Grindr Inc. (GRND) stock analysis
Close on Nov 11, 2026Market cap $2.44BP/E 45.3Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed11 of 30 checks passed
Grindr passes 11 of the 30 checks behind our score; 14 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 5/6
- Past performance
- 2/6
- Financial health
- 3/6
- Dividend
- 0/6
What stands out
Revenue growing 10%+ a year
Revenue grew 31.1% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 250% a year over the last three fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 39.4% of total debt.
Low bankruptcy risk
The Altman Z-score is 4.48; above 3 is the safe zone and below 1.8 the distress zone.
What to watch
Margin of safety under 20%
The price is 44.0% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $14.05 is above our fair value estimate of $9.75.
P/E above the industry
Grindr's P/E of 45.3 is above the Computer Programming, Data Processing, and Other Computer Related Services median of 27.6.
P/S above the industry
Grindr's price-to-sales of 4.56 is above the Computer Programming, Data Processing, and Other Computer Related Services median of 2.77 (book value is negative, so we use sales).
Valuation1/6
P/E against its history
Not enough price and earnings history to compare.
P/E above the industry
Grindr's P/E of 45.3 is above the Computer Programming, Data Processing, and Other Computer Related Services median of 27.6.
EV/EBITDA below its 5-year median
Grindr's EV/EBITDA of 24.1 is below its 5-year median of 25.3.
P/S above the industry
Grindr's price-to-sales of 4.56 is above the Computer Programming, Data Processing, and Other Computer Related Services median of 2.77 (book value is negative, so we use sales).
Trading above fair value
The share price of $14.05 is above our fair value estimate of $9.75.
Margin of safety under 20%
The price is 44.0% above fair value, so there is no margin of safety.
Growth5/6
Revenue growing 10%+ a year
Revenue grew 31.1% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 250% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 30.1% over the last twelve months; the Computer Programming, Data Processing, and Other Computer Related Services median is 9.6%.
Guidance raised
Grindr raised its full-year 2026 full-year 2026 revenue outlook on Aug 6, 2026.
Gross margin improving
Gross margin was 75.1% over the last twelve months, against 74.5% a year earlier.
Past performance2/6
Return on equity
Needs positive equity and five years of results.
Return on invested capital
Needs operating income and invested capital.
Return on equity against the industry
Needs positive equity.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 10.9% over the last twelve months, against a 5-year average of -6.8%.
Net margin above the industry
Grindr's net margin of 10.9% is above the Computer Programming, Data Processing, and Other Computer Related Services median of -4.8%.
Financial health3/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 39.4% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.16 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 4.48; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Grindr has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$9.75
The share price is 44% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 27.6× | – | 27.6× | $8.55 | 44% |
| EV/EBITDA | 21.4× | 25.3× | 18.8× | $12.30 | 39% |
| Earnings power | 7.4% cost of equity | – | – | $7.03 | 17% |
| Fair value | $9.75 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- EV/EBITDA at month end
- Own 5-year median 25.3
- Computer Programming, Data Processing, and Other Computer Related Services median 18.8
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $29.52M
- Value traded per 1% price move
- $11.87M
Downside
Medium risk
- Typical loss in a bad month
- 22.4%
- Volatility (annualized)
- 43%
- Sharpe ratio, 1 year
- -0.27
- Beta to the S&P 500 (5Y)
- 0.17
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2020 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +27.6% | +31.1% | – | – | |
| Gross profit | +27.3% | +31.6% | – | – | |
| Operating income | +36.4% | +113.2% | – | – | |
| Net income | – | +380.9% | – | – | |
| EPS, diluted | – | +250.3% | – | – | |
| Free cash flow | +49.7% | +41.0% | – | – |
Returns and balance sheet
6 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2020 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on assets | – | – | 18.8% | |
| Current ratio | 22.04 | 22.04 | 1.96 | |
| Net debt to EBITDA | – | – | 2.29× | |
| Capex to revenue | – | – | 0.2% | |
| Diluted shares | – | – | 195M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Grindr generated $357.70M from operations and spent $453.41M on capital expenditure, dividends and share buybacks. 1% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2021 | 3.5% | 0.40× | -8.07× | -11.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$94.75M
- Cash generatingOperating cash flow above zero$141.52M
- Return on assets improvedROA up on the prior year-29.5% → 19.8%
- Earnings backed by cashOperating cash flow above net income$141.52M vs $94.75M
- Less leverageLong-term debt to assets fell57.5% → 70.8%
- Better liquidityCurrent ratio rose1.73 → 1.96
- No dilutionShare count did not rise176M → 195M
- Gross margin improvedGross margin up on the prior year74.59% → 74.41%
- More efficientAsset turnover rose0.78 → 0.92
See a number that looks wrong?