Better liquidityCurrent ratio rose1.40 → 1.33
- No dilutionShare count did not rise17M → 16M
- Gross margin improvedGross margin up on the prior year8.63% → 11.59%
- More efficientAsset turnover rose2.13 → 2.46
See a number that looks wrong?