Masco Corp (MAS) stock analysis
Close on Nov 11, 2026Market cap $16.37BP/E 18.4Yield 1.46%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid15 of 30 checks passed
Masco passes 15 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 3/6
- Past performance
- 3/6
- Financial health
- 4/6
- Dividend
- 4/6
What stands out
Return on capital over 10%
Return on invested capital was 46.6%, above the 10% that usually covers the cost of capital.
Earnings growth accelerating
Net income grew 12.0% over the last twelve months, against a 5-year average of -7.9% a year.
Interest well covered
Operating income covers interest expense 12.8 times.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 37.2% of total debt.
What to watch
Margin of safety under 20%
The price is 4.3% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $84.91 is above our fair value estimate of $81.37.
Earnings shrank over 5 years
Net income shrank 7.9% a year on average over the last five fiscal years.
Revenue growing under 10% a year
Revenue grew -4.5% a year over the last three fiscal years, short of the 10% we look for.
Valuation1/6
P/E above its 5-year median
Masco's P/E of 18.4 is above its own 5-year median of 17.8.
P/E below the industry
Masco's P/E of 18.4 is below the Fabricated Metal Products, except Machinery and Transportation Equipment median of 22.3.
EV/EBITDA above its 5-year median
Masco's EV/EBITDA of 12.6 is above its 5-year median of 11.2.
P/S above the industry
Masco's price-to-sales of 2.13 is above the Fabricated Metal Products, except Machinery and Transportation Equipment median of 1.76 (book value is negative, so we use sales).
Trading above fair value
The share price of $84.91 is above our fair value estimate of $81.37.
Margin of safety under 20%
The price is 4.3% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing under 10% a year
Revenue grew -4.5% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 2.1% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 12.0% over the last twelve months, against a 5-year average of -7.9% a year.
Growing slower than the industry
Revenue grew 0.9% over the last twelve months; the Fabricated Metal Products, except Machinery and Transportation Equipment median is 10.2%.
Guidance raised
Masco raised its 2026 earnings per share outlook on Jul 29, 2026.
Gross margin improving
Gross margin was 37.6% over the last twelve months, against 35.6% a year earlier.
Past performance3/6
Return on equity
Needs positive equity and five years of results.
Return on capital over 10%
Return on invested capital was 46.6%, above the 10% that usually covers the cost of capital.
Return on equity against the industry
Needs positive equity.
Earnings shrank over 5 years
Net income shrank 7.9% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 12.1% over the last twelve months, against a 5-year average of 9.4%.
Net margin above the industry
Masco's net margin of 12.1% is above the Fabricated Metal Products, except Machinery and Transportation Equipment median of 4.5%.
Financial health4/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 37.2% of total debt.
Interest well covered
Operating income covers interest expense 12.8 times.
Short-term assets cover short-term debts
Current assets are 1.83 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 4.13; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Masco paid dividends worth 1.1% of the share price over the last twelve months.
Yield below Treasuries
The 1.1% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Masco yields 1.1%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 27.5% of net income.
Covered by free cash flow
Dividends take 24.4% of free cash flow.
Fair value
How we estimate itOur estimate per share
$81.37
The share price is 4% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 20.0× | 17.8× | 22.3× | $92.50 | 44% |
| EV/EBITDA | 11.9× | 11.2× | 12.6× | $80.58 | 39% |
| Earnings power | 9.9% cost of equity | – | – | $53.55 | 17% |
| Fair value | $81.37 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 17.8
- Fabricated Metal Products, except Machinery and Transportation Equipment median 22.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $173.49M
- Value traded per 1% price move
- $105.42M
Downside
Medium risk
- Typical loss in a bad month
- 19.7%
- Volatility (annualized)
- 37%
- Sharpe ratio, 1 year
- 0.92
- Beta to the S&P 500 (5Y)
- 1.00
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -3.4% | -4.5% | +1.0% | +0.6% | |
| Gross profit | -5.4% | -0.4% | +0.7% | +1.7% | |
| Operating income | -8.4% | -1.3% | -0.7% | +3.2% | |
| Net income | -1.5% | -1.4% | -7.9% | +8.6% | |
| EPS, diluted | +2.7% | +2.1% | -3.4% | +14.2% | |
| Free cash flow | -4.5% | +12.0% | +0.6% | +2.9% | |
| Dividend per share | +6.9% | +3.5% | +17.9% | +13.0% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | -227.7% | -6120.0% | -349.1% | |
| Return on assets | 9.1% | 22.7% | 15.9% | |
| Current ratio | 2.01 | 1.80 | 1.81 | |
| Debt to equity | -10.05 | 14.32 | -15.92 | |
| Net debt to EBITDA | 1.64× | 1.03× | 1.65× | |
| Interest coverage | 4.7× | 9.0× | 12.4× | |
| Inventory turnover | 7.0× | 5.6× | 4.9× | |
| Capex to revenue | 2.4% | 1.6% | 2.1% | |
| Diluted shares | 330M | 264M | 210M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Masco generated $5.28B from operations and spent $5.78B on capital expenditure, dividends and share buybacks. 16% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 10.7% | 1.48× | -22.02× | -349.1% |
| FY2024 | 10.5% | 1.51× | -25.63× | -405.9% |
| FY2023 | 11.4% | 1.51× | -17.41× | -299.7% |
| FY2022 | 9.7% | 1.61× | -16.33× | -256.1% |
| FY2021 | 4.9% | 1.48× | 709.50× | 5125.0% |
| FY2020 | 17.0% | 1.33× | -270.10× | -6120.0% |
| FY2019 | 13.9% | 1.29× | -30.12× | -540.5% |
| FY2018 | 11.0% | 1.22× | -66.63× | -895.1% |
| FY2017 | 8.9% | 1.12× | -30.48× | -303.7% |
| FY2016 | 6.7% | 1.36× | -25.01× | -227.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$810.00M
- Cash generatingOperating cash flow above zero$1.02B
- Return on assets improvedROA up on the prior year15.3% → 16.1%
- Earnings backed by cashOperating cash flow above net income$1.02B vs $810.00M
- Less leverageLong-term debt to assets fell58.7% → 56.6%
- Better liquidityCurrent ratio rose1.75 → 1.81
- No dilutionShare count did not rise219M → 210M
- Gross margin improvedGross margin up on the prior year36.17% → 35.43%
- More efficientAsset turnover rose1.46 → 1.51
See a number that looks wrong?