Las Vegas Sands Corp (LVS) stock analysis
Close on Nov 12, 2026Market cap $24.66BP/E 16.1Yield 2.54%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid16 of 30 checks passed
Las Vegas Sands passes 16 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 2/6
- Past performance
- 5/6
- Financial health
- 1/6
- Dividend
- 3/6
What stands out
Margin of safety over 20%
The price is 26.9% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $40.23 is below our fair value estimate of $55.04.
Return on equity over 15%
Return on equity was 263% over the last twelve months and averaged 33.6% over five years.
Return on capital over 10%
Return on invested capital was 17.9%, above the 10% that usually covers the cost of capital.
What to watch
EPS growing under 10% a year
Diluted EPS grew -0.7% a year over the last three fiscal years.
Interest not well covered
Operating income covers interest expense 3.8 times; we look for at least 5.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.27; above 3 is the safe zone and below 1.8 the distress zone.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 8 fiscal years.
Valuation5/6
P/E below its 5-year median
Las Vegas Sands's P/E of 16.5 is below its own 5-year median of 22.7.
P/E below the industry
Las Vegas Sands's P/E of 16.5 is below the Hotels and Motels median of 25.6.
EV/EBITDA below its 5-year median
Las Vegas Sands's EV/EBITDA of 8.9 is below its 5-year median of 13.5.
P/S above the industry
Las Vegas Sands's price-to-sales of 1.85 is above the Hotels and Motels median of 1.60 (book value is negative, so we use sales).
Trading below fair value
The share price of $40.23 is below our fair value estimate of $55.04.
Margin of safety over 20%
The price is 26.9% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 46.9% a year over the last three fiscal years.
EPS growing under 10% a year
Diluted EPS grew -0.7% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 10.9% over the last twelve months; the Hotels and Motels median is 3.9%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance5/6
Return on equity over 15%
Return on equity was 263% over the last twelve months and averaged 33.6% over five years.
Return on capital over 10%
Return on invested capital was 17.9%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Las Vegas Sands's return on equity of 263% is above the Hotels and Motels median of 20.0%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 11.8% over the last twelve months, against a 5-year average of 11.8%.
Net margin above the industry
Las Vegas Sands's net margin of 11.8% is above the Hotels and Motels median of 5.7%.
Financial health1/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 22.6% of total debt.
Interest not well covered
Operating income covers interest expense 3.8 times; we look for at least 5.
Short-term assets don't cover short-term debts
Current assets are 0.83 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.27; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Las Vegas Sands paid dividends worth 2.2% of the share price over the last twelve months.
Yield below Treasuries
The 2.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Las Vegas Sands yields 2.2%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 8 fiscal years.
Covered by earnings
Dividends take 55.3% of net income.
Covered by free cash flow
Dividends take 37.1% of free cash flow.
Fair value
How we estimate itOur estimate per share
$55.04
The share price is 27% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 24.1× | 22.7× | 25.6× | $58.88 | 44% |
| EV/EBITDA | 11.6× | 13.5× | 9.7× | $58.85 | 39% |
| Earnings power | 8.8% cost of equity | – | – | $35.91 | 17% |
| Fair value | $55.04 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 22.7
- Hotels and Motels median 25.6
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $246.06M
- Value traded per 1% price move
- $171.03M
Downside
Medium risk
- Typical loss in a bad month
- 17.4%
- Volatility (annualized)
- 31%
- Sharpe ratio, 1 year
- -1.41
- Beta to the S&P 500 (5Y)
- 0.79
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +15.2% | +46.9% | +34.7% | +1.1% | |
| Operating income | +17.3% | – | – | -0.1% | |
| Net income | +12.5% | -3.9% | – | -1.9% | |
| EPS, diluted | +19.9% | -0.7% | – | -0.5% | |
| Free cash flow | +13.3% | – | – | -0.4% | |
| Dividend per share | +25.0% | – | +4.8% | -9.1% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 25.8% | -41.3% | 72.7% | |
| Return on assets | 8.1% | -7.7% | 7.6% | |
| Current ratio | 1.10 | 2.03 | 1.14 | |
| Debt to equity | 1.55 | 4.71 | 9.93 | |
| Net debt to EBITDA | 2.06× | -30.07× | 2.79× | |
| Interest coverage | 9.1× | -2.7× | 3.8× | |
| Capex to revenue | 12.4% | 41.7% | 9.0% | |
| Diluted shares | 795M | 764M | 693M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Las Vegas Sands generated $10.64B from operations and spent $11.43B on capital expenditure, dividends and share buybacks. 46% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 12.5% | 0.61× | 9.52× | 72.7% |
| FY2024 | 12.8% | 0.53× | 6.06× | 41.3% |
| FY2023 | 11.8% | 0.47× | 5.48× | 30.5% |
| FY2022 | 44.6% | 0.20× | 7.16× | 62.3% |
| FY2021 | -22.7% | 0.21× | 8.22× | -38.7% |
| FY2020 | -57.3% | 0.13× | 5.39× | -41.3% |
| FY2019 | 22.2% | 0.53× | 4.21× | 49.6% |
| FY2018 | 17.6% | 0.64× | 3.55× | 39.7% |
| FY2017 | 22.1% | 0.62× | 3.25× | 44.3% |
| FY2016 | 14.9% | 0.55× | 3.18× | 25.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$1.63B
- Cash generatingOperating cash flow above zero$3.02B
- Return on assets improvedROA up on the prior year6.6% → 7.9%
- Earnings backed by cashOperating cash flow above net income$3.02B vs $1.63B
- Less leverageLong-term debt to assets fell51.3% → 66.9%
- Better liquidityCurrent ratio rose0.74 → 1.14
- No dilutionShare count did not rise737M → 693M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.52 → 0.63
See a number that looks wrong?