MillerKnoll, Inc. (MLKN) stock analysis
Close on Nov 11, 2026Market cap $1.50BP/E 15.5Yield 3.43%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid16 of 30 checks passed
MillerKnoll passes 16 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 6/6
- Growth
- 3/6
- Past performance
- 3/6
- Financial health
- 1/6
- Dividend
- 3/6
What stands out
Margin of safety over 20%
The price is 22.9% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $21.84 is below our fair value estimate of $28.31.
EPS growing 10%+ a year
Diluted EPS grew 33.9% a year over the last three fiscal years.
P/E below its 5-year median
MillerKnoll's P/E of 15.5 is below its own 5-year median of 27.3.
What to watch
Return on equity under 15%
Return on equity was 7.4% over the last twelve months and averaged 2.1% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 6.0%, below the 10% that usually covers the cost of capital.
High debt
Debt is 95.8% of shareholders' equity, above the 40% we consider low.
Earnings shrank over 5 years
Net income shrank 12.1% a year on average over the last five fiscal years.
Valuation6/6
P/E below its 5-year median
MillerKnoll's P/E of 15.5 is below its own 5-year median of 27.3.
P/E below the industry
MillerKnoll's P/E of 15.5 is below the Consumer discretionary median of 19.6.
EV/EBITDA below its 5-year median
MillerKnoll's EV/EBITDA of 7.6 is below its 5-year median of 9.9.
P/B below the industry
MillerKnoll's price-to-book of 1.11 is below the Consumer discretionary median of 1.22.
Trading below fair value
The share price of $21.84 is below our fair value estimate of $28.31.
Margin of safety over 20%
The price is 22.9% below fair value, more than the 20% cushion we look for.
Growth3/6
Revenue growing under 10% a year
Revenue grew -2.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 33.9% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 1.2% over the last twelve months; the Consumer discretionary median is 0.2%.
Guidance lowered
MillerKnoll lowered its Full Year FY2027 Net sales outlook on Sep 22, 2026.
Gross margin improving
Gross margin was 39.5% over the last twelve months, against 38.6% a year earlier.
Past performance3/6
Return on equity under 15%
Return on equity was 7.4% over the last twelve months and averaged 2.1% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 6.0%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
MillerKnoll's return on equity of 7.4% is above the Consumer discretionary median of -2.2%.
Earnings shrank over 5 years
Net income shrank 12.1% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 2.6% over the last twelve months, against a 5-year average of 0.8%.
Net margin above the industry
MillerKnoll's net margin of 2.6% is above the Consumer discretionary median of -1.1%.
Financial health1/6
High debt
Debt is 95.8% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 32.2% five years ago to 95.8%.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 18.4% of total debt; we look for at least 20%.
Interest not well covered
Operating income covers interest expense 2.9 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 1.65 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 1.85; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
MillerKnoll paid dividends worth 3.4% of the share price over the last twelve months.
Yield below Treasuries
The 3.4% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; MillerKnoll yields 3.4%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 52.3% of net income.
Covered by free cash flow
Dividends take 44.3% of free cash flow.
Fair value
How we estimate itOur estimate per share
$28.31
The share price is 23% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 23.5× | 27.3× | 19.6× | $33.10 | 40% |
| EV/EBITDA | 8.9× | 9.9× | 7.8× | $28.08 | 35% |
| P/B | 1.2× | 1.2× | 1.2× | $23.54 | 10% |
| Earnings power | 11.4% cost of equity | – | – | $19.26 | 15% |
| Fair value | $28.31 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 27.3
- Consumer discretionary median 19.6
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $9.70M
- Value traded per 1% price move
- $5.87M
Downside
High risk
- Typical loss in a bad month
- 25.5%
- Volatility (annualized)
- 48%
- Sharpe ratio, 1 year
- 1.06
- Beta to the S&P 500 (5Y)
- 1.30
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2012 to 2026
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +4.7% | -2.0% | +9.3% | +5.4% | |
| Gross profit | +4.7% | +1.4% | +9.4% | +5.5% | |
| Operating income | +292.7% | +17.5% | -3.1% | -0.6% | |
| Net income | – | +29.5% | -12.1% | -3.9% | |
| EPS, diluted | – | +33.9% | -14.8% | -5.2% | |
| Free cash flow | -23.7% | -0.8% | -22.2% | -4.7% | |
| Dividend per share | 0.0% | 0.0% | +6.0% | +2.4% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | 22.3% | 23.1% | 7.0% | |
| Return on assets | 9.8% | 8.5% | 2.3% | |
| Current ratio | 1.28 | 1.90 | 1.58 | |
| Debt to equity | 0.36 | 0.32 | 0.96 | |
| Net debt to EBITDA | 0.46× | -0.37× | 3.23× | |
| Interest coverage | 12.6× | 16.7× | 2.8× | |
| Inventory turnover | 10.1× | 7.1× | 5.0× | |
| Capex to revenue | 3.8% | 2.4% | 3.2% | |
| Diluted shares | 61M | 59M | 69M |
Where the cash went
Fiscal 2022 to 2026, five years combined
MillerKnoll generated $936.30M from operations and spent $1.01B on capital expenditure, dividends and share buybacks. 48% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 2.4% | 0.97× | 3.04× | 7.0% |
| FY2025 | -1.0% | 0.92× | 3.00× | -2.8% |
| FY2024 | 2.3% | 0.87× | 2.95× | 5.8% |
| FY2023 | 1.0% | 0.93× | 3.07× | 2.9% |
| FY2022 | -0.7% | 1.20× | 2.88× | -2.4% |
| FY2021 | 7.1% | 1.19× | 2.73× | 23.1% |
| FY2020 | -0.3% | 1.37× | 2.64× | -1.3% |
| FY2019 | 6.3% | 1.68× | 2.20× | 23.2% |
| FY2018 | 5.4% | 1.71× | 2.22× | 20.5% |
| FY2017 | 5.4% | 1.79× | 2.29× | 22.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$91.50M
- Cash generatingOperating cash flow above zero$199.90M
- Return on assets improvedROA up on the prior year-0.9% → 2.3%
- Earnings backed by cashOperating cash flow above net income$199.90M vs $91.50M
- Less leverageLong-term debt to assets fell33.2% → 31.5%
- Better liquidityCurrent ratio rose1.58 → 1.58
- No dilutionShare count did not rise69M → 69M
- Gross margin improvedGross margin up on the prior year38.76% → 38.75%
- More efficientAsset turnover rose0.91 → 0.97
See a number that looks wrong?