Johnson Controls International plc (JCI) stock analysis
Close on Nov 12, 2026Market cap $86.35BP/E 30.5Yield 1.12%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed14 of 30 checks passed
Johnson Controls International passes 14 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 4/6
- Past performance
- 4/6
- Financial health
- 1/6
- Dividend
- 4/6
What stands out
Earnings grew over 5 years
Net income grew 11.8% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 20.3% a year over the last three fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 41.7% of total debt.
Guidance raised
Johnson Controls International raised its fiscal 2026 full year Organic sales growth outlook on Jul 29, 2026.
What to watch
Margin of safety under 20%
The price is 29.4% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $144.61 is above our fair value estimate of $111.79.
Return on equity under 15%
Return on equity was 21.5% over the last twelve months and averaged 15.0% over five years; we look for 15% on both.
High debt
Debt is 68.2% of shareholders' equity, above the 40% we consider low.
Valuation1/6
P/E above its 5-year median
Johnson Controls International's P/E of 30.9 is above its own 5-year median of 29.1.
P/E above the industry
Johnson Controls International's P/E of 30.9 is above the Industrial and Commercial Machinery and Computer Equipment median of 27.5.
EV/EBITDA below its 5-year median
Johnson Controls International's EV/EBITDA of 22.4 is below its 5-year median of 26.9.
P/B above the industry
Johnson Controls International's price-to-book of 6.44 is above the Industrial and Commercial Machinery and Computer Equipment median of 2.86.
Trading above fair value
The share price of $144.61 is above our fair value estimate of $111.79.
Margin of safety under 20%
The price is 29.4% above fair value, so there is no margin of safety.
Growth4/6
Revenue growing under 10% a year
Revenue grew 4.7% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 20.3% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew -13.3% over the last twelve months, against a 5-year average of 11.8% a year.
Growing faster than the industry
Revenue grew 8.8% over the last twelve months; the Industrial and Commercial Machinery and Computer Equipment median is 7.8%.
Guidance raised
Johnson Controls International raised its fiscal 2026 full year Organic sales growth outlook on Jul 29, 2026.
Gross margin improving
Gross margin was 37.1% over the last twelve months, against 36.4% a year earlier.
Past performance4/6
Return on equity under 15%
Return on equity was 21.5% over the last twelve months and averaged 15.0% over five years; we look for 15% on both.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Johnson Controls International's return on equity of 21.5% is above the Industrial and Commercial Machinery and Computer Equipment median of 3.1%.
Earnings grew over 5 years
Net income grew 11.8% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 11.1% over the last twelve months, against a 5-year average of 9.6%.
Net margin above the industry
Johnson Controls International's net margin of 11.1% is above the Industrial and Commercial Machinery and Computer Equipment median of 5.3%.
Financial health1/6
High debt
Debt is 68.2% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 44.1% five years ago to 68.2%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 41.7% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets don't cover short-term debts
Current assets are 0.90 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.59; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Johnson Controls International paid dividends worth 0.8% of the share price over the last twelve months.
Yield below Treasuries
The 0.8% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Johnson Controls International yields 0.8%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 34.2% of net income.
Covered by free cash flow
Dividends take 28.6% of free cash flow.
Fair value
How we estimate itOur estimate per share
$111.79
The share price is 29% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 28.3× | 29.1× | 27.5× | $132.43 | 40% |
| EV/EBITDA | 20.8× | 26.9× | 14.7× | $133.75 | 35% |
| P/B | 2.9× | 3.0× | 2.9× | $66.10 | 10% |
| Earnings power | 10.1% cost of equity | – | – | $35.98 | 15% |
| Fair value | $111.79 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 29.1
- Industrial and Commercial Machinery and Computer Equipment median 27.5
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $651.98M
- Value traded per 1% price move
- $300.06M
Downside
Low risk
- Typical loss in a bad month
- 10.9%
- Volatility (annualized)
- 33%
- Sharpe ratio, 1 year
- 0.41
- Beta to the S&P 500 (5Y)
- 1.04
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2012 to 2026
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +8.8% | +4.7% | +1.6% | +2.1% | |
| Gross profit | +10.7% | +6.8% | +3.4% | +5.3% | |
| Net income | -13.3% | +15.6% | +11.8% | – | |
| EPS, diluted | -7.0% | +20.3% | +15.6% | – | |
| Free cash flow | +60.7% | +34.2% | +11.3% | +17.9% | |
| Dividend per share | +6.0% | +3.3% | +8.4% | +3.3% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | 7.2% | 9.4% | 21.5% | |
| Return on assets | 2.8% | 4.0% | 7.3% | |
| Current ratio | 1.04 | 1.10 | 0.90 | |
| Debt to equity | 0.66 | 0.44 | 0.68 | |
| Inventory turnover | 5.0× | 8.2× | 8.5× | |
| Capex to revenue | 3.3% | 2.3% | 1.8% | |
| Diluted shares | 945M | 721M | 611M |
Where the cash went
Fiscal 2022 to 2026, five years combined
Johnson Controls International generated $11.09B from operations and spent $17.98B on capital expenditure, dividends and share buybacks. 13% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 11.1% | 0.66× | 2.94× | 21.5% |
| FY2025 | 13.9% | 0.59× | 2.78× | 22.7% |
| FY2024 | 7.4% | 0.54× | 2.60× | 10.4% |
| FY2023 | 8.3% | 0.53× | 2.57× | 11.3% |
| FY2022 | 7.4% | 0.49× | 2.48× | 9.1% |
| FY2021 | 6.9% | 0.57× | 2.36× | 9.4% |
| FY2020 | 2.8% | 0.54× | 2.23× | 3.4% |
| FY2019 | 23.7% | 0.53× | 2.23× | 27.7% |
| FY2018 | 9.2% | 0.46× | 2.42× | 10.4% |
| FY2017 | 7.1% | 0.40× | 2.58× | 7.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$2.85B
- Cash generatingOperating cash flow above zero$3.87B
- Return on assets improvedROA up on the prior year7.7% → 7.5%
- Earnings backed by cashOperating cash flow above net income$3.87B vs $2.85B
- Less leverageLong-term debt to assets fell22.6% → 18.8%
- Better liquidityCurrent ratio rose0.93 → 0.90
- No dilutionShare count did not rise654M → 611M
- Gross margin improvedGross margin up on the prior year36.41% → 37.07%
- More efficientAsset turnover rose0.55 → 0.68
See a number that looks wrong?