Lands' End, Inc. (LE) stock analysis
Close on Nov 11, 2026Market cap $272.99MP/E 0.8Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed12 of 30 checks passed
Lands' End passes 12 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 1/6
- Past performance
- 3/6
- Financial health
- 4/6
- Dividend
- 0/6
What stands out
Trading below fair value
The share price of $9.24 is below our fair value estimate of $9.94.
No debt
Lands' End has no borrowings on its latest balance sheet.
Earnings growth accelerating
Net income grew 5763% over the last twelve months, against a 5-year average of -12.7% a year.
Debt covered by cash flow
There is no debt to cover.
What to watch
Margin of safety under 20%
The price is 7.0% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 97.9% over the last twelve months and averaged -6.3% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 1.1%, below the 10% that usually covers the cost of capital.
Earnings shrank over 5 years
Net income shrank 12.7% a year on average over the last five fiscal years.
Valuation4/6
P/E below its 5-year median
Lands' End's P/E of 0.8 is below its own 5-year median of 29.1.
P/E below the industry
Lands' End's P/E of 0.8 is below the Family Clothing Stores median of 12.0.
EV/EBITDA above its 5-year median
Lands' End's EV/EBITDA of 7.7 is above its 5-year median of 7.2.
P/B below the industry
Lands' End's price-to-book of 0.55 is below the Family Clothing Stores median of 2.58.
Trading below fair value
The share price of $9.24 is below our fair value estimate of $9.94.
Margin of safety under 20%
The price is 7.0% below fair value, less than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew -3.9% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings growth accelerating
Net income grew 5763% over the last twelve months, against a 5-year average of -12.7% a year.
Growing slower than the industry
Revenue grew 1.4% over the last twelve months; the Family Clothing Stores median is 5.5%.
Guidance lowered
Lands' End lowered its fiscal 2026 Net revenue outlook on Sep 3, 2026.
Gross margin slipping
Gross margin was 55.7% over the last twelve months, against 56.1% a year earlier.
Past performance3/6
Return on equity under 15%
Return on equity was 97.9% over the last twelve months and averaged -6.3% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 1.1%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Lands' End's return on equity of 97.9% is above the Family Clothing Stores median of 40.5%.
Earnings shrank over 5 years
Net income shrank 12.7% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 30.5% over the last twelve months, against a 5-year average of -1.6%.
Net margin above the industry
Lands' End's net margin of 30.5% is above the Family Clothing Stores median of 9.3%.
Financial health4/6
No debt
Lands' End has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest not well covered
Operating income covers interest expense 0.3 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 1.58 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.05; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Lands' End has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$9.94
The share price is 7% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/Eleft out, too far from the others | 20.6× | 29.1× | 12.0× | $231.14 | – |
| EV/EBITDA | 7.3× | 7.2× | 7.4× | $8.74 | 70% |
| Earnings power | 12.0% cost of equity | – | – | $12.73 | 30% |
| Fair value | $9.94 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 29.1
- Family Clothing Stores median 12.0
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
High risk
- Average value traded per day
- $1.79M
- Value traded per 1% price move
- $788.97K
Downside
High risk
- Typical loss in a bad month
- 30.9%
- Volatility (annualized)
- 66%
- Sharpe ratio, 1 year
- -0.73
- Beta to the S&P 500 (5Y)
- 1.42
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +0.7% | -3.9% | -4.0% | -2.0% | |
| Gross profit | -0.5% | +3.1% | +1.4% | -0.0% | |
| Operating income | -13.1% | +21.4% | +1.5% | – | |
| Net income | -11.6% | – | -12.7% | – | |
| EPS, diluted | -10.0% | – | -11.4% | – | |
| Free cash flow | +32.7% | – | -19.8% | +3.8% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | -33.5% | 3.0% | 2.3% | |
| Return on assets | -9.2% | 1.0% | 0.7% | |
| Current ratio | 2.44 | 1.57 | 1.61 | |
| Debt to equity | 1.82 | 0.70 | 0.93 | |
| Net debt to EBITDA | -2.09× | 2.85× | 2.81× | |
| Interest coverage | -6.2× | 1.5× | 1.2× | |
| Inventory turnover | 2.3× | 2.2× | 1.9× | |
| Capex to revenue | 2.5% | 2.1% | 2.5% | |
| Diluted shares | 32M | 33M | 31M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Lands' End generated $340.26M from operations and spent $179.32M on capital expenditure, dividends and share buybacks. 89% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 0.5% | 1.53× | 3.14× | 2.3% |
| FY2024 | 0.5% | 1.46× | 3.28× | 2.6% |
| FY2023 | -10.1% | 1.37× | 3.04× | -42.0% |
| FY2022 | -1.0% | 1.24× | 2.69× | -3.2% |
| FY2021 | 2.0% | 1.57× | 2.68× | 8.6% |
| FY2020 | 0.8% | 1.32× | 3.01× | 3.0% |
| FY2019 | 1.3% | 1.30× | 3.31× | 5.7% |
| FY2018 | 0.8% | 1.30× | 3.55× | 3.7% |
| FY2017 | 2.0% | 1.26× | 3.87× | 9.7% |
| FY2016 | -8.2% | 1.12× | 3.65× | -33.5% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$5.51M
- Cash generatingOperating cash flow above zero$49.62M
- Return on assets improvedROA up on the prior year0.8% → 0.7%
- Earnings backed by cashOperating cash flow above net income$49.62M vs $5.51M
- Less leverageLong-term debt to assets fell29.4% → 28.5%
- Better liquidityCurrent ratio rose1.63 → 1.61
- No dilutionShare count did not rise32M → 31M
- Gross margin improvedGross margin up on the prior year56.59% → 55.92%
- More efficientAsset turnover rose1.42 → 1.52
See a number that looks wrong?